XML 87 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Tables)
9 Months Ended
Sep. 28, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Consolidating Balance Sheet
CONDENSED CONSOLIDATING BALANCE SHEETS
September 28, 2014
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Cash and cash equivalents
 
$
604,990

 
$

 
$
263,607

 
$

 
$
868,597

Trade accounts and other receivables, less allowance for
   doubtful accounts
 
367,848

 
1,419

 
44,135

 

 
413,402

Account receivable from JBS USA, LLC
 
240

 

 

 

 
240

Inventories
 
696,989

 
20,639

 
100,264

 

 
817,892

Income taxes receivable
 
588

 

 

 
(588
)
 

Current deferred tax assets
 

 
9,902

 
506

 
(8,181
)
 
2,227

Prepaid expenses and other current assets
 
38,519

 
208

 
38,666

 

 
77,393

Assets held for sale
 
1,419

 

 

 

 
1,419

Total current assets
 
1,710,593

 
32,168

 
447,178

 
(8,769
)
 
2,181,170

Intercompany receivable
 
(66,101
)
 
123,514

 

 
(57,413
)
 

Investment in subsidiaries
 
669,742

 

 

 
(669,742
)
 

Deferred tax assets
 
75,260

 

 
13,466

 
(3,513
)
 
85,213

Other long-lived assets
 
29,741

 

 
181,025

 
(180,000
)
 
30,766

Identified intangible assets, net
 
20,521

 

 
7,698

 

 
28,219

Property, plant and equipment, net
 
1,029,532

 
45,682

 
109,966

 
(4,766
)
 
1,180,414

Total assets
 
$
3,469,288

 
$
201,364

 
$
759,333

 
$
(924,203
)
 
$
3,505,782

Accounts payable
 
318,106

 
17,501

 
48,172

 

 
383,779

Account payable to JBS USA, LLC
 
1,969

 

 

 

 
1,969

Accrued expenses and other current liabilities
 
246,759

 
37,318

 
23,076

 

 
307,153

Income taxes payable
 
151,714

 

 
25,027

 
(588
)
 
176,153

Current deferred tax liabilities
 
7,189

 

 
15,070

 
(7,189
)
 
15,070

Current maturities of long-term debt
 
260

 

 

 

 
260

Total current liabilities
 
725,997

 
54,819

 
111,345

 
(7,777
)
 
884,384

Long-term debt, less current maturities
 
527,115

 

 

 
(25,000
)
 
502,115

Intercompany payable
 

 
3,561

 
53,852

 
(57,413
)
 

Deferred tax liabilities
 

 
4,204

 
301

 
(4,505
)
 

Other long-term liabilities
 
85,140

 

 
3,350

 

 
88,490

Total liabilities
 
1,338,252

 
62,584

 
168,848

 
(94,695
)
 
1,474,989

Total Pilgrim’s Pride Corporation stockholders’
   equity
 
2,131,036

 
138,780

 
587,395

 
(829,508
)
 
2,027,703

Noncontrolling interest
 

 

 
3,090

 

 
3,090

Total stockholders’ equity
 
2,131,036

 
138,780

 
590,485

 
(829,508
)
 
2,030,793

Total liabilities and stockholders’ equity
 
$
3,469,288

 
$
201,364

 
$
759,333

 
$
(924,203
)
 
$
3,505,782


CONDENSED CONSOLIDATING BALANCE SHEETS
December 29, 2013
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
(In thousands)
Cash and cash equivalents
$
413,092

 
$

 
$
95,114

 
$

 
$
508,206

Investment in available-for-sale securities
96,902

 

 

 

 
96,902

Trade accounts and other receivables, less
    allowance for doubtful accounts
327,367

 
1,380

 
47,931

 

 
376,678

Account receivable from JBS USA, LLC
2,388

 

 

 

 
2,388

Inventories
696,604

 
20,215

 
92,013

 

 
808,832

Income taxes receivable
52,662

 

 
12,793

 
(587
)
 
64,868

Current deferred tax assets
3,213

 
5,698

 
506

 
(7,190
)
 
