XML 83 R53.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SHARE CAPITAL, OPTION PLANS AND SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Costs
Share-based compensation expense for the periods indicated below is detailed as follows: 
 Year Ended June 30,
 202420232022
Stock options$18,167 $20,144 $17,091 
Performance Share Units (issued under LTIP)26,415 18,631 13,844 
Restricted Share Units (issued under LTIP)10,677 9,762 7,799 
Restricted Share Units (other)75,642 72,149 20,859 
Deferred Share Units (directors)3,162 4,036 3,993 
Employee Stock Purchase Plan6,016 5,580 5,970 
Total share-based compensation expense$140,079 $130,302 $69,556 
Schedule of Unrecognized Compensation Cost
A summary of unrecognized compensation cost for unvested shared-based payment awards is as follows: 
 As of June 30, 2024
 Unrecognized Compensation CostWeighted Average Recognition Period (years)
Stock Options (issued under Stock Option Plans)$41,261 2.5
Performance Share Units (issued under LTIP)42,486 1.7
Restricted Share Units (issued under LTIP)17,058 1.9
Restricted Share Units (other)66,999 1.6
Total unrecognized share-based compensation cost$167,804 
Schedule of Share-based Compensation, Stock Options, Outstanding Under Various Plans
A summary of stock options outstanding under our 2004 Stock Option Plan is set forth below.
2004 Stock Option Plan
Date of inceptionOct-04
EligibilityEligible employees, as determined by the Board of Directors
Options granted to date48,015,347
Options exercised to date(22,937,101)
Options cancelled to date(12,870,834)
Options outstanding12,207,412
Options available for issuance5,018,767
Termination grace periods
Immediately “for cause”; 90 days for any other reason; 180 days due to death
Vesting schedule
25% per year, unless otherwise specified
Exercise price range
$26.81 - $52.62
Expiration dates
7/5/2024 - 5/06/2031
Schedule of Option Activity
A summary of activity under our stock option plans for the year ended June 30, 2024 is as follows:
OptionsWeighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000’s)
Outstanding at June 30, 2023
12,219,439 $38.44 4.68$62,473 
Granted2,148,780 36.55 
Exercised(944,092)33.21 
Forfeited or expired(1,216,715)38.46 
Outstanding at June 30, 2024
12,207,412 $38.51 4.31$6,142 
Exercisable at June 30, 2024
4,616,707 $41.22 2.93$280 
Schedule of Weighted-Average Fair Value of Options and Weighted-Average Assumptions Used
For the periods indicated, the weighted-average fair value of options and weighted-average assumptions estimated under the Black-Scholes option-pricing model were as follows:
 Year Ended June 30,
 202420232022
Weighted–average fair value of options granted$9.00 $6.75 $9.02 
Weighted-average assumptions used:
Expected volatility30.46 %28.73 %26.39 %
Risk–free interest rate4.44 %3.98 %1.15 %
Expected dividend yield2.73 %3.07 %1.78 %
Expected life (in years)4.264.204.15
Forfeiture rate (based on historical rates)%%%
Average exercise share price$36.55 $31.13 $48.20 
For the periods in which performance options were granted, as indicated, the weighted-average fair value of performance options and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
Year Ended June 30,
 202420232022
Weighted–average fair value of options granted$— $8.09 $— 
Derived service period (in years)1.70
Weighted-average assumptions used:
Expected volatility— %26.00 %— %
Risk–free interest rate— %3.21 %— %
Expected dividend yield— %2.00 %— %
Average exercise share price$— $31.89 $— 
Schedule of Non Option Award Activity
A summary of activity under our performance share units issued under the LTIP for the year ended June 30, 2024 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000’s)
Outstanding at June 30, 2023
1,013,385 $61.64 1.75$42,106 
Granted (1)
1,006,609 51.13 
Vested (1)
(240,741)61.23 
Forfeited or expired(174,137)55.64 
Outstanding at June 30, 2024
1,605,116 $56.09 1.70$48,218 
______________________
(1)PSUs are earned based on market or performance conditions and the actual number of PSUs earned, if any, is dependent upon performance and may range from 0 to 200 percent.
Schedule of Weighted Average Assumptions, Fair Value and Intrinsic Value
For the periods indicated, the weighted-average fair value of market based PSUs issued under LTIP, and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
 Year Ended June 30,
 202420232022
Weighted–average fair value of performance share units granted
$21.17 - $59.48
$43.10 - $55.06
$69.78 - $75.15
Weighted-average assumptions used:
Expected volatility28.05 %29.00 %28.00 %
Risk–free interest rate
4.38% - 4.95%
3.13% - 3.39%
0.45% - 0.71%
Expected dividend yield— %— %
1.7% - 1.8%
Expected life (in years)3.003.113.10
Forfeiture rate (based on historical rates)%%%
Weighted–average fair value of performance share units vested$— $41.75 $30.39 
Aggregate intrinsic value of performance share units vested ($ in ‘000’s)$— $6,216 $10,370 
For the periods indicated, the weighted-average fair value and aggregate intrinsic value of RSUs (issued under LTIP) were as follows:
 Year Ended June 30,
 202420232022
Weighted–average fair value of restricted share units granted$35.07 $38.82 $49.91 
Weighted–average fair value of restricted share units vested$43.40 $36.83 $37.36 
Aggregate intrinsic value of restricted share units vested ($ in ‘000’s)
$9,093 $3,947 $9,139 
For the periods indicated, the weighted-average fair value and intrinsic value of RSUs (other) were as follows:
 Year Ended June 30,
 202420232022
Weighted–average fair value of restricted share units granted$38.04 $30.46 $44.81 
Weighted–average fair value of restricted share units vested$40.94 $36.33 $45.73 
Aggregate intrinsic value of restricted share units vested ($ in ‘000’s)
$62,821 $15,755 $7,406 
For the periods indicated, the weighted-average fair value and intrinsic value of DSUs were as follows:
 Year Ended June 30,
 202420232022
Weighted–average fair value of deferred share units granted$38.43 $29.72 $50.04 
Weighted–average fair value of deferred share units vested$36.81 $32.44 $41.24 
Aggregate intrinsic value of deferred share units vested ($ in ‘000’s)
$1,461 $1,565 $4,133 
Schedule of Restricted Stock Activity
A summary of activity under our RSUs issued under the LTIP for the year ended June 30, 2024 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000’s)
Outstanding at June 30, 2023
774,360 $42.83 1.68$32,175 
Granted535,801 35.07 
Vested(223,577)43.40 
Forfeited or expired(130,259)39.23 
Outstanding at June 30, 2024
956,325 $39.61 1.77$28,728 
A summary of activity under our RSUs (other) issued for the year ended June 30, 2024 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000’s)
Outstanding at June 30, 2023
5,310,595 $36.43 1.97$220,655 
Granted1,419,810 38.04 
Vested(1,576,565)40.94 
Forfeited or expired(597,885)35.76 
Outstanding at June 30, 2024
4,555,955 $35.87 1.79$136,861 
Schedule of Nonvested Share Activity
A summary of activity under our deferred share units issued for the year ended June 30, 2024 is as follows:
UnitsWeighted-Average
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000’s)
Outstanding at June 30, 2023 (1)
994,568 $29.98 0.36$41,324 
Granted (2)
87,903 38.43 
Outstanding at June 30, 2024 (2)
1,082,471 $30.67 0.42$32,517 
______________________
(1)    Includes 90,906 unvested DSUs.
(2)    Includes 47,871 unvested DSUs.