XML 93 R83.htm IDEA: XBRL DOCUMENT v3.24.0.1
LONG-TERM DEBT - Additional Information (Details)
 3 Months Ended 6 Months Ended
Jan. 22, 2024
USD ($)
Dec. 19, 2023
Aug. 14, 2023
Aug. 25, 2022
USD ($)
Oct. 31, 2019
May 30, 2018
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jan. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jan. 31, 2023
USD ($)
Dec. 01, 2022
USD ($)
Jan. 16, 2014
USD ($)
Debt Instrument [Line Items]                              
Amortization of debt discount and issuance costs                 $ 12,821,000 $ 3,166,000          
Total principal payments due             $ 8,716,650,000   8,716,650,000     $ 9,089,575,000      
Loss on extinguishment of debt             0 $ (8,131,000) 0 (8,131,000)          
Revolving Credit Facility | Line of credit                              
Debt Instrument [Line Items]                              
Interest expense             200,000 0 2,200,000 0          
Total principal payments due             $ 0   $ 0     275,000,000 $ 450,000,000    
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Revolving Credit Facility | Line of credit                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)   0.10%                          
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Revolving Credit Facility | Line of credit | Minimum                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)         1.25%                    
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Revolving Credit Facility | Line of credit | Maximum                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)         1.75%                    
Term Loan B                              
Debt Instrument [Line Items]                              
Debt instrument face amount           $ 1,000,000,000                 $ 800,000,000
Proceeds from issuance of debt           $ 1,000,000,000                  
Debt term (in years)           7 years                  
Term loan quarterly repayment as percentage of principal (as a percent)           0.25%                  
Debt instrument interest rate (as a percent)             7.20%   7.20%            
Effective interest rate (as a percent)             7.49%   7.49%            
Interest expense             $ 17,300,000 13,200,000 $ 34,500,000 22,900,000          
Amortization of debt discount and issuance costs                 $ 800,000            
Leverage ratio, compliance maximum           4.00                  
Leverage ratio             3.70   3.70            
Term Loan B | Secured debt | Line of credit                              
Debt Instrument [Line Items]                              
Total principal payments due             $ 942,500,000   $ 942,500,000     947,500,000      
Term Loan B | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)           1.75%                  
Acquisition Term Loan                              
Debt Instrument [Line Items]                              
Interest expense                 150,300,000            
Amortization of debt discount and issuance costs                 9,900,000            
Acquisition Term Loan | Revolving Credit Facility | Line of credit                              
Debt Instrument [Line Items]                              
Interest expense             $ 73,100,000 0 $ 150,300,000 0          
Acquisition Term Loan | Secured debt | Line of credit                              
Debt Instrument [Line Items]                              
Debt instrument face amount                           $ 3,585,000,000  
Debt term (in years)       7 years                      
Term loan quarterly repayment as percentage of principal (as a percent)       0.25%                      
Debt instrument interest rate (as a percent)             8.20%   8.20%            
Effective interest rate (as a percent)             9.31%   9.31%            
Leverage ratio, compliance maximum       2.75                      
Credit agreement, maximum capacity       $ 250,000,000                      
Total principal payments due             $ 3,474,150,000   $ 3,474,150,000     $ 3,567,075,000      
Original issuance discount percentage                           3.00%  
Reduction of applicable interest rate margin     0.75%                        
Acquisition Term Loan | Secured debt | Line of credit | Subsequent event                              
Debt Instrument [Line Items]                              
Total principal payments due                     $ 3,300,000,000        
Repayment of line of credit $ 175,000,000                            
Acquisition Term Loan | Secured debt | Line of credit | Minimum                              
Debt Instrument [Line Items]                              
Debt instrument face amount       $ 2,585,000,000                      
Acquisition Term Loan | Secured debt | Line of credit | Maximum                              
Debt Instrument [Line Items]                              
Leverage ratio       4.50                      
Acquisition Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Secured debt | Line of credit                              
Debt Instrument [Line Items]                              
Debt instrument interest rate (as a percent)       2.75%                      
Bridge Loan | Secured debt | Line of credit                              
Debt Instrument [Line Items]                              
Interest expense             $ 0 0 $ 0 0          
Credit agreement, maximum capacity       $ 2,000,000,000                      
Total principal payments due               $ 0   $ 0