2,227

Prepaid expenses and other current assets
34,881

 
270

 
26,697

 

 
61,848

Assets held for sale
6,798

 

 
235

 

 
7,033

Total current assets
1,633,907

 
27,563

 
275,289

 
(7,777
)
 
1,928,982

Intercompany receivable
(64,772
)
 
114,707

 

 
(49,935
)
 

Investment in subsidiaries
472,431

 

 

 
(472,431
)
 

Deferred tax assets
5,995

 

 
18,924

 
(5,998
)
 
18,921

Other long-lived assets
37,282

 

 
182,881

 
(180,000
)
 
40,163

Identified intangible assets, net
23,463

 

 
9,062

 

 
32,525

Property, plant and equipment, net
1,009,711

 
44,643

 
102,221

 
(4,764
)
 
1,151,811

Total assets
$
3,118,017

 
$
186,913

 
$
588,377

 
$
(720,905
)
 
$
3,172,402

Current maturities of long-term debt
$
410,234

 
$

 
$

 
$

 
$
410,234

Accounts payable
308,154

 
12,711

 
49,495

 

 
370,360

Account payable to JBS USA, LLC
3,934

 

 

 

 
3,934

Accrued expenses and other current liabilities
269,062

 
33,821

 
(19,528
)
 

 
283,355

Income taxes payable

 

 
587

 
(587
)
 

Current deferred tax liabilities
7,190

 

 
15,515

 
(7,190
)
 
15,515

Total current liabilities
998,574

 
46,532

 
46,069

 
(7,777
)
 
1,083,398

Long-term debt, less current maturities
526,999

 

 

 
(25,000
)
 
501,999

Intercompany payable

 

 
49,935

 
(49,935
)
 

Deferred tax liabilities
13,944

 
5,698

 
297

 
(5,995
)
 
13,944

Other long-term liabilities
77,228

 

 
3,231

 

 
80,459

Total liabilities
1,616,745

 
52,230

 
99,532

 
(88,707
)
 
1,679,800

Total Pilgrim’s Pride Corporation stockholders’
    equity
1,501,272

 
134,683

 
486,061

 
(632,198
)
 
1,489,818

Noncontrolling interest

 

 
2,784

 

 
2,784

Total stockholders’ equity
1,501,272

 
134,683

 
488,845

 
(632,198
)
 
1,492,602

Total liabilities and stockholders' equity
$
3,118,017

 
$
186,913

 
$
588,377

 
$
(720,905
)
 
$
3,172,402

Schedule of Condensed Consolidating Statements of Operations
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended September 28, 2014
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Net sales
 
$
1,844,929

 
$
121,540

 
$
276,394

 
$
25,185

 
$
2,268,048

Cost of sales
 
1,453,490

 
124,940

 
214,168

 
25,185

 
1,817,783

Gross profit (loss)
 
391,439

 
(3,400
)
 
62,226

 

 
450,265

Selling, general and administrative expense
 
38,184

 
1,112

 
5,333

 

 
44,629

Administrative restructuring charges
 
135

 

 

 

 
135

Operating income (loss)
 
353,120

 
(4,512
)
 
56,893

 

 
405,501

Interest expense, net
 
11,315

 
(48
)
 
105

 

 
11,372

Interest income
 
(215
)
 

 
(956
)
 

 
(1,171
)
Foreign currency transaction loss
 

 

 
6,414

 

 
6,414

Miscellaneous, net
 
(1,815
)
 
1,447

 
(323
)
 
81

 
(610
)
Income (loss) before income taxes
 
343,835

 
(5,911
)
 
51,653

 
(81
)
 
389,496

Income tax expense (benefit)
 
118,146

 
(2,245
)
 
17,792

 

 
133,693

Income (loss) before equity in earnings of
   consolidated subsidiaries
 
225,689

 
(3,666
)
 
33,861

 
(81
)
 
255,803

Equity in earnings of consolidated subsidiaries
 
30,295

 

 

 
(30,295
)
 

Net income (loss)
 
255,984

 
(3,666
)
 
