XML 55 R44.htm IDEA: XBRL DOCUMENT v3.24.3
EQUITY AND SHARE-BASED COMPENSATION (Tables)
3 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Costs
Share-based compensation expense for the periods indicated below is detailed as follows: 
 Three Months Ended September 30,
 20242023
Stock Options (issued under Stock Option Plans)$2,736 $4,544 
Performance Share Units (issued under LTIP)7,188 5,889 
Restricted Share Units (issued under LTIP)3,767 2,881 
Restricted Share Units (other)13,285 21,372 
Deferred Share Units (directors)845 914 
Employee Stock Purchase Plan1,737 1,495 
Total share-based compensation expense$29,558 $37,095 
Schedule of Unrecognized Compensation Cost
A summary of unrecognized compensation cost for unvested share-based compensation awards is as follows: 
 As of September 30, 2024
 Unrecognized Compensation CostWeighted Average Recognition Period (years)
Stock Options (issued under Stock Option Plans)$44,523 2.56
Performance Share Units (issued under LTIP)71,320 2.10
Restricted Share Units (issued under LTIP)29,316 1.79
Restricted Share Units (other)48,582 1.57
Total unrecognized share-based compensation cost$193,741 
Schedule of Option Activity
A summary of activity under our stock option plans for the three months ended September 30, 2024 is as follows:
OptionsWeighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
Outstanding at June 30, 2024
12,207,412 $38.51 4.31$6,142 
Granted1,559,170 28.49 
Exercised(5,250)26.81 
Forfeited or expired(904,810)37.57 
Outstanding at September 30, 2024
12,856,522 $37.36 4.44$20,135 
Exercisable at September 30, 2024
4,966,126 $41.71 3.01$829 
Schedule of Weighted-Average Fair Value of Options and Weighted-Average Assumptions Used
For the periods indicated, the weighted-average fair value of options and weighted-average assumptions estimated under the Black-Scholes option-pricing model were as follows:
 Three Months Ended September 30,
 20242023
Weighted–average fair value of options granted$5.77 $9.16 
Weighted-average assumptions used:
Expected volatility28.60 %30.93 %
Risk–free interest rate3.66 %4.44 %
Expected dividend yield3.51 %2.66 %
Expected life (in years)4.314.24
Forfeiture rate (based on historical rates)%%
Average exercise share price$28.49 $36.79 
Schedule of Non Option Award Activity
A summary of activity under our PSUs issued under the LTIP for the three months ended September 30, 2024 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2024
1,605,116 $56.09 1.70$48,218 
Granted (1)
879,649 47.63 
Forfeited or expired(104,924)52.18 
Outstanding at September 30, 2024
2,379,841 $53.07 2.10$78,547 
______________________
(1)PSUs are earned based on market or performance conditions and the actual number of PSUs earned, if any, is dependent upon performance and may range from 0 to 200 percent.
Schedule of Weighted Average Assumptions, Fair Value and Intrinsic Value
For the periods indicated, the weighted-average fair value of market-based PSUs issued under LTIP, and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
 Three Months Ended September 30,
 20242023
Weighted–average fair value of performance share units granted$47.96 $59.48 
Weighted-average assumptions used:
Expected volatility30.26 %28.05 %
Risk–free interest rate3.67 %4.38 %
Expected dividend yield— %— %
Expected life (in years)3.113.11
Schedule of Restricted Stock Activity
A summary of activity under our RSUs issued under the LTIP for the three months ended September 30, 2024 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2024
956,325 $39.61 1.77$28,728 
Granted633,191 28.56 
Forfeited or expired(46,901)37.70 
Outstanding at September 30, 2024
1,542,615 $35.12 2.21$50,914 
A summary of activity under our RSUs (other) issued for the three months ended September 30, 2024 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2024
4,555,955 $35.87 1.79$136,861 
Granted22,031 32.15 
Vested(60,887)31.77 
Forfeited or expired(150,483)37.10 
Outstanding at September 30, 2024
4,366,616 $35.87 1.55$144,120 
Schedule of Nonvested Share Activity
A summary of activity under our DSUs issued for the three months ended September 30, 2024 is as follows:
UnitsWeighted-Average
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2024 (1)
1,082,471 $30.67 0.42$32,517 
Granted 12,326 31.70 
Outstanding at September 30, 2024 (2)
1,094,797 $30.68 0.25$36,134 
______________________
(1)    Includes 47,871 unvested DSUs.
(2)    Includes 49,709 unvested DSUs.