Exhibit 99.1
Immediate Release
Contact: Mary Brevard: (248) 754-0881
BORGWARNER REPORTS FOURTH QUARTER AND FULL YEAR 2008 RESULTS; RECORD
FIRST HALF PERFORMANCE OFFSET BY INDUSTRY VOLUME CUTS IN SECOND HALF
Auburn Hills, Michigan, February 12, 2009 BorgWarner Inc. (NYSE: BWA) today reported fourth
quarter and full year results for 2008. The Company generated record first half performance, but
full year results were affected by deteriorating global economic conditions and the sharp decline
in worldwide auto production in the second half of the year. The company has undertaken aggressive
cost structure adjustments in anticipation of continued difficult industry conditions in 2009 and
its capital structure remains strong.
Fourth Quarter Highlights:
| |
|
|
Sales were $931.5 million, down 32% from fourth quarter 2007. |
| |
| |
|
|
U.S. GAAP earnings were a loss of $(0.70) per diluted share. For comparison with
other quarters, fourth quarter 2008 earnings per share were breakeven excluding
non-recurring items. These included the following per share items: |
| |
o |
|
Goodwill impairment charge related to the BERU acquisition, $(0.09); |
| |
| |
o |
|
Restructuring expense, $(0.56); |
| |
| |
o |
|
Transmission product related warranty charge associated
with a product sold in Europe, limited to production from mid-2007 through
May 2008, $(0.14); |
| |
| |
o |
|
Effective full year tax rate change from 25% to 23% for
the first nine months of 2008, $0.07; and |
| |
| |
o |
|
Adjustments to tax accounts, $0.02. |
| |
|
|
Approximately $76 million of the total $112.5 million pre-tax charges ($0.65 per
share after-tax) for restructuring and goodwill were non-cash. |
| |
| |
|
|
Cost structure adjustments included workforce and workweek reductions, extended
holiday shutdowns and plant closings. |
| |
| |
|
|
Net cash provided by operating activities was $135.7 million. |
| |
| |
|
|
Net debt to capital ratio was 25.2%; gross debt to twelve month trailing EBITDA
was 1.2 times. |
| |
| |
|
|
Cash on hand was $103.4 million; no outstanding borrowings under $600 million
revolving credit facility. |
Full Year Highlights:
| |
|
|
Sales were $5,263.9 million, down 1% from 2007; worldwide auto production
declined 4% during the same period. |
| |
| |
|
|
U.S. GAAP earnings were a loss of $(35.6) million or $(0.31) per diluted share.
For comparison with other years, full-year 2008 earnings were $2.07 per share
excluding non-recurring items. These included the following per share items: |
| |
o |
|
Goodwill impairment charge related to the BERU acquisition, $(1.35); |
| |
| |
o |
|
BERU purchase accounting adjustment, $(0.04); |
| |
| |
o |
|
Restructuring expense, $(0.72); |
| |
| |
o |
|
Transmission product related warranty charge, $(0.14); |
| |
| |
o |
|
Tax valuation allowance, $(0.12); |
| |
| |
o |
|
Retiree healthcare litigation outcome, $(0.03) and |
| |
| |
o |
|
Adjustments to tax accounts, $0.02. |
| |
|
|
Operating income margin was 6.3% excluding non-recurring items. |
| |
| |
|
|
Approximately $230 million of the total $284.3 million pre-tax charges ($2.07 per
share after-tax) for restructuring and goodwill were non-cash. |
| |
| |
|
|
Net cash provided by operating activities was $400.8 million. |
| |
| |
|
|
After-tax return on average invested capital was 10%. |
- more -
BORGWARNER REPORTS 2008 RESULTS/2
2008 Performance: Our full-year results were hurt by the worldwide economic deterioration
that led to significantly reduced global auto production in the second half of the year, said
Timothy Manganello, Chairman and CEO of BorgWarner. In the first half of 2008, we generated
record performance driven by strong demand for our turbocharger and dual-clutch transmission
technologies. Program launches and new business awards during the year reinforced the benefit of
our technology focus to improve fuel economy and air quality for customers in all regions of the
world. During the second half of the year, we took aggressive cost-control measures to offset the
dramatic global slowdown in the auto industry.