33,861

 
(30,376
)
 
255,803

Less: Net loss attributable to noncontrolling interest
 

 

 
(181
)
 

 
(181
)
Net income (loss) attributable to Pilgrim’s Pride
Corporation
 
$
255,984

 
$
(3,666
)
 
$
34,042

 
$
(30,376
)
 
$
255,984

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirteen Weeks Ended September 29, 2013
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Net sales
 
$
1,889,353

 
$
132,942

 
$
245,372

 
$
(124,852
)
 
$
2,142,815

Cost of sales
 
1,676,605

 
117,753

 
235,856

 
(123,972
)
 
1,906,242

Gross profit
 
212,748

 
15,189

 
9,516

 
(880
)
 
236,573

Selling, general and administrative expense
 
36,976

 
1,068

 
5,753

 

 
43,797

Administrative restructuring charges
 
3,126

 

 
532

 

 
3,658

Operating income
 
172,646

 
14,121

 
3,231

 
(880
)
 
189,118

Interest expense, net
 
20,246

 

 
167

 

 
20,413

Interest income
 
(8
)
 

 
(563
)
 

 
(571
)
Foreign currency transaction loss (gain)
 
(1
)
 

 
2,683

 

 
2,682

Miscellaneous, net
 
(1,508
)
 
1,260

 
(98
)
 
338

 
(8
)
Income before income taxes
 
153,917

 
12,861

 
1,042

 
(1,218
)
 
166,602

Income tax expense (benefit)
 
13,643

 

 
(8,065
)
 

 
5,578

Income before equity in earnings of consolidated
   subsidiaries
 
140,274

 
12,861

 
9,107

 
(1,218
)
 
161,024

Equity in earnings of consolidated subsidiaries
 
20,643

 

 

 
(20,643
)
 

Net income
 
160,917

 
12,861

 
9,107

 
(21,861
)
 
161,024

Less: Net income attributable to noncontrolling
      interest
 

 

 
107

 

 
107

Net income attributable to Pilgrim’s Pride
    Corporation
 
$
160,917

 
$
12,861

 
$
9,000

 
$
(21,861
)
 
$
160,917



CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirty-Nine Weeks Ended September 28, 2014
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Net sales
 
$
5,491,934

 
$
362,390

 
$
819,354

 
$
(200,749
)
 
$
6,472,929

Cost of sales
 
4,660,153

 
344,707

 
653,972

 
(200,749
)
 
5,458,083

Gross profit
 
831,781

 
17,683

 
165,382

 

 
1,014,846

Selling, general and administrative expense
 
119,268

 
3,491

 
15,678

 

 
138,437

Administrative restructuring charges
 
2,286

 

 

 

 
2,286

Operating income
 
710,227

 
14,192

 
149,704

 

 
874,123

Interest expense, net
 
45,114

 
(109
)
 
402

 

 
45,407

Interest income
 
(522
)
 

 
(2,452
)
 

 
(2,974
)
Foreign currency transaction loss
 
2

 

 
4,930

 

 
4,932

Miscellaneous, net
 
(7,090
)
 
5,034

 
(766
)
 
213

 
(2,609
)
Income before income taxes
 
672,723

 
9,267

 
147,590

 
(213
)
 
829,367

Income tax expense
 
233,478

 
5,171

 
46,283

 

 
284,932

Income before equity in earnings of consolidated
subsidiaries
 
439,245

 
4,096

 
101,307

 
(213
)
 
544,435

Equity in earnings of consolidated subsidiaries
 
105,216

 

 

 
(105,216
)
 

Net income
 
544,461

 
4,096

 
101,307

 
(105,429
)
 
544,435

Less: Net income attributable to noncontrolling
interest
 

 

 
(26
)
 

 
(26
)
Net income attributable to Pilgrim’s Pride
Corporation
 
$
544,461

 
$
4,096

 
$
101,333

 
$
(105,429
)
 
$
544,461

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Thirty-Nine Weeks Ended September 29, 2013
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Net sales
 
$
5,538,779

 
$
404,360

 
$
801,270

 
$
(380,546
)
 
