XML 94 R83.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LONG-TERM DEBT - Additional Information (Details)
 3 Months Ended 9 Months Ended
May 01, 2024
USD ($)
Dec. 19, 2023
Aug. 14, 2023
Aug. 25, 2022
USD ($)
Oct. 31, 2019
May 30, 2018
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jan. 31, 2023
USD ($)
Dec. 01, 2022
USD ($)
Jan. 16, 2014
USD ($)
Debt Instrument [Line Items]                              
Amortization of debt discount and issuance costs                   $ 19,587,000 $ 8,496,000        
Total principal payments due             $ 8,530,188,000     8,530,188,000   $ 9,089,575,000      
Loss on extinguishment of debt             (10,803,000) $ (21,000)   (10,803,000) (8,152,000)        
Revolving Credit Facility | Line of credit                              
Debt Instrument [Line Items]                              
Interest expense             0 5,000,000   2,200,000 5,000,000        
Total principal payments due             $ 0     $ 0   275,000,000 $ 450,000,000    
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Revolving Credit Facility | Line of credit                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)   0.10%                          
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Revolving Credit Facility | Line of credit | Minimum                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)         1.25%                    
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Revolving Credit Facility | Line of credit | Maximum                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)         1.75%                    
Term Loan B                              
Debt Instrument [Line Items]                              
Debt instrument face amount           $ 1,000,000,000                 $ 800,000,000
Proceeds from issuance of debt           $ 1,000,000,000                  
Debt term (in years)           7 years                  
Term loan quarterly repayment as percentage of principal (as a percent)           0.25%                  
Debt instrument interest rate (as a percent)             7.18%     7.18%          
Effective interest rate (as a percent)             7.47%     7.47%          
Interest expense             $ 17,100,000 15,000,000   $ 51,600,000 37,900,000        
Amortization of debt discount and issuance costs                   $ 1,300,000          
Leverage ratio, compliance maximum           4.00                  
Leverage ratio             3.82     3.82          
Term Loan B | Secured debt | Line of credit                              
Debt Instrument [Line Items]                              
Total principal payments due             $ 940,000,000     $ 940,000,000   947,500,000      
Term Loan B | Secured debt | Line of credit | Subsequent event                              
Debt Instrument [Line Items]                              
Repayment of line of credit $ 940,000,000                            
Term Loan B | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)           1.75%                  
Acquisition Term Loan                              
Debt Instrument [Line Items]                              
Interest expense                   219,500,000          
Amortization of debt discount and issuance costs                   14,500,000          
Acquisition Term Loan | Revolving Credit Facility | Line of credit                              
Debt Instrument [Line Items]                              
Interest expense             $ 69,200,000 48,100,000   $ 219,500,000 48,100,000        
Acquisition Term Loan | Secured debt | Line of credit                              
Debt Instrument [Line Items]                              
Debt instrument face amount                           $ 3,585,000,000  
Debt term (in years)       7 years                      
Term loan quarterly repayment as percentage of principal (as a percent)       0.25%                      
Debt instrument interest rate (as a percent)             8.18%     8.18%          
Effective interest rate (as a percent)             9.29%     9.29%          
Leverage ratio, compliance maximum       2.75                      
Credit agreement, maximum capacity       $ 250,000,000                      
Total principal payments due             $ 3,290,188,000     $ 3,290,188,000   $ 3,567,075,000      
Original issuance discount percentage                           3.00%  
Reduction of applicable interest rate margin     0.75%                        
Proceeds from long-term line of credit               3,585,000,000              
Acquisition Term Loan | Secured debt | Line of credit | Subsequent event                              
Debt Instrument [Line Items]                              
Repayment of line of credit 1,060,000,000.00                            
Acquisition Term Loan | Secured debt | Line of credit | Minimum                              
Debt Instrument [Line Items]                              
Debt instrument face amount       $ 2,585,000,000                      
Acquisition Term Loan | Secured debt | Line of credit | Maximum                              
Debt Instrument [Line Items]                              
Leverage ratio       4.50                      
Acquisition Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Secured debt | Line of credit                              
Debt Instrument [Line Items]                              
Debt instrument interest rate (as a percent)       2.75%                      
Bridge Loan | Secured debt | Line of credit                              
Debt Instrument [Line Items]                              
Interest expense             $ 0 $ 0   $ 0 $ 0        
Credit agreement, maximum capacity       $ 2,000,000,000                      
Total principal payments due                           $ 0  
Loss on extinguishment of debt                 $ (8,200,000)            
Acquisition Term Loan and Term Loan B | Secured debt | Line of credit | Subsequent event                              
Debt Instrument [Line Items]                              
Repayment of line of credit $ 2,000,000,000