2008 Restructuring: Entering 2009, we have already undertaken significant restructuring
actions in North America and Europe, Manganello said. These initiatives included reducing our
workforce by approximately 4,400 employees or 24% from mid-2008 levels, instituting four-day work
weeks in many of our European operations, and shutting down our worldwide operations for at least
one month over the year-end holidays.
Additionally, we are proactively modifying our operations to respond to ever-changing
customer and business needs. We are managing inventory closely and reducing capital spending. At
the same time, we continue to leverage our healthy financial position to invest in future growth as
we spend wisely on research and development. The company had also previously announced plans to
close two Drivetrain facilities that produce four-wheel-drive systems, one in 2009 in Muncie,
Indiana, and another in Margam, Wales in 2010.
2009 Outlook: The company indicated that its visibility into 2009 is limited until customer
schedules stabilize. However, based on an assumption of North American vehicle builds of 9.3
million units for 2009 and total European vehicle builds of 16.6 million units, the company expects
to generate positive earnings and positive cash flow from operations (net cash provided by
operating activities less capital expenditures, including tooling outlays) for the full year 2009.
In both North America and Europe, the company expects first quarter industry volumes to be lower
than those in the fourth quarter of 2008, the result of global customer schedule reductions and
extended customer plant shutdowns. While the market remains highly challenging, BorgWarner continues to
benefit from remarkable customer diversity, a strong balance sheet and ample liquidity. Looking
beyond the current crisis, the company continues to execute its long-term strategy, including the
development of future powertrain technology, a key area of interest both within and outside of the
auto industry, as the importance of improving fuel economy and air quality becomes even more
prominent.
Financial Results: Sales were $931.5 million in fourth quarter 2008, compared with $1,372.9
million in fourth quarter 2007. Net loss in the quarter was $(81.4) million, or $(0.70) per
diluted share, compared with $71.2 million, or $0.60 per diluted share in fourth quarter 2007.
Fourth quarter 2008 included a goodwill impairment charge of $(0.09) related to the BERU
acquisition; a fourth quarter restructuring expense of $(0.56); a transmission product related
warranty charge of $(0.14) per share associated with a product sold in Europe, limited to mid-2007
through May 2008 production; the impact of an effective full year tax rate change from 25% to 23%
for the first nine months of 2008 of $0.07; and adjustments to a tax accounts of $0.02. Fourth
quarter 2007 net income included unfavorable tax adjustments of $(13.3) million, or $(0.11) per
diluted share, and purchase accounting adjustments related to the purchase of additional BERU
shares of $(0.02) per diluted share. Excluding non-recurring items, operating income was $4.4
million, or 0.5% of sales, in fourth quarter 2008, versus $126.3 million, or 9.2% of sales, in
fourth quarter 2007. The impact of foreign
BORGWARNER REPORTS 2008 RESULTS/3
currencies in fourth quarter 2008, primarily the Euro,
decreased sales by $114.1 million and increased the net loss by $(9.6) million or $(0.08) per
share.
more
Full-year 2008 sales were $5,263.9 million, slightly down from sales of $5,328.6 million in
2007. 2008 net loss was $(35.6) million, or $(0.31) per diluted share, compared with 2007 net
income of $288.5 million, or $2.45 per diluted share. 2008 net income included the following per
share items: goodwill impairment charge of $(1.35) related to the BERU acquisition, BERU purchase
accounting adjustment of $(0.04), tax valuation allowance of $(0.12), restructuring expense of
$(0.72), $(0.03) related to the outcome of retiree healthcare litigation, $(0.14) due to a
transmission product related warranty charge, and adjustments to tax accounts of $0.02. 2007 net
income included net favorable tax adjustments of $3.4 million or $0.03 per diluted share, and
purchase accounting adjustments related to the purchase of additional Beru shares of $(2.4) million
or $(0.02) per diluted share. The impact of foreign currencies, primarily the Euro, added $191
million to sales in 2008 compared with 2007, and $13.0 million to net income. Research and
development spending was $205.7 million for the year versus $210.8 million in 2007.
Net cash provided by operating activities was $400.8 million in 2008 compared with $603.5
million in 2007. Investments in capital expenditures, including tooling outlays, totaled $369.7
million in 2008, compared with $293.9 million in 2007. Balance sheet debt increased by $144.0
million at the end of 2008 compared with the end of 2007, primarily related to $133.6 million for
the purchase of additional BERU shares.