$
6,363,863

Cost of sales
 
5,059,584

 
366,769

 
679,661

 
(379,666
)
 
5,726,348

Gross profit
 
479,195

 
37,591

 
121,609

 
(880
)
 
637,515

Selling, general and administrative expense
 
111,473

 
3,187

 
17,228

 

 
131,888

Administrative restructuring charges
 
4,090

 

 
532

 

 
4,622

Operating income
 
363,632

 
34,404

 
103,849

 
(880
)
 
501,005

Interest expense, net
 
67,710

 

 
489

 

 
68,199

Interest income
 
(14
)
 

 
(1,480
)
 

 
(1,494
)
Foreign currency transaction loss (gain)
 
(10
)
 

 
4,781

 

 
4,771

Miscellaneous, net
 
(5,254
)
 
3,569

 
435

 
520

 
(730
)
Income before income taxes
 
301,200

 
30,835

 
99,624

 
(1,400
)
 
430,259

Income tax expense
 
528

 
5,764

 
17,924

 

 
24,216

Income before equity in earnings of consolidated
   subsidiaries
 
300,672

 
25,071

 
81,700

 
(1,400
)
 
406,043

Equity in earnings of consolidated subsidiaries
 
105,532

 

 

 
(105,532
)
 

Net income
 
406,204

 
25,071

 
81,700

 
(106,932
)
 
406,043

Less: Net loss attributable to noncontrolling interest
 

 

 
(161
)
 

 
(161
)
Net income attributable to Pilgrim’s Pride
    Corporation
 
$
406,204

 
$
25,071

 
$
81,861

 
$
(106,932
)
 
$
406,204

Schedule of Condensed Consolidating Statements of Comprehensive Income
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Thirteen Weeks Ended September 28, 2014
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Net income (loss)
 
$
255,984

 
$
(3,666
)
 
$
33,861

 
$
(30,376
)
 
$
255,803

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
Gain associated with available-for-sale
securities, net of tax
 
17

 

 

 

 
17

Loss associated with pension and other
postretirement benefits, net of tax
 
(653
)
 

 

 

 
(653
)
Total other comprehensive loss, net of tax
 
(636
)
 

 

 

 
(636
)
Comprehensive income (loss)
 
255,348

 
(3,666
)
 
33,861

 
(30,376
)
 
255,167

Less: Comprehensive loss attributable to
noncontrolling interests
 

 

 
(181
)
 

 
(181
)
Comprehensive income (loss) attributable to
Pilgrim's Pride Corporation
 
$
255,348

 
$
(3,666
)
 
$
34,042

 
$
(30,376
)
 
$
255,348

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Thirteen Weeks Ended September 29, 2013
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Net income
 
$
160,917

 
$
12,861

 
$
9,107

 
$
(21,861
)
 
$
161,024

Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
Gains associated with pension and other
   postretirement benefits, net of tax
 
313

 

 

 

 
313

Total other comprehensive income, net of tax
 
313

 

 

 

 
313

Comprehensive income
 
161,230

 
12,861

 
9,107

 
(21,861
)
 
161,337

Less: Comprehensive income attributable to
   noncontrolling interests
 

 

 
107

 

 
107

Comprehensive income attributable to
   Pilgrim's Pride Corporation
 
$
161,230

 
$
12,861

 
$
9,000

 
$
(21,861
)
 
$
161,230



CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Thirty-Nine Weeks Ended September 28, 2014
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Net income
 
$
544,461

 
$
4,096

 
$
101,307

 
$
(105,429
)
 
$
544,435

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
Loss associated with available-for-sale
securities, net of tax
 
(12
)
 

 

 

 
(12
)
Loss associated with pension and other
postretirement benefits, net of tax
 
(10,068
)
 

 

 

 
(10,068
)
Total other comprehensive loss, net of tax
 
(10,080
)
 

 

 

 
(10,080
)
Comprehensive income
 
534,381

 
4,096

 
101,307

 
(105,429
)
 
534,355

Less: Comprehensive income attributable to
noncontrolling interests
 

 

