XML 127 R97.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LONG-TERM DEBT - Additional Information (Details)
 3 Months Ended 12 Months Ended
May 15, 2024
May 06, 2024
USD ($)
Jan. 22, 2024
USD ($)
Dec. 19, 2023
Oct. 20, 2023
USD ($)
Aug. 14, 2023
Jun. 06, 2023
Aug. 25, 2022
USD ($)
Dec. 09, 2021
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jan. 31, 2023
USD ($)
Dec. 01, 2022
USD ($)
Nov. 24, 2021
USD ($)
Feb. 18, 2020
USD ($)
May 30, 2018
USD ($)
Dec. 20, 2016
USD ($)
May 31, 2016
USD ($)
Jan. 16, 2014
USD ($)
Debt Instrument [Line Items]                                            
Total principal payments due                       $ 6,521,225,000 $ 9,089,575,000                  
Loss on extinguishment of debt                       (56,393,000) (8,152,000) $ (27,413,000)                
Debt extinguishment costs                       0 0 24,969,000                
Amortization of debt discount and issuance costs                       $ 25,257,000 16,753,000 5,422,000                
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                       Secured Overnight Financing Rate (SOFR) [Member]                    
Unamortized discount (as a percent)                               3.00%            
Line of Credit | Revolving credit facility                                            
Debt Instrument [Line Items]                                            
Interest expense                       $ 2,200,000 10,100,000 0                
Total principal payments due                       $ 0 275,000,000   $ 450,000,000              
Interest addition to floating rate (as a percent)       0.10%                                    
Leverage ratio, compliance maximum       4.50               2.32                    
Line of Credit | Revolving credit facility | Minimum                                            
Debt Instrument [Line Items]                                            
Interest addition to floating rate (as a percent)             1.25%                              
Line of Credit | Revolving credit facility | Maximum                                            
Debt Instrument [Line Items]                                            
Interest addition to floating rate (as a percent)             1.75%                              
Senior Notes 2031 | Senior Notes                                            
Debt Instrument [Line Items]                                            
Debt instrument face amount                                 $ 650,000,000          
Debt instrument interest rate (as a percent)                                 4.125%          
Interest expense                       $ 26,800,000 26,800,000 16,100,000                
Total principal payments due                       650,000,000 650,000,000                  
Senior Notes 2030 | Senior Notes                                            
Debt Instrument [Line Items]                                            
Debt instrument face amount                                   $ 900,000,000        
Debt instrument interest rate (as a percent)                                   4.125%        
Interest expense                       37,100,000 37,100,000 37,100,000                
Total principal payments due                       900,000,000 900,000,000                  
Senior Notes 2029 | Senior Notes                                            
Debt Instrument [Line Items]                                            
Debt instrument face amount                                 $ 850,000,000          
Debt instrument interest rate (as a percent)                                 3.875%          
Interest expense                       32,900,000 32,900,000 19,800,000                
Total principal payments due                       850,000,000 850,000,000                  
Senior Notes 2028 | Senior Notes                                            
Debt Instrument [Line Items]                                            
Debt instrument face amount                                   $ 900,000,000        
Debt instrument interest rate (as a percent)                                   3.875%        
Interest expense                       34,900,000 34,900,000 34,900,000                
Total principal payments due                       900,000,000 900,000,000                  
Senior Notes 2026 | Senior Notes                                            
Debt Instrument [Line Items]                                            
Debt instrument face amount                                       $ 250,000,000 $ 600,000,000  
Debt instrument interest rate (as a percent)                                         5.875%  
Interest expense                       $ 0 0 21,900,000                
Debt premium issue price (as a percent)                                       102.75%    
Total principal payments due                 $ 850,000,000                          
Redemption price                 102.9375%                          
Loss on extinguishment of debt                 $ (27,400,000)                          
Debt extinguishment costs                 25,000,000.0                          
Unamortized debt issuance costs                 6,200,000                          
Unamortized premium                 $ (3,800,000)                          
Senior Secured Notes 2027                                            
Debt Instrument [Line Items]                                            
Debt instrument interest rate (as a percent)                               6.90%            
Effective interest rate (as a percent)                       7.39%                    
Amortization of debt discount and issuance costs                       $ 2,700,000                    
Senior Secured Notes 2027 | Senior Notes                                            
Debt Instrument [Line Items]                                            
Debt instrument face amount                               $ 1,000,000,000            
Interest expense                       69,000,000.0 40,300,000 0                
Total principal payments due                       1,000,000,000 1,000,000,000                  
Term Loan B                                            
Debt Instrument [Line Items]                                            
Debt instrument face amount                                     $ 1,000,000,000     $ 800,000,000
Interest expense                       58,400,000 54,000,000.0 19,700,000                
Term Loan B | Line of Credit | Secured Debt                                            
Debt Instrument [Line Items]                                            
Total principal payments due   $ 0                   $ 0 947,500,000                  
Loss on extinguishment of debt   (1,800,000)                                        
Repayment of line of credit   940,000,000                                        
Acquisition Term Loan                                            
Debt Instrument [Line Items]                                            
Effective interest rate (as a percent)                       8.67%                    
Amortization of debt discount and issuance costs                       $ 18,300,000                    
Leverage ratio                       2.32                    
Acquisition Term Loan | Line of Credit | Secured Debt                                            
Debt Instrument [Line Items]                                            
Debt instrument face amount                             $ 3,585,000,000 3,585,000,000            
Debt instrument interest rate (as a percent)               2.25%       7.58%                    
Interest expense                       $ 272,500,000 125,700,000 $ 0                
Total principal payments due                       2,221,225,000 3,567,075,000                  
Loss on extinguishment of debt                       (54,600,000)                    
Repayment of line of credit   $ 1,060,000,000.00 $ 175,000,000   $ 75,000,000                                  
Interest addition to floating rate (as a percent) 0.10%                                          
Leverage ratio, compliance maximum               2.75                            
Amount drawn down                   $ 3,585,000,000                        
Reduction of applicable interest rate margin 0.50%         0.75%                                
Term loan period (in years)               7 years                            
Quarterly repayment as percentage of principal               0.25%                            
Credit agreement, maximum capacity               $ 250,000,000                            
Acquisition Term Loan | Line of Credit | Secured Debt | Minimum                                            
Debt Instrument [Line Items]                                            
Debt instrument face amount               $ 2,585,000,000                            
Acquisition Term Loan | Line of Credit | Secured Debt | Maximum                                            
Debt Instrument [Line Items]                                            
Leverage ratio               4.50                            
Twenty Twenty Two Bridge Loan | Line of Credit | Secured Debt                                            
Debt Instrument [Line Items]                                            
Interest expense                       $ 0 $ 0                  
Total principal payments due                               $ 0            
Loss on extinguishment of debt                     $ (8,200,000)                      
Credit agreement, maximum capacity               $ 2,000,000,000.0