XML 59 R49.htm IDEA: XBRL DOCUMENT v3.23.3
SHARE CAPITAL, OPTION PLANS AND SHARE-BASED PAYMENTS (Tables)
3 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Costs
Share-based compensation expense for the periods indicated below is detailed as follows: 
 Three Months Ended September 30,
 20232022
Stock Options (issued under Stock Option Plans)$4,544 $3,585 
Performance Share Units (issued under LTIP)5,889 4,235 
Restricted Share Units (issued under LTIP)2,881 2,175 
Restricted Share Units (other)21,372 10,637 
Deferred Share Units (directors)914 961 
Employee Stock Purchase Plan1,495 1,615 
Total share-based compensation expense$37,095 $23,208 
Schedule of Unrecognized Compensation Cost
A summary of unrecognized compensation cost for unvested shared-based payment awards is as follows: 
 As of September 30, 2023
 Unrecognized Compensation CostWeighted Average Recognition Period (years)
Stock Options (issued under Stock Option Plans)$48,754 2.6
Performance Share Units (issued under LTIP)56,484 2.5
Restricted Share Units (issued under LTIP)27,139 2.4
Restricted Share Units (other)83,793 1.3
Total unrecognized share-based compensation cost$216,170 
Schedule of Option Activity
A summary of activity under our stock option plans for the three months ended September 30, 2023 is as follows:
OptionsWeighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value

Outstanding at June 30, 2023
12,219,439 $38.44 4.68$62,473 
Granted840,610 36.79 
Exercised(84,885)34.08 
Forfeited or expired(221,571)42.39 
Outstanding at September 30, 2023
12,753,593 $38.29 4.60$23,473 
Exercisable at September 30, 2023
4,940,080 $40.16 3.10$2,691 
Schedule of Weighted Average Assumptions, Fair Value and Intrinsic Value
For the periods indicated, the weighted-average fair value of PSUs issued under LTIP, and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
 Three Months Ended September 30,
 20232022
Weighted–average fair value of performance share units granted$59.48 $55.06 
Weighted-average assumptions used:
Expected volatility28.05 %29.00 %
Risk–free interest rate4.38 %3.13 %
Expected dividend yield— %— %
Expected life (in years)3.113.11
Schedule of Weighted-Average Fair Value of Options and Weighted-Average Assumptions Used
For the periods indicated, the weighted-average fair value of options and weighted-average assumptions estimated under the Black-Scholes option-pricing model were as follows:
 Three Months Ended September 30,
 20232022
Weighted–average fair value of options granted$9.16 $8.16 
Weighted-average assumptions used:
Expected volatility30.93 %27.46 %
Risk–free interest rate4.44 %2.86 %
Expected dividend yield2.66 %2.32 %
Expected life (in years)4.244.18
Forfeiture rate (based on historical rates)%%
Average exercise share price$36.79 $39.09 
For the period in which performance options were granted, the weighted-average fair value of performance options and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
 Three Months Ended September 30,
 2022
Weighted–average fair value of options granted$8.09 
Derived service period (in years)1.70
Weighted-average assumptions used:
Expected volatility26.00 %
Risk–free interest rate3.21 %
Expected dividend yield2.00 %
Average exercise share price$31.89 
Schedule of Non Option Award Activity
A summary of activity under our performance share units issued under the LTIP for the three months ended September 30, 2023 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2023
1,013,385 $61.64 1.75$42,106 
Granted (1)
612,432 59.22 
Vested — — 
Forfeited or expired(24,049)61.69 
Outstanding at September 30, 2023
1,601,768 $60.76 2.16$56,222 
__________________________
(1)PSUs are earned based on market conditions and the actual number of PSUs earned, if any, is dependent upon performance and may range from 0 to 200 percent.
Schedule of Restricted Stock Activity
A summary of activity under our RSUs issued under the LTIP for the three months ended September 30, 2023 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2023
774,360 $42.83 1.68$32,175 
Granted466,454 36.80 
Vested— — 
Forfeited or expired(24,049)41.83 
Outstanding at September 30, 2023
1,216,765 $40.55 2.11$42,708 
A summary of activity under our RSUs (other) issued for the three months ended September 30, 2023 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2023
5,310,595 $36.43 1.97$220,655 
Granted10,192 37.51 
Vested(183,094)39.83 
Forfeited or expired(106,055)36.87 
Outstanding at September 30, 2023
5,031,638 $36.12 1.75$176,610 
Schedule of Nonvested Share Activity
A summary of activity under our DSUs issued for the three months ended September 30, 2023 is as follows:
UnitsWeighted-Average
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2023 (1)
994,568 $29.98 0.36$41,324 
Granted 7,050 37.70 
Outstanding at September 30, 2023 (1)
1,001,618 $30.04 0.10$35,157 
______________________
(1)    Includes 90,906 unvested DSUs.