 
(26
)
 

 
(26
)
Comprehensive income attributable to
Pilgrim's Pride Corporation
 
$
534,381

 
$
4,096

 
$
101,333

 
$
(105,429
)
 
$
534,381

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Thirty-Nine Weeks Ended September 29, 2013
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Net income
 
$
406,204

 
$
25,071

 
$
81,700

 
$
(106,932
)
 
$
406,043

Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
Gains associated with pension and other
   postretirement benefits, net of tax
 
36,114

 

 

 

 
36,114

Total other comprehensive income, net of tax
 
36,114

 

 

 

 
36,114

Comprehensive income
 
442,318

 
25,071

 
81,700

 
(106,932
)
 
442,157

Less: Comprehensive loss attributable to
   noncontrolling interests
 

 

 
(161
)
 

 
(161
)
Comprehensive income attributable to
   Pilgrim's Pride Corporation
 
$
442,318

 
$
25,071

 
$
81,861

 
$
(106,932
)
 
$
442,318

Schedule of Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Thirty-Nine Weeks Ended September 28, 2014
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Cash provided by operating activities
 
$
608,674

 
$
5,441

 
$
188,506

 
$
(213
)
 
$
802,408

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Acquisitions of property, plant and equipment
 
(109,071
)
 
(5,448
)
 
(16,830
)
 

 
(131,349
)
Purchases of investment securities
 
(55,100
)
 

 

 

 
(55,100
)
Proceeds from sale or maturity of investment securities
 
152,050

 

 

 

 
152,050

Proceeds from property sales and disposals
 
5,544

 
7

 
2,871

 

 
8,422

Cash used in investing activities
 
(6,577
)
 
(5,441
)
 
(13,959
)
 

 
(25,977
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Payments on long-term debt
 
(410,199
)
 

 

 

 
(410,199
)
Proceeds from sale of subsidiary common stock
 

 

 
332

 

 
332

Other financing activities
 

 

 
(213
)
 
213

 

Cash provided by (used in) financing activities
 
(410,199
)
 

 
119

 
213

 
(409,867
)
Effect of exchange rate changes on cash and cash equivalents
 

 

 
(6,173
)
 

 
(6,173
)
Increase in cash and cash equivalents
 
191,898

 

 
168,493

 

 
360,391

Cash and cash equivalents, beginning of period
 
413,092

 

 
95,114

 

 
508,206

Cash and cash equivalents, end of period
 
$
604,990

 
$

 
$
263,607

 
$

 
$
868,597

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Thirty-Nine Weeks Ended September 29, 2013
 
 
Parent
 
Subsidiary
Guarantor
 
Subsidiary
Non-Guarantors
 
Eliminations/
Adjustments
 
Consolidation
 
 
(In thousands)
Cash provided by operating activities
 
$
551,027

 
$
4,235

 
$
41,974

 
$
(520
)
 
$
596,716

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Acquisitions of property, plant and equipment
 
(63,298
)
 
(4,240
)
 
(8,755
)
 

 
(76,293
)
Proceeds from property sales and disposals
 
2,288

 
5

 
1,037

 

 
3,330

Cash used in investing activities
 
(61,010
)
 
(4,235
)
 
(7,718
)
 

 
(72,963
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
 
505,600

 

 

 

 
505,600

Payments on long-term debt
 
(758,283
)
 

 

 

 
(758,283
)
Payment of capitalized loan costs
 
(5,006
)
 

 

 

 
(5,006
)
Other financing activities
 

 

 
(520
)
 
520

 

Cash used in financing activities
 
(257,689
)
 

 
(520
)
 
520

 
(257,689
)
Effect of exchange rate changes on cash and cash equivalents
 

 

 
(3,928
)
 

 
(3,928
)
Increase in cash and cash equivalents
 
232,328

 

 
29,808

 

 
262,136

Cash and cash equivalents, beginning of period
 
27,657

 

 
40,523

 

 
68,180

Cash and cash equivalents, end of period
 
$
259,985

 
$

 
$
70,331

 
$

 
$
330,316