|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
|||||||||||||||
|
June 26,
|
June 27,
|
June 26,
|
June 27,
|
|||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
Net sales
|
$ | 1,922,690 | $ | 1,707,568 | $ | 3,815,166 | $ | 3,350,486 | ||||||||
|
Cost of sales
|
1,968,918 | 1,575,077 | 3,914,504 | 3,165,976 | ||||||||||||
|
Gross profit (loss)
|
(46,228 | ) | 132,491 | (99,338 | ) | 184,510 | ||||||||||
|
Selling, general and administrative expense
|
52,478 | 63,718 | 106,144 | 112,319 | ||||||||||||
|
Administrative restructuring charges, net
|
- | 16,882 | - | 52,701 | ||||||||||||
|
Operating income (loss)
|
(98,706 | ) | 51,891 | (205,482 | ) | 19,490 | ||||||||||
|
Interest expense
|
27,426 | 26,115 | 54,933 | 54,535 | ||||||||||||
|
Interest income
|
(278 | ) | (627 | ) | (988 | ) | (1,174 | ) | ||||||||
|
Miscellaneous, net
|
(1,392 | ) | (4,504 | ) | (5,198 | ) | (6,829 | ) | ||||||||
|
Income (loss) before reorganization
items and income taxes
|
(124,462 | ) | 30,907 | (254,229 | ) | (27,042 | ) | |||||||||
|
Reorganization items, net
|
- | (2,178 | ) | - | 18,541 | |||||||||||
|
Income (loss) before income taxes
|
(124,462 | ) | 33,085 | (254,229 | ) | (45,583 | ) | |||||||||
|
Income tax (expense) benefit
|
3,470 | (1,503 | ) | (6,402 | ) | (34,807 | ) | |||||||||
|
Net income (loss)
|
(127,932 | ) | 34,588 | (247,827 | ) | (10,776 | ) | |||||||||
|
Less: Net income attributable to
noncontrolling interests
|
209 | 1,670 | 1,074 | 1,853 | ||||||||||||
|
Net income (loss) attributable to
Pilgrim’s Pride Corporation
|
$ | (128,141 | ) | $ | 32,918 | $ | (248,901 | ) | $ | (12,629 | ) | |||||
|
Weighted average shares of common stock
outstanding:
|
||||||||||||||||
|
Basic
|
214,282 | 214,282 | 214,282 | 214,282 | ||||||||||||
|
Diluted
|
214,282 | 214,282 | 214,282 | 214,282 | ||||||||||||
|
Net income (loss) per share of common stock
outstanding:
|
||||||||||||||||
|
Basic
|
$ | (0.60 | ) | $ | 0.15 | $ | (1.16 | ) | $ | (0.06 | ) | |||||
|
Diluted
|
$ | (0.60 | ) | $ | 0.15 | $ | (1.16 | ) | $ | (0.06 | ) | |||||
|
June 26,
|
December 26,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Cash and cash equivalents
|
$ | 34,564 | $ | 106,077 | ||||
|
Restricted cash and cash equivalents
|
61,483 | 60,953 | ||||||
|
Investment in available-for-sale securities
|
824 | 1,554 | ||||||
|
Trade accounts and other receivables, less allowance
for doubtful accounts
|
364,995 | 321,300 | ||||||
|
Account receivable from JBS USA, LLC
|
13,708 | 465 | ||||||
|
Inventories
|
967,067 | 1,029,254 | ||||||
|
Income taxes receivable
|
57,835 | 58,465 | ||||||
|
Current deferred tax assets
|
3,612 | 3,476 | ||||||
|
Prepaid expenses and other current assets
|
96,289 | 81,250 | ||||||
|
Assets held for sale
|
48,162 | 47,671 | ||||||
|
Total current assets
|
1,648,539 | 1,710,465 | ||||||
|
Investment in available-for-sale securities
|
12,224 | 11,595 | ||||||
|
Deferred tax assets
|
32,303 | 22,609 | ||||||
|
Other long-lived assets
|
64,804 | 67,143 | ||||||
|
Identified intangible assets, net
|
46,954 | 48,950 | ||||||
|
Property, plant and equipment, net
|
1,358,378 | 1,358,136 | ||||||
|
Total assets
|
$ | 3,163,202 | $ | 3,218,898 | ||||
|
Accounts payable
|
$ | 335,009 | $ | 329,780 | ||||
|
Account payable to JBS USA, LLC
|
13,073 | 7,212 | ||||||
|
Accrued expenses and other current liabilities
|
315,123 | 297,940 | ||||||
|
Income taxes payable
|
2,292 | 6,814 | ||||||
|
Current deferred tax liabilities
|
38,744 | 38,745 | ||||||
|
Current maturities of long-term debt
|
15,607 | 58,144 | ||||||
|
Total current liabilities
|
719,848 | 738,635 | ||||||
|
Long-term debt, less current maturities
|
1,448,280 | 1,281,160 | ||||||
|
Note payable to JBS USA Holdings, Inc.
|
50,000 | - | ||||||
|
Deferred tax liabilities
|
3,612 | 3,476 | ||||||
|
Other long-term liabilities
|
113,765 | 117,031 | ||||||
|
Total liabilities
|
2,335,505 | 2,140,302 | ||||||
|
Common stock
|
2,143 | 2,143 | ||||||
|
Additional paid-in capital
|
1,443,186 | 1,442,810 | ||||||
|
Accumulated deficit
|
(596,074 | ) | (348,653 | ) | ||||
|
Accumulated other comprehensive loss
|
(24,368 | ) | (23,637 | ) | ||||
|
Total Pilgrim’s Pride Corporation stockholders’ equity
|
824,887 | 1,072,663 | ||||||
|
Noncontrolling interest
|
2,810 | 5,933 | ||||||
|
Total stockholders’ equity
|
827,697 | 1,078,596 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 3,163,202 | $ | 3,218,898 | ||||
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
|||||||||||||||
|
June 26,
|
June 27,
|
June 26,
|
June 27,
|
|||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands, except per share data)
|
(In thousands, except per share data)
|
|||||||||||||||
|
Net loss from continuing operations
|
$ | (127,932 | ) | $ | 34,588 | $ | (247,827 | ) | $ | (10,776 | ) | |||||
|
Add:
|
||||||||||||||||
|
Income tax expense (benefit)
|
3,470 | (1,503 | ) | (6,402 | ) | (34,807 | ) | |||||||||
|
Interest expense, net
|
27,148 | 25,488 | 53,945 | 53,361 | ||||||||||||
|
Depreciation and amortization
|
52,223 | 59,705 | 103,075 | 117,473 | ||||||||||||
|
Minus:
|
||||||||||||||||
|
Amortization of capitalized loan costs
|
2,250 | 3,761 | 4,493 | 7,541 | ||||||||||||
|
EBITDA
|
(47,341 | ) | 114,517 | (101,702 | ) | 117,710 | ||||||||||
|
Add:
|
||||||||||||||||
|
Restructuring charges
|
- | 16,882 | - | 52,701 | ||||||||||||
|
Reorganization items, net
|
- | (2,178 | ) | - | 18,541 | |||||||||||
|
Minus:
|
||||||||||||||||
|
Net income attributable to noncontrolling interest
|
209 | 1,670 | 1,074 | 1,853 | ||||||||||||
|
Adjusted EBITDA
|
$ | (47,550 | ) | $ | 127,551 | $ | (102,776 | ) | $ | 187,099 | ||||||