XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.3
EQUITY AND SHARE-BASED COMPENSATION (Tables)
3 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Costs
Share-based compensation expense for the periods indicated below is detailed as follows: 
 Three Months Ended September 30,
 20252024
Stock Options (issued under Stock Option Plans)$1,006 $2,736 
Performance Share Units (issued under LTIP)3,385 7,188 
Restricted Share Units (issued under LTIP)3,571 3,767 
Restricted Share Units (other)7,465 13,285 
Deferred Share Units (directors)914 845 
Employee Stock Purchase Plan1,340 1,737 
Total share-based compensation expense$17,681 $29,558 
Schedule of Unrecognized Compensation Cost
A summary of unrecognized compensation cost for unvested share-based compensation awards is as follows: 
 As of September 30, 2025
 Unrecognized Compensation CostWeighted Average Recognition Period (years)
Stock Options (issued under Stock Option Plans)$30,582 2.08
Performance Share Units (issued under LTIP)66,623 2.44
Restricted Share Units (issued under LTIP)27,074 1.69
Restricted Share Units (other)25,279 1.46
Total unrecognized share-based compensation cost$149,558 
Schedule of Option Activity
A summary of activity under our stock option plans for the three months ended September 30, 2025 is as follows:
OptionsWeighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
Outstanding at June 30, 2025
12,306,554 $36.73 3.93$5,942 
Granted317,500 30.22 
Exercised(24,501)30.15 
Forfeited or expired(3,112,072)37.10 
Outstanding at September 30, 2025
9,487,481 $36.40 3.46$37,920 
Exercisable at September 30, 2025
5,520,435 $39.97 2.12$10,903 
Schedule of Weighted-Average Fair Value of Options and Weighted-Average Assumptions Used
For the periods indicated, the weighted-average fair value of options and weighted-average assumptions estimated under the Black-Scholes option-pricing model were as follows:
 Three Months Ended September 30,
 20252024
Weighted–average fair value of options granted$6.69 $5.77 
Weighted-average assumptions used:
Expected volatility31.00 %28.60 %
Risk–free interest rate3.77 %3.66 %
Expected dividend yield3.52 %3.51 %
Expected life (in years)4.374.31
Forfeiture rate (based on historical rates)%%
Average exercise share price$30.22 $28.49 
Schedule of Non Option Award Activity
A summary of activity under our PSUs issued under the LTIP for the three months ended September 30, 2025 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2025
1,972,941 $49.87 1.52$51,956 
Granted (1)
871,356 49.89 
Forfeited or expired(458,096)45.24 
Outstanding at September 30, 2025
2,386,201 $50.77 2.02$89,196 
______________________
(1)PSUs are earned based on market or performance conditions and the actual number of PSUs earned, if any, is dependent upon performance and may range from 0 to 200 percent.
Schedule of Weighted Average Assumptions, Fair Value and Intrinsic Value
For the periods indicated, the weighted-average fair value of market-based PSUs issued under the LTIP and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
 Three Months Ended September 30,
 20252024
Weighted–average fair value of performance share units granted$50.18 $47.96 
Weighted-average assumptions used:
Expected volatility32.40 %30.26 %
Risk–free interest rate3.66 %3.67 %
Expected dividend yield— %— %
Expected life (in years)3.093.11
Schedule of Restricted Stock Activity
A summary of activity under our RSUs issued under the LTIP for the three months ended September 30, 2025 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2025
1,272,015 $33.11 1.70$37,143 
Granted711,039 29.50 
Vested(189,262)28.47 
Forfeited or expired(106,223)30.30 
Outstanding at September 30, 2025
1,687,569 $32.29 2.07$63,081 
A summary of activity under our RSUs (other) issued for the three months ended September 30, 2025 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2025
2,639,883 $33.11 2.00$77,084 
Granted13,520 36.81 
Vested(6,756)32.49 
Forfeited or expired(37,972)33.85 
Outstanding at September 30, 2025
2,608,675 $33.12 1.75$97,512 
Schedule of Nonvested Share Activity
A summary of activity under our DSUs issued for the three months ended September 30, 2025 is as follows:
UnitsWeighted-Average
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2025 (1)
903,970 $31.04 0.34$26,415 
Granted 10,780 34.05 
Outstanding at September 30, 2025 (2)
914,750 $31.07 0.10$33,856 
______________________
(1)Includes 62,177 unvested DSUs.
(2)Includes 62,601 unvested DSUs.