The companys capital structure remains strong. The ratio of balance sheet debt net of cash
to capital was 25.2% at the end of the year. The company has ample liquidity with $103.4 million
of cash on hand at the end of the year and no outstanding borrowings under its $600 million
revolving credit facility.
The following table reconciles the companys non-U.S. GAAP amounts included in the press
release to the most directly comparable U.S. GAAP amounts and is provided for comparisons with
other results:
BORGWARNER REPORTS 2008 RESULTS/4
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fourth Quarter |
|
|
Year to Date |
|
| |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net earnings per diluted share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non U.S. GAAP |
|
$ |
|
|
|
$ |
0.73 |
|
|
$ |
2.07 |
|
|
$ |
2.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment charge |
|
|
(0.09 |
) |
|
|
|
|
|
|
(1.35 |
) |
|
|
|
|
Restructuring expense |
|
|
(0.56 |
) |
|
|
|
|
|
|
(0.72 |
) |
|
|
|
|
Tax valuation allowance |
|
|
|
|
|
|
|
|
|
|
(0.12 |
) |
|
|
|
|
Retiree healthcare litigation outcome |
|
|
|
|
|
|
|
|
|
|
(0.03 |
) |
|
|
|
|
Beru purchase adjustments |
|
|
|
|
|
|
(0.02 |
) |
|
|
(0.04 |
) |
|
|
(0.02 |
) |
Transmission product related
warranty charge |
|
|
(0.14 |
) |
|
|
|
|
|
|
(0.14 |
) |
|
|
|
|
Adjustments to tax accounts |
|
|
0.02 |
|
|
|
(0.11 |
) |
|
|
0.02 |
|
|
|
0.03 |
|
Impact of change to effective
tax rate from 25% to 23% for
first nine months of 2008 |
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
$ |
(0.70 |
) |
|
$ |
0.60 |
|
|
$ |
(0.31 |
) |
|
$ |
2.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
more
Engine Group Results: Fourth quarter 2008 sales were $680.3 million with segment earnings
before interest and income taxes of $36.5 million. Sales outside of the U.S. were down 22%
excluding the impact of foreign currencies, while sales in the U.S. were down 19%.
For the full year, 2008 sales were up slightly to $3,861.5 million with segment earnings
before interest and income taxes of $394.9 million. Sales outside of the U.S. were up 2% excluding
the impact of foreign currencies, while sales in the U.S. were down 12%.
In the first half of the year, the group continued to benefit from European and Asian
automaker demand for turbochargers, but second half production declines reduced demand for all of
the companys engine products in most regions.
Drivetrain Group Results: Fourth quarter 2008 sales were $255.0 million with a segment loss
before interest and income taxes of $(42.1) million. Segment earnings in the quarter were
negatively impacted by the $23.5 million transmission-related warranty charge. Sales outside of
the U.S. were down 22% excluding the impact of foreign currencies, while sales in the U.S. were
down 37%.
For the full year, 2008 sales were $1,426.4 million with a segment loss before interest and
income taxes of $(4.9) million, including the warranty impact. Sales outside of the U.S. were up
3% excluding the impact of foreign currencies while sales in the U.S. were down 25%. In the first
half of the year, the group benefited from increased demand for dual-clutch transmission components
and transmission solenoids and control modules. Lower domestic production of vehicles equipped
with its traditional transmission and torque management products negatively affected the full year.
Dramatically reduced global production volumes depressed second half demand for all its Drivetrain
products.
Recent Highlights: At the end of 2008, the company entered into an agreement with a
BORGWARNER REPORTS 2008 RESULTS/5
consortium of leading Chinese automakers to form a joint venture to produce dual clutch
transmission modules. The 12 manufacturers include FAW, SAIC, Dongfeng, Chery, Geely, and Great
Wall, and together account for over 90% of the domestic passenger car market in China. This is a
significant collaboration because it positions dual clutch technology as the preferred transmission
for the expanding Chinese market and its major domestic automakers. Production is scheduled to
begin in 2011. BorgWarner holds a 66% majority ownership in the joint venture.
