XML 171 R49.htm IDEA: XBRL DOCUMENT v3.23.2
SHARE CAPITAL, OPTION PLANS AND SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Costs
Share-based compensation expense for the periods indicated below is detailed as follows: 
 Year Ended June 30,
 202320222021
Stock options$20,144 $17,091 $15,639 
Performance Share Units (issued under LTIP)18,631 13,844 9,898 
Restricted Share Units (issued under LTIP)9,762 7,799 7,358 
Restricted Share Units (other)72,149 20,859 10,561 
Deferred Share Units (directors)4,036 3,993 3,396 
Employee Stock Purchase Plan5,580 5,970 5,117 
Total share-based compensation expense$130,302 $69,556 $51,969 
Schedule of Unrecognized Compensation Cost
A summary of unrecognized compensation cost for unvested shared-based payment awards is as follows: 
 As of June 30, 2023
 Unrecognized Compensation CostWeighted Average Recognition Period (years)
Stock Options (issued under Stock Option Plans)$47,731 2.5
Performance Share Units (issued under LTIP)27,797 1.8
Restricted Share Units (issued under LTIP)14,038 1.9
Restricted Share Units (other)108,956 1.5
Total unrecognized share-based compensation cost$198,522 
Schedule of Share-based Compensation, Stock Options, Outstanding Under Various Plans
A summary of stock options outstanding under our 2004 Stock Option Plan is set forth below.
2004 Stock Option Plan
Date of inceptionOct-04
EligibilityEligible employees, as determined by the Board of Directors
Options granted to date45,866,567
Options exercised to date(21,993,009)
Options cancelled to date(11,654,119)
Options outstanding12,219,439
Options available for issuance5,950,832
Termination grace periods
Immediately “for cause”; 90 days for any other reason; 180 days due to death
Vesting schedule
25% per year, unless otherwise specified
Exercise price range
$26.81 - $52.62
Expiration dates
7/29/2023 - 5/08/2030
Schedule of Weighted-Average Fair Value of Options and Weighted-Average Assumptions Used
For the periods indicated, the weighted-average fair value of options and weighted-average assumptions estimated under the Black-Scholes option-pricing model were as follows:
 Year Ended June 30,
 202320222021
Weighted–average fair value of options granted$6.75 $9.02 $8.45 
Weighted-average assumptions used:
Expected volatility28.73 %26.39 %26.26 %
Risk–free interest rate3.98 %1.15 %0.24 %
Expected dividend yield3.07 %1.78 %1.55 %
Expected life (in years)4.204.154.59
Forfeiture rate (based on historical rates)%%%
Average exercise share price$31.13 $48.20 $45.76 
For the periods in which performance options were granted, as indicated, the weighted-average fair value of performance options and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
Year Ended June 30,
 202320222021
Weighted–average fair value of options granted$8.09 $— $10.18 
Derived service period (in years)1.700.001.80
Weighted-average assumptions used:
Expected volatility26.00 %— %28.00 %
Risk–free interest rate3.21 %— %0.42 %
Expected dividend yield2.00 %— %1.70 %
Average exercise share price$31.89 $— $45.81 
Schedule of Non Option Award Activity
A summary of activity under our performance share units issued under long-term incentive plans for the year ended June 30, 2023 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000’s)
Outstanding at June 30, 2022
812,937 $61.29 1.89$30,762 
Granted (1)
539,911 54.38 
Vested (1)
(224,593)41.75 
Forfeited or expired(114,870)62.80 
Outstanding at June 30, 2023
1,013,385 $61.64 1.75$42,106 
__________________________
(1)Performance share units are earned based on market conditions and the actual number of performance units earned, if any, is dependent upon performance and may range from 0 to 200 percent.
Schedule of Weighted Average Assumptions, Fair Value and Intrinsic Value
For the periods indicated, the weighted-average fair value of PSUs issued under LTIP, and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
 Year Ended June 30,
 202320222021
Weighted–average fair value of performance share units granted
$43.10 - $55.06
$69.78 - $75.15
$44.56 - $61.67
Weighted-average assumptions used:
Expected volatility29.00 %28.00 %28.00 %
Risk–free interest rate
3.13% - 3.39%
0.45% - 0.71%
0.15% - 0.24%
Expected dividend yield
0.0%
1.7% - 1.8%
1.7 %
Expected life (in years)3.113.103.09
Forfeiture rate (based on historical rates)%%%
Weighted–average fair value of performance share units vested$41.75 $30.39 $25.76 
Aggregate intrinsic value of performance share units vested ($ in ‘000’s)$6,216 $10,370 $4,286 
For the periods indicated, the weighted-average fair value and aggregate intrinsic value of RSUs (issued under LTIP) were as follows:
 Year Ended June 30,
 202320222021
Weighted–average fair value of restricted share units granted$38.82 $49.91 $43.39 
Weighted–average fair value of restricted share units vested$36.83 $37.36 $32.93 
Aggregate intrinsic value of restricted share units vested ($ in 000’s)$3,947 $9,139 $7,832 
For the periods indicated, the weighted-average fair value and intrinsic value of RSUs (other) were as follows:
 Year Ended June 30,
 202320222021
Weighted–average fair value of restricted share units granted$30.46 $44.81 $45.73 
Weighted–average fair value of restricted share units vested$36.33 $45.73 $— 
Aggregate intrinsic value of restricted share units vested ($ in 000’s)$15,755 $7,406 $— 
For the periods indicated, the weighted-average fair value and intrinsic value of DSUs were as follows:
 Year Ended June 30,
 202320222021
Weighted–average fair value of deferred share units granted$29.72 $50.04 $40.15 
Weighted–average fair value of deferred share units vested$32.44 $41.24 $41.48 
Aggregate intrinsic value of deferred share units vested ($ in 000’s)$1,565 $4,133 $3,109 
Schedule of Restricted Stock Activity
A summary of activity under our restricted share units issued under long-term incentive plans for the year ended June 30, 2023 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000’s)
Outstanding at June 30, 2022
611,743 $44.14 1.62$23,148 
Granted404,880 38.82 
Vested(147,223)36.83 
Forfeited or expired(95,040)43.32 
Outstanding at June 30, 2023
774,360 $42.83 1.68$32,175 
A summary of activity under our RSUs (other) issued for the year ended June 30, 2023 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000’s)
Outstanding at June 30, 2022
2,593,707 $44.90 2.86$98,146 
Granted3,493,488 30.46 
Vested(400,210)36.33 
Forfeited or expired(376,390)41.91 
Outstanding at June 30, 2023
5,310,595 $36.43 1.97$220,655 
Schedule of Nonvested Share Activity
A summary of activity under our deferred share units issued for the year ended June 30, 2023 is as follows:
UnitsWeighted-Average
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000’s)
Outstanding at June 30, 2022 (1)
885,701 $31.49 0.36$33,515 
Granted (2)
139,140 29.72 
Settled(30,273)$40.46 
Outstanding at June 30, 2023 (2)
994,568 $29.98 0.36$41,324 
______________________
(1)    Includes 55,520 unvested DSUs.
(2)    Includes 90,906 unvested DSUs.