Exhibit 99.1
Immediate Release
Contact: Mary Brevard: (248) 754-0881
BorgWarner posts first quarter results;
reports benefits from restructuring actions,
positive cash flow from operations and improving liquidity
Auburn Hills, Michigan, April 30, 2009 BorgWarner Inc. (NYSE: BWA) today reported first
quarter results that benefitted from 2008 restructuring initiatives. Additional cost structure
actions were implemented in the first quarter to address continued instability in customer
production schedules and general economic uncertainty. The company also generated positive cash
flow from operations in the quarter (net cash provided by operating activities less capital
expenditures, including tooling outlays), and strengthened its capital structure and financial
flexibility.
First Quarter Highlights:
| |
|
|
Sales were $819.5 million. |
| |
| |
|
|
Aggressive restructuring actions in 2008 helped reduce Q1 decremental margins. |
| |
| |
|
|
U.S. GAAP earnings were a loss of $(0.06) per diluted share, including a number
of non-recurring items: |
| |
|
|
$(0.03) per diluted share loss upon adoption of FAS 141R
for treatment of on-going acquisition-related activity |
| |
| |
|
|
$(0.06) per diluted share loss from interest rate
derivative agreements |
| |
| |
|
|
$0.15 per diluted share net gain related to retiree
obligations resulting from the closure of the Muncie, Indiana, Drivetrain
facility. |
| |
|
|
Excluding non-recurring items for comparative purposes with past quarters, the
earnings loss from operations in the quarter was $(0.12) per diluted share. |
| |
| |
|
|
Q1 cost structure actions included global pay cuts, selected plant shutdowns and
reduced work weeks outside of the U.S.. |
| |
| |
|
|
Net cash provided by operating activities was $68.0 million. |
| |
| |
|
|
Public debt maturity of $136.7 million was repaid in February. |
| |
| |
|
|
Cash on hand at the end of the quarter was $90.8 million. |
| |
| |
|
|
Net debt to capital ratio was 24.2%. |
| |
| |
|
|
Subsequent to quarter end, the company completed a convertible senior note
offering of $373.8 million and is completing a $250 million extension of its
revolving credit facility for 18 months. |
Comment and Outlook: BorgWarner distinguished itself from many industry peers by continuing
to generate positive cash flow from operations in the first quarter, said Timothy Manganello,
Chairman and CEO. Our cash on hand and cash generated in the quarter allowed us to repay $