XML 216 R94.htm IDEA: XBRL DOCUMENT v3.23.2
LONG-TERM DEBT - Additional Information (Details)
 1 Months Ended 12 Months Ended
Aug. 25, 2022
USD ($)
Dec. 09, 2021
USD ($)
Oct. 31, 2019
USD ($)
May 30, 2018
USD ($)
Jul. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jan. 31, 2023
USD ($)
Dec. 01, 2022
USD ($)
Nov. 24, 2021
USD ($)
Feb. 18, 2020
USD ($)
Oct. 30, 2019
USD ($)
Dec. 20, 2016
USD ($)
May 31, 2016
USD ($)
Jan. 16, 2014
USD ($)
Debt Instrument [Line Items]                                
Total principal payments due           $ 9,089,575,000 $ 4,257,500,000                  
Loss on extinguishment of debt           (8,152,000) (27,413,000) $ 0                
Debt extinguishment costs           0 24,969,000 0                
Amortization of debt discount and issuance costs           16,753,000 5,422,000 4,548,000                
Unamortized discount (as a percent)                   3.00%            
Line of Credit | Revolving credit facility                                
Debt Instrument [Line Items]                                
Interest expense           10,100,000 0 3,600,000                
Total principal payments due           $ 275,000,000 0   $ 450,000,000              
Effective interest rate (as a percent)           6.91%                    
Credit agreement, maximum capacity     $ 750,000,000                   $ 450,000,000      
Line of Credit | Revolving credit facility | Subsequent event                                
Debt Instrument [Line Items]                                
Repayment of line of credit         $ 175,000,000                      
Line of Credit | LIBOR | Revolving credit facility                                
Debt Instrument [Line Items]                                
Effective interest rate (as a percent)           6.90%                    
Line of Credit | LIBOR | Revolving credit facility | Minimum                                
Debt Instrument [Line Items]                                
Interest addition to floating rate (as a percent)     1.25%                          
Line of Credit | LIBOR | Revolving credit facility | Maximum                                
Debt Instrument [Line Items]                                
Interest addition to floating rate (as a percent)     1.75%                          
Senior Notes 2031 | Senior Notes                                
Debt Instrument [Line Items]                                
Debt instrument face amount                     $ 650,000,000          
Debt instrument interest rate (as a percent)                     4.125%          
Interest expense           $ 26,800,000 16,100,000 0                
Total principal payments due           650,000,000 650,000,000                  
Senior Notes 2030 | Senior Notes                                
Debt Instrument [Line Items]                                
Debt instrument face amount                       $ 900,000,000        
Debt instrument interest rate (as a percent)                       4.125%        
Interest expense           37,100,000 37,100,000 37,000,000                
Total principal payments due           900,000,000 900,000,000                  
Senior Notes 2029 | Senior Notes                                
Debt Instrument [Line Items]                                
Debt instrument face amount                     $ 850,000,000          
Debt instrument interest rate (as a percent)                     3.875%          
Interest expense           32,900,000 19,800,000 0                
Total principal payments due           850,000,000 850,000,000                  
Senior Notes 2028 | Senior Notes                                
Debt Instrument [Line Items]                                
Debt instrument face amount                       $ 900,000,000        
Debt instrument interest rate (as a percent)                       3.875%        
Interest expense           34,900,000 34,900,000 34,800,000                
Total principal payments due           900,000,000 900,000,000                  
Senior Notes 2026 | Senior Notes                                
Debt Instrument [Line Items]                                
Debt instrument face amount                           $ 250,000,000 $ 600,000,000  
Debt instrument interest rate (as a percent)                             5.875%  
Interest expense           0 21,900,000 49,900,000                
Debt premium issue price (as a percent)                           102.75%    
Total principal payments due   $ 850,000,000                            
Redemption price   102.9375%                            
Loss on extinguishment of debt   $ (27,400,000)                            
Debt extinguishment costs   25,000,000                            
Unamortized debt issuance costs   6,200,000                            
Unamortized premium   $ (3,800,000)                            
Senior Secured Notes 2027                                
Debt Instrument [Line Items]                                
Interest expense           $ 40,300,000                    
Effective interest rate (as a percent)           7.39%                    
Amortization of debt discount and issuance costs           $ 1,500,000                    
Senior Secured Notes 2027 | LIBOR                                
Debt Instrument [Line Items]                                
Debt instrument interest rate (as a percent)                   6.90%            
Senior Secured Notes 2027 | Senior Notes                                
Debt Instrument [Line Items]                                
Debt instrument face amount                   $ 1,000,000,000            
Interest expense           40,300,000 0 0                
Total principal payments due           1,000,000,000 0                  
Term Loan B                                
Debt Instrument [Line Items]                                
Debt instrument face amount       $ 1,000,000,000                       $ 800,000,000
Interest expense           $ 54,000,000 19,700,000 18,600,000                
Effective interest rate (as a percent)           7.19%                    
Amortization of debt discount and issuance costs           $ 1,600,000                    
Proceeds from issuance of debt       $ 1,000,000,000                        
Term loan period (in years)       7 years                        
Term loan quarterly repayment as percentage of principal       0.25%                        
Interest expense from effective interest rate           $ 54,000,000                    
Leverage ratio, compliance maximum       4.00                        
Leverage ratio           3.49                    
Term Loan B | LIBOR                                
Debt Instrument [Line Items]                                
Interest addition to floating rate (as a percent)       1.75%                        
Term Loan B | Line of Credit | Secured Debt                                
Debt Instrument [Line Items]                                
Total principal payments due           $ 947,500,000 957,500,000                  
Acquisition Term Loan                                
Debt Instrument [Line Items]                                
Interest expense           $ 125,700,000                    
Effective interest rate (as a percent)           9.85%                    
Amortization of debt discount and issuance costs           $ 9,300,000                    
Acquisition Term Loan | Line of Credit | Revolving credit facility                                
Debt Instrument [Line Items]                                
Interest expense           125,700,000 $ 0 $ 0                
Acquisition Term Loan | Line of Credit | Secured Debt                                
Debt Instrument [Line Items]                                
Debt instrument face amount                 $ 3,585,000,000              
Debt instrument interest rate (as a percent) 0.25%           8.75%                  
Total principal payments due           3,567,075,000 $ 0                  
Term loan period (in years) 7 years                              
Leverage ratio, compliance maximum 2.75                              
Credit agreement, maximum capacity $ 250,000,000                              
Acquisition Term Loan | Line of Credit | Secured Debt | Minimum                                
Debt Instrument [Line Items]                                
Debt instrument face amount $ 2,585,000,000                              
Acquisition Term Loan | Line of Credit | Secured Debt | Maximum                                
Debt Instrument [Line Items]                                
Leverage ratio 4.50                              
Acquisition Term Loan | Line of Credit | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Secured Debt                                
Debt Instrument [Line Items]                                
Debt instrument interest rate (as a percent) 3.50%                              
Twenty Twenty Two Bridge Loan | Line of Credit | Secured Debt                                
Debt Instrument [Line Items]                                
Interest expense           0 $ 0                  
Total principal payments due           $ 0                    
Credit agreement, maximum capacity $ 2,000,000,000