XML 61 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING (Tables)
6 Months Ended
Jul. 01, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on segments and a reconciliation to income before income taxes are as follows:
 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
(In thousands)
U.S.
$
1,899,435

 
$
1,882,142

 
$
3,740,540

 
$
3,618,547

U.K. and Europe
563,102

 
500,681

 
1,107,402

 
959,530

Mexico
374,176

 
369,463

 
735,449

 
653,549

     Total net sales
$
2,836,713

 
$
2,752,286

 
$
5,583,391

 
$
5,231,626

 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
July 1, 2018
 
June 25, 2017
 
July 1, 2018
 
June 25, 2017
 
(In thousands)
U.S.
$
99,469

 
$
277,602

 
$
226,755

 
$
411,159

U.K. and Europe
23,662

 
18,932

 
45,075

 
33,305

Mexico
61,997

 
81,778

 
114,867

 
100,549

Elimination
(16
)
 
23

 
8

 
46

     Total operating income
185,112

 
378,335

 
386,705

 
545,059

Interest expense, net of capitalized interest
40,267

 
22,567

 
90,567

 
41,679

Interest income
(4,834
)
 
(1,104
)
 
(6,424
)
 
(1,472
)
Foreign currency transaction losses (gains)
5,630

 
(2,303
)
 
3,909

 
(1,612
)
Miscellaneous, net
(817
)
 
(1,272
)
 
(2,434
)
 
(4,115
)
     Income before income taxes
$
144,866

 
$
360,447

 
$
301,087

 
$
510,579

Information on segments for goodwill and total assets are as follows:
 
July 1, 2018
 
December 31, 2017
 
(In thousands)
U.S.
$
41,936

 
$
41,936

U.K. and Europe
815,017

 
834,346

Mexico
125,607

 
125,607

     Total goodwill
$
982,560

 
$
1,001,889

 
July 1, 2018
 
December 31, 2017
 
(In thousands)
U.S.
$
4,850,511

 
$
4,444,918

U.K. and Europe
2,049,592

 
2,226,895

Mexico
963,869

 
934,511

Eliminations(a)
(1,561,403
)
 
(1,357,672
)
     Total assets
$
6,302,569

 
$
6,248,652

(a)
Eliminations for the period ended July 1, 2018 include the elimination of the U.S. segment's $191.7 million investment in the Mexico segment, the elimination of $111.0 million in intersegment receivables and payables between the U.S. and Mexico segments and the elimination of the U.S. segment's $1.3 billion investment in the U.K. and Europe segment. Eliminations for the period ended December 31, 2017 include the elimination of the U.S. segment's $191.7 million investment in the Mexico segment and the elimination of $111.1 million in intersegment receivables and payables between the U.S. and Mexico segments and the elimination of the U.S. segment's $1.1 billion investment in the U.K. and Europe segment.