At 9:30 a.m. ET today, a brief conference call concerning fourth quarter and full year results
will be webcast at: http://www.borgwarner.com/invest/webcasts.shtml.
Auburn Hills, Michigan-based BorgWarner Inc. (NYSE: BWA) is a product leader in highly
engineered components and systems for vehicle powertrain applications worldwide. The FORTUNE 500
company operates manufacturing and technical facilities in 60 locations in 18 countries. Customers
include VW/Audi, Ford, Toyota, Renault/Nissan, General Motors, Hyundai/Kia, Daimler, Chrysler,
Fiat, BMW, Honda, John Deere, PSA, and MAN. The Internet address for BorgWarner is:
http://www.borgwarner.com.
BorgWarner Inc.
Condensed Consolidated Statement of Operations (Unaudited)
(millions of dollars, except per share data)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
|
Twelve Months Ended |
|
| |
|
December 31, |
|
|
December 31, |
|
| |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net sales |
|
$ |
931.5 |
|
|
$ |
1,372.9 |
|
|
$ |
5,263.9 |
|
|
$ |
5,328.6 |
|
Cost of sales |
|
|
857.6 |
|
|
|
1,115.2 |
|
|
|
4,425.4 |
|
|
|
4,378.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
73.9 |
|
|
|
257.7 |
|
|
|
838.5 |
|
|
|
949.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
92.5 |
|
|
|
135.9 |
|
|
|
542.9 |
|
|
|
531.9 |
|
Restructuring expense |
|
|
102.5 |
|
|
|
|
|
|
|
127.5 |
|
|
|
|
|
Goodwill impairment charge |
|
|
10.0 |
|
|
|
|
|
|
|
156.8 |
|
|
|
|
|
Other (income) expense |
|
|
0.5 |
|
|
|
(1.2 |
) |
|
|
(3.1 |
) |
|
|
(6.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(131.6 |
) |
|
|
123.0 |
|
|
|
14.4 |
|
|
|
424.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in affiliates earnings, net of tax |
|
|
(8.2 |
) |
|
|
(12.4 |
) |
|
|
(38.4 |
) |
|
|
(40.3 |
) |
Interest expense and finance charges |
|
|
10.3 |
|
|
|
8.1 |
|
|
|
38.8 |
|
|
|
34.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and minority interest |
|
|
(133.7 |
) |
|
|
127.3 |
|
|
|
14.0 |
|
|
|
430.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
(54.4 |
) |
|
|
48.1 |
|
|
|
33.3 |
|
|
|
113.9 |
|
Minority interest, net of tax |
|
|
2.1 |
|
|
|
8.0 |
|
|
|
16.3 |
|
|
|
28.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(81.4 |
) |
|
$ |
71.2 |
|
|
$ |
(35.6 |
) |
|
$ |
288.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share diluted |
|
$ |
(0.70 |
) |
|
$ |
0.60 |
|
|
$ |
(0.31 |
) |
|
$ |
2.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (millions)
Diluted |
|
|
115.6 |
* |
|
|
118.3 |
|
|
|
116.0 |
* |
|
|
117.8 |
|
|
|
|
| * |
|
The Company had a loss for the quarter and year ended December 31, 2008. As a result, diluted loss per share is the same
as basic loss per share in each period, as any dilutive securities would reduce the loss per share. |
Supplemental Information (Unaudited)
(millions of dollars)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
|
Twelve Months Ended |
|
| |
|
December 31, |
|
|
December 31, |
|
| |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Capital expenditures, including tooling outlays |
|
$ |
104.1 |
|
|
$ |
99.3 |
|
|
$ |
369.7 |
|
|
$ |
293.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets and tooling |
|
$ |
57.4 |
|
|
$ |
65.8 |
|
|
$ |
259.7 |
|
|
$ |
243.1 |
|
Other |
|
|
6.0 |
|
|
|
8.9 |
|
|
|
27.1 |
|
|
|
21.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
63.4 |
|
|
$ |
74.7 |
|
|
$ |
286.8 |
|
|
$ |
264.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement
BorgWarner Inc.
Net Sales by Reporting Segment (Unaudited)
(millions of dollars)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
|
Twelve Months Ended |
|
| |
|
December 31, |
|
|
December 31, |
|
| |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Engine |
|
$ |
680.3 |
|
|
$ |
977.9 |
|
|
$ |
3,861.5 |
|
|
$ |
3,761.3 |
|
| |
Drivetrain |
|
|
255.0 |
|
|
|
401.9 |
|
|
|
1,426.4 |
|
|
|
1,598.8 |
|
| |
Inter-segment eliminations |
|
|
(3.8 |
) |
|
|
(6.9 |
) |
|
|
(24.0 |
) |
|
|
(31.5 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
$ |
931.5 |
|
|
$ |
1,372.9 |
|
|
$ |
5,263.9 |
|
|
$ |
5,328.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings (Loss) Before Interest and Income Taxes (Unaudited)
(millions of dollars)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
|
Twelve Months Ended |
|
| |
|
December 31, |
|
|
December 31, |
|
| |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Engine |
|
$ |
36.5 |
|
|
$ |
123.5 |
|
|
$ |
394.9 |
|
|
$ |
418.0 |
|
| |
Drivetrain |
|
|
(42.1 |
) |
|
|
30.3 |
|
|
|
(4.9 |
) |
|
|
118.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Segment earnings (loss) before interest and taxes
(Segment EBIT) |
|
|
(5.6 |
) |
|
|
153.8 |
|
|
|
390.0 |
|
|
|
536.1 |
|
| |
Corporate expenses, including equity in affiliates earnings |
|
|
5.3 |
|
|
|
18.4 |
|
|
|
52.9 |
|
|
|
71.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Consolidated earnings (loss) before interest and taxes (EBIT) |
|
|
(10.9 |
) |
|
|
135.4 |
|
|
|
337.1 |
|
|
|
465.1 |
|
| |
Restructuring expense |
|
|
102.5 |
|
|
|
|
|
|
|
127.5 |
|
|
|
|
|
| |
Goodwill impairment charge |
|
|
10.0 |
|
|
|
|
|
|
|
156.8 |
|
|
|
|
|
| |
Interest expense and finance charges |
|
|
10.3 |
|
|
|
8.1 |
|
|
|
38.8 |
|
|
|
34.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings (loss) before income taxes and minority interest |
|
|
(133.7 |
) |
|
|
127.3 |
|
|
|
14.0 |
|
|
|
430.4 |
|
| |
Provision for income taxes |
|
|
(54.4 |
) |
|
|
48.1 |
|
|
|
33.3 |
|
|
|
113.9 |
|
| |
Minority interest, net of tax |
|
|
2.1 |
|
|
|
8.0 |
|
|
|
16.3 |
|
|
|
28.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net earnings (loss) |
|
$ |
(81.4 |
) |
|
$ |
71.2 |
|
|
$ |
(35.6 |
) |
|
$ |
288.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting Segments
BorgWarner Inc.
Condensed Consolidated Balance Sheet (Unaudited)
(millions of dollars)
| |
|
|
|
|
|
|
|
|
| |
|
December 31, 2008 |
|
|
December 31, 2007 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
103.4 |
|
|
$ |
188.5 |
|
Marketable securities |
|
|
|
|
|
|
14.6 |
|
Receivables, net |
|
|
607.1 |
|
|
|
802.4 |
|
Inventories, net |
|
|
451.2 |
|
|
|
447.6 |
|
Other current assets |
|
|
146.5 |
|
|
|
127.2 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,308.2 |
|
|
|
1,580.3 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
1,586.2 |
|
|
|
1,609.1 |
|
Other non-current assets |
|
|
1,749.6 |
|
|
|
1,769.1 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,644.0 |
|
|
$ |
4,958.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
183.8 |
|
|
$ |
63.7 |
|
Current portion of long-term debt |
|
|
136.9 |
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
923.0 |
|
|
|
993.0 |
|
Income taxes payable |
|
|
6.3 |
|
|
|
27.2 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,250.0 |
|
|
|
1,083.9 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
459.6 |
|
|
|
572.6 |
|
Other non-current liabilities |
|
|
896.9 |
|
|
|
863.0 |
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated subsidiaries |
|
|
31.5 |
|
|
|
117.9 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
2,006.0 |
|
|
|
2,321.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,644.0 |
|
|
$ |
4,958.5 |
|
|
|
|
|
|
|
|
Balance Sheet
BorgWarner Inc.
Condensed Consolidated Statements of Cash Flow (Unaudited)
(millions of dollars)
| |
|
|
|
|
|
|
|
|
| |
|
Twelve Months Ended |
|
| |
|
December 31, |
|
| |
|
2008 |
|
|
2007 |
|
Operating |
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(35.6 |
) |
|
$ |
288.5 |
|
Non-cash charges (credits) to operations: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
286.8 |
|
|
|
264.6 |
|
Restructuring expense, net of cash paid |
|
|
115.9 |
|
|
|
|
|
Goodwill impairment charge |
|
|
156.8 |
|
|
|
|
|
Deferred income tax benefit |
|
|
(78.3 |
) |
|
|
(29.9 |
) |
Other non-cash items |
|
|
49.5 |
|
|
|
32.3 |
|
|
|
|
|
|
|
|
Net earnings (loss) adjusted for non-cash charges to operations |
|
|
495.1 |
|
|
|
555.5 |
|
Changes in assets and liabilities |
|
|
(94.3 |
) |
|
|
48.0 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
400.8 |
|
|
|
603.5 |
|
|
|
|
|
|
|
|
|
|
Investing |
|
|
|
|
|
|
|
|
Capital expenditures, including tooling outlays |
|
|
(369.7 |
) |
|
|
(293.9 |
) |
Net proceeds from asset disposals |
|
|
5.7 |
|
|
|
17.3 |
|
Payments for businesses acquired, net of cash acquired |
|
|
(141.2 |
) |
|
|
(138.8 |
) |
Proceeds from sale of business |
|
|
5.5 |
|
|
|
|
|
Purchases of marketable securities |
|
|
|
|
|
|
(13.0 |
) |
Proceeds from sales of marketable securities |
|
|
14.6 |
|
|
|
60.4 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(485.1 |
) |
|
|
(368.0 |
) |
|
|
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
|
|
Net increase (decrease) in notes payable |
|
|
114.8 |
|
|
|
(92.6 |
) |
Net change in long-term debt |
|
|
(7.3 |
) |
|
|
(9.1 |
) |
Payment for purchase of treasury stock |
|
|
(55.9 |
) |
|
|
(47.0 |
) |
Proceeds from stock options exercised, including the tax benefit |
|
|
17.1 |
|
|
|
46.3 |
|
Dividends paid to BorgWarner stockholders |
|
|
(51.1 |
) |
|
|
(39.4 |
) |
Dividends paid to minority shareholders |
|
|
(12.5 |
) |
|
|
(17.5 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
5.1 |
|
|
|
(159.3 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(5.9 |
) |
|
|
(11.0 |
) |
|
|
|
|
|
|
|
| |
Net increase (decrease) in cash |
|
|
(85.1 |
) |
|
|
65.2 |
|
|
|
|
|
|
|
|
|
|
Cash at beginning of year |
|
|
188.5 |
|
|
|
123.3 |
|
|
|
|
|
|
|
|
Cash at end of year |
|
$ |
103.4 |
|
|
$ |
188.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing transactions: |
|
|
|
|
|
|
|
|
Domination and Profit Transfer Agreement obligation |
|
$ |
44.0 |
|
|
$ |
|
|
Cash Flow
# # #
Statements contained in this news release may contain forward-looking statements as contemplated by
the 1995 Private Securities Litigation Reform Act that are based on managements current
expectations, estimates and projections. Words such as outlook, expects, anticipates,
intends, plans, believes, estimates, variations of such words and similar expressions are
intended to identify such forward-looking statements. Forward-looking statements are subject to
risks and uncertainties, many of which are difficult to predict and generally beyond our control,
that could cause actual results to differ materially from those expressed, projected or implied in
or by the forward-looking statements. Such risks and uncertainties include: fluctuations in
domestic or foreign vehicle production, the continued use of outside suppliers, fluctuations in
demand for vehicles containing our products, changes in general economic conditions, and other
risks detailed in our filings with the Securities and Exchange Commission, including the Risk
Factors, identified in our most recently filed Annual Report on Form 10-K. We do not undertake any
obligation to update any forward-looking statements.