XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY AND SHARE-BASED COMPENSATION (Tables)
9 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Costs
Share-based compensation expense for the periods indicated below is detailed as follows: 
 Three Months Ended
March 31,
Nine Months Ended
March 31,
 2025202420252024
Stock Options (issued under Stock Option Plans)$4,126 $3,580 $10,703 $13,840 
Performance Share Units (issued under LTIP)3,344 6,999 16,042 19,816 
Restricted Share Units (issued under LTIP)3,878 2,489 12,191 8,404 
Restricted Share Units (other)9,613 21,002 36,334 64,673 
Deferred Share Units (directors)883 776 3,115 2,378 
Employee Stock Purchase Plan1,156 1,196 4,534 4,201 
Total share-based compensation expense$23,000 $36,042 $82,919 $113,312 
Schedule of Unrecognized Compensation Cost
A summary of unrecognized compensation cost for unvested share-based compensation awards is as follows: 
 As of March 31, 2025
 Unrecognized Compensation CostWeighted Average Recognition Period (years)
Stock Options (issued under Stock Option Plans)$37,448 2.37
Performance Share Units (issued under LTIP)49,288 2.00
Restricted Share Units (issued under LTIP)18,562 1.44
Restricted Share Units (other)44,052 1.69
Total unrecognized share-based compensation cost$149,350 
Schedule of Option Activity
A summary of activity under our stock option plans for the nine months ended March 31, 2025 is as follows:
Options
Weighted-Average 
Exercise
Price
Weighted-
Average
Remaining
Contractual 
Term
(years)
Aggregate 
Intrinsic Value
($’000's)
Outstanding at June 30, 2024
12,207,412 $38.51 4.31$6,142 
Granted2,240,920 28.61 
Exercised(70,251)26.81 
Forfeited or expired(1,415,057)37.97 
Outstanding at March 31, 2025
12,963,024 $36.92 4.07$— 
Exercisable at March 31, 2025
5,659,227 $40.61 2.79$— 
Schedule of Weighted-Average Fair Value of Options and Weighted-Average Assumptions Used
For the periods indicated, the weighted-average fair value of options and weighted-average assumptions estimated under the Black-Scholes option-pricing model were as follows:
 Three Months Ended March 31,Nine Months Ended March 31,
 2025202420252024
Weighted–average fair value of options granted$5.89 $11.10 $5.89 $9.84 
Weighted-average assumptions used:
Expected volatility29.22 %31.52 %28.75 %31.15 %
Risk–free interest rate4.22 %4.07 %3.82 %4.36 %
Expected dividend yield3.68 %2.29 %3.52 %2.53 %
Expected life (in years)4.344.284.314.26
Forfeiture rate (based on historical rates)%%%%
Average exercise share price$27.86 $43.07 $28.61 $38.87 
Schedule of Non Option Award Activity
A summary of activity under our PSUs issued under the LTIP for the nine months ended March 31, 2025 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual 
Term
(years)
Aggregate 
Intrinsic Value
($’000's)
Outstanding at June 30, 2024
1,605,116 $56.09 1.70$48,218 
Granted (1)
926,437 46.77 
Vested (1)
(257,611)75.14 
Forfeited or expired(207,021)53.12 
Outstanding at March 31, 2025
2,066,921 $50.00 1.82$46,683 
______________________
(1)PSUs are earned based on market or performance conditions and the actual number of PSUs earned, if any, is dependent upon performance and may range from 0 to 200 percent.
Schedule of Weighted Average Assumptions, Fair Value and Intrinsic Value
For the periods indicated, the weighted-average fair value of market-based PSUs issued under LTIP, and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
 Nine Months Ended March 31,
 20252024
Weighted–average fair value of performance share units granted$47.96 $59.48 
Weighted-average assumptions used:
Expected volatility
30.26%
28.05%
Risk–free interest rate
3.67%
4.38%
Expected dividend yield— %— %
Expected life (in years)3.113.10
Schedule of Restricted Stock Activity
A summary of activity under our RSUs issued under the LTIP for the nine months ended March 31, 2025 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual 
Term
(years)
Aggregate 
Intrinsic Value
($’000's)
Outstanding at June 30, 2024
956,325 $39.61 1.77$28,728 
Granted665,759 28.52 
Vested(170,370)49.92 
Forfeited or expired(124,092)35.46 
Outstanding at March 31, 2025
1,327,622 $33.14 1.96$33,536 
A summary of activity under our RSUs (other) issued for the nine months ended March 31, 2025 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual 
Term
(years)
Aggregate 
Intrinsic Value
($’000's)
Outstanding at June 30, 2024
4,555,955 $35.87 1.79$136,861 
Granted906,344 27.34 
Vested(2,459,944)35.63 
Forfeited or expired(265,514)36.81 
Outstanding at March 31, 2025
2,736,841 $33.17 2.25$69,133 
Schedule of Nonvested Share Activity
A summary of activity under our DSUs issued for the nine months ended March 31, 2025 is as follows:
UnitsWeighted-Average
Price
Weighted-
Average
Remaining
Contractual 
Term
(years)
Aggregate 
Intrinsic Value
($’000's)
Outstanding at June 30, 2024 (1)
1,082,471 $30.67 0.42$32,517 
Granted 108,920 31.26 
Settled(296,831)$29.69 
Outstanding at March 31, 2025 (2)
894,560 $31.07 0.59$22,787 
______________________
(1)    Includes 47,871 unvested DSUs.
(2)    Includes 62,177 unvested DSUs.