XML 50 R33.htm IDEA: XBRL DOCUMENT
v3.8.0.1

BUSINESS ACQUISITIONS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Business Combinations [Abstract] |
Pro Forma Information | The following table summarizes the results of operations of Moy Park since the September 30, 2015 common-control date:
| Net Sales |  | Net Income
| (In thousands)
September 8, 2017 through December 31, 2017 | $ | 722,387 |  |  | $ | 34,039 |
December 26, 2016 through September 7, 2017 | 1,273,932 |  |  | 23,486 |
2016 | 1,947,441 |  |  | 40,388 |
2015 | 572,568 |  |  | 17,010 |
The following unaudited pro forma information presents the combined financial results for the Company, Moy Park, GNP and Tyson Mexico as if all the acquisitions had been completed at the beginning of 2015.
| 2017 |  | 2016 |  | 2015
| (In thousands, except per share amounts)
Net sales | $ | 10,773,662 |  |  | $ | 10,311,325 |  |  | $ | 11,157,328 |
Net income attributable to Pilgrim's Pride Corporation | 664,776 |  |  | 401,630 |  |  | 631,800 |
Net income attributable to Pilgrim's Pride Corporation per common share - diluted | 2.67 |  |  | 1.58 |  |  | 2.44 |
Consideration Paid | The following table summarizes the consideration paid for Tyson Mexico (in thousands):
Negotiated sales price | $ | 400,000 |
Working capital adjustment | (20,933 | )
Final purchase price | $ | 379,067 |
The following table summarizes the consideration paid for GNP (in thousands)
Negotiated sales price | $ | 350,000 |
Working capital adjustment | 7,252 |
Preliminary purchase price | $ | 357,252 |
Fair Values for Assets Acquired and Liabilities Assumed | The fair values recorded for the assets acquired and liabilities assumed for Tyson Mexico are as follows (in thousands):
Cash and cash equivalents | $ | 5,535 |
Trade accounts and other receivables | 24,173 |
Inventories | 68,130 |
Prepaid expenses and other current assets | 7,661 |
Property, plant and equipment | 209,139 |
Identifiable intangible assets | 26,411 |
Other long-lived assets | 199 |
Total assets acquired | 341,248 |
Accounts payable | 21,550 |
Other current liabilities | 8,707 |
Long-term deferred tax liabilities | 52,376 |
Other long-term liabilities | 5,155 |
Total liabilities assumed | 87,788 |
Total identifiable net assets | 253,460 |
Goodwill | 125,607 |
Total net assets | $ | 379,067 |
The fair values recorded for the assets acquired and liabilities assumed for GNP are as follows (in thousands):
Cash and cash equivalents | $ | 10 |
Trade accounts and other receivables | 18,453 |
Inventories | 56,459 |
Prepaid expenses and other current assets | 3,414 |
Property, plant and equipment | 144,138 |
Identifiable intangible assets | 131,120 |
Other long-lived assets | 829 |
Total assets acquired | 354,423 |
Accounts payable | 23,848 |
Other current liabilities | 11,866 |
Other long-term liabilities | 3,393 |
Total liabilities assumed | 39,107 |
Total identifiable net assets | 315,316 |
Goodwill | 41,936 |
Total net assets | $ | 357,252 |
Acquired Finite-Lived Intangible Assets | The Company recognized certain identifiable intangible assets as of January 6, 2017 due to this acquisition. The following table presents the fair values and useful lives, where applicable, of these assets:
| Fair Value |  | Useful Life
| (In thousands) |  | (In years)
Customer relationships | $ | 92,900 |  |  | 13.0
Trade names | 38,200 |  |  | 20.0
Non-compete agreement | 20 |  |  | 3.0
Total fair value | $ | 131,120 |  |  |
Weighted average useful life |  |  | 15.2
Change in Goodwill | The Company recognized the following change in goodwill related to this acquisition during 2016 (in thousands):
Goodwill, beginning of period | $ | 156,565 |
Additional fair value attributed to acquired property, plant and equipment | (51,387 | )
Deferred tax impact related to additional fair value attributed to acquired property, plant and equipment | 15,416 |
Deferred tax impact related to customer relationship intangibles | 5,013 |
Goodwill, end of period | $ | 125,607 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration