XML 85 R74.htm IDEA: XBRL DOCUMENT v3.24.3
LONG-TERM DEBT - Additional Information (Details)
 3 Months Ended
May 15, 2024
May 06, 2024
USD ($)
Jan. 22, 2024
USD ($)
Dec. 19, 2023
Oct. 20, 2023
USD ($)
Aug. 14, 2023
Dec. 01, 2022
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Aug. 25, 2022
USD ($)
Nov. 24, 2021
USD ($)
Feb. 18, 2020
USD ($)
May 30, 2018
USD ($)
Jan. 16, 2014
USD ($)
Debt Instrument [Line Items]                              
Amortization of debt discount and issuance costs               $ 5,296,000 $ 5,496,000            
Total principal payments due               6,512,263,000   $ 6,521,225,000          
Line of credit | Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Interest expense               0 2,000,000.0            
Total principal payments due               $ 0   0          
Leverage ratio, compliance maximum       4.50       2.54              
Line of credit | Revolving Credit Facility | Minimum                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)       1.25%                      
Line of credit | Revolving Credit Facility | Maximum                              
Debt Instrument [Line Items]                              
Interest addition to floating rate (as a percent)       1.75%                      
Senior Notes 2031 | Senior Notes                              
Debt Instrument [Line Items]                              
Debt instrument face amount                       $ 650,000,000      
Debt instrument interest rate (as a percent)                       4.125%      
Interest expense               $ 6,700,000 6,700,000            
Total principal payments due               650,000,000   650,000,000          
Senior Notes 2030 | Senior Notes                              
Debt Instrument [Line Items]                              
Debt instrument face amount                         $ 900,000,000    
Debt instrument interest rate (as a percent)                         4.125%    
Interest expense               9,300,000 9,300,000            
Total principal payments due               900,000,000   900,000,000          
Senior Notes 2029 | Senior Notes                              
Debt Instrument [Line Items]                              
Debt instrument face amount                       $ 850,000,000      
Debt instrument interest rate (as a percent)                       3.875%      
Interest expense               8,200,000 8,200,000            
Total principal payments due               850,000,000   850,000,000          
Senior Notes 2028 | Senior Notes                              
Debt Instrument [Line Items]                              
Debt instrument face amount                         $ 900,000,000    
Debt instrument interest rate (as a percent)                         3.875%    
Interest expense               8,700,000 8,700,000            
Total principal payments due               900,000,000   900,000,000          
Senior Secured Notes 2027 | Senior Notes                              
Debt Instrument [Line Items]                              
Debt instrument face amount             $ 1,000,000,000                
Debt instrument interest rate (as a percent)             6.90%                
Interest expense               $ 17,300,000 17,300,000            
Effective interest rate (as a percent)               7.39%              
Amortization of debt discount and issuance costs               $ 700,000              
Total principal payments due               1,000,000,000   1,000,000,000          
Term Loan B                              
Debt Instrument [Line Items]                              
Debt instrument face amount                           $ 1,000,000,000 $ 800,000,000
Interest expense               0 17,200,000            
Term Loan B | Line of credit | Secured debt                              
Debt Instrument [Line Items]                              
Repayment of line of credit   $ 940,000,000                          
Total principal payments due   0                          
Acquisition Term Loan                              
Debt Instrument [Line Items]                              
Amortization of debt discount and issuance costs               3,500,000              
Acquisition Term Loan | Line of credit                              
Debt Instrument [Line Items]                              
Interest expense               $ 42,900,000 $ 77,200,000            
Acquisition Term Loan | Line of credit | Secured debt                              
Debt Instrument [Line Items]                              
Debt instrument face amount             $ 3,585,000,000                
Debt instrument interest rate (as a percent)             2.25% 7.50%              
Effective interest rate (as a percent)               8.59%              
Repayment of line of credit   $ 1,060,000,000.00 $ 175,000,000   $ 75,000,000                    
Total principal payments due               $ 2,212,263,000   $ 2,221,225,000          
Interest addition to floating rate (as a percent) 0.10%                            
Leverage ratio, compliance maximum             2.75 2.54              
Reduction of applicable interest rate margin 0.50%         0.75%                  
Debt term (in years)             7 years                
Term loan quarterly repayment as percentage of principal (as a percent)             0.25%                
Credit agreement, maximum capacity             $ 250,000,000                
Acquisition Term Loan | Line of credit | Secured debt | Minimum                              
Debt Instrument [Line Items]                              
Debt instrument face amount                     $ 2,585,000,000        
Acquisition Term Loan | Line of credit | Secured debt | Maximum                              
Debt Instrument [Line Items]                              
Leverage ratio             4.50