XML 95 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
EQUITY AND SHARE-BASED COMPENSATION - Non Option Unit Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Long Term Incentive Plan      
Weighted-Average Grant Date Fair Value      
Award vesting period (in years) 3 years    
PSUs      
Weighted-Average Grant Date Fair Value      
Weighted-average fair value of options granted (in dollars per share) $ 47.96 $ 59.48  
PSUs | Long Term Incentive Plan      
Units      
Beginning balance (in shares) 1,605,116    
Granted (in shares) 904,116    
Vested (in shares) (257,611)    
Forfeited or expired (in shares) (154,169)    
Ending balance (in shares) 2,097,452   1,605,116
Weighted-Average Grant Date Fair Value      
Beginning balance (in dollars per share) $ 56.09    
Granted (in dollars per share) 47.21    
Vested (in dollars per share) 75.14    
Forfeited or expired (in dollars per share) 53.11    
Ending balance (in dollars per share) $ 48.15   $ 56.09
Weighted- Average Remaining Contractual Term (years) 2 years 1 month 17 days   1 year 8 months 12 days
Aggregate Intrinsic Value ($’000's) $ 56,259   $ 48,218
Award vesting period (in years) 3 years    
Unvested grants in period (in shares) 2,097,452   1,605,116
PSUs | Long Term Incentive Plan | Minimum      
Weighted-Average Grant Date Fair Value      
Performance target (as a percent) 0.00%    
PSUs | Long Term Incentive Plan | Maximum      
Weighted-Average Grant Date Fair Value      
Performance target (as a percent) 200.00%    
Restricted Share Units | Long Term Incentive Plan      
Units      
Beginning balance (in shares) 956,325    
Granted (in shares) 650,780    
Vested (in shares) (170,370)    
Forfeited or expired (in shares) (76,426)    
Ending balance (in shares) 1,360,309   956,325
Weighted-Average Grant Date Fair Value      
Beginning balance (in dollars per share) $ 39.61    
Granted (in dollars per share) 28.57    
Vested (in dollars per share) 49.92    
Forfeited or expired (in dollars per share) 36.14    
Ending balance (in dollars per share) $ 33.25   $ 39.61
Weighted- Average Remaining Contractual Term (years) 2 years 2 months 12 days   1 year 9 months 7 days
Aggregate Intrinsic Value ($’000's) $ 38,523   $ 28,728
Award vesting period (in years) 3 years    
Unvested grants in period (in shares) 1,360,309   956,325
Restricted Share Units | Other plans      
Units      
Beginning balance (in shares) 4,555,955    
Granted (in shares) 887,393    
Vested (in shares) (746,565)    
Forfeited or expired (in shares) (215,306)    
Ending balance (in shares) 4,481,477   4,555,955
Weighted-Average Grant Date Fair Value      
Beginning balance (in dollars per share) $ 35.87    
Granted (in dollars per share) 27.37    
Vested (in dollars per share) 28.89    
Forfeited or expired (in dollars per share) 37.26    
Ending balance (in dollars per share) $ 35.28   $ 35.87
Weighted- Average Remaining Contractual Term (years) 1 year 8 months 4 days   1 year 9 months 14 days
Aggregate Intrinsic Value ($’000's) $ 126,915   $ 136,861
Unvested grants in period (in shares) 4,481,477   4,555,955
Restricted Share Units | Other plans | Minimum      
Weighted-Average Grant Date Fair Value      
Award vesting period (in years) 2 years    
Restricted Share Units | Other plans | Maximum      
Weighted-Average Grant Date Fair Value      
Award vesting period (in years) 4 years    
Deferred Share Units (DSUs)      
Units      
Beginning balance (in shares) 1,082,471    
Granted (in shares) 95,733    
Ending balance (in shares) 1,178,204   1,082,471
Weighted-Average Grant Date Fair Value      
Beginning balance (in dollars per share) $ 30.67    
Granted (in dollars per share) 32.00    
Ending balance (in dollars per share) $ 30.78   $ 30.67
Weighted- Average Remaining Contractual Term (years) 10 months 2 days   5 months 1 day
Aggregate Intrinsic Value ($’000's) $ 33,374   $ 32,517
Unvested grants in period (in shares) 1,178,204   1,082,471
Deferred Share Units (DSUs) | Deferred Share Unit Plan      
Units      
Beginning balance (in shares) 47,871    
Ending balance (in shares) 62,177   47,871
Weighted-Average Grant Date Fair Value      
Unvested grants in period (in shares) 62,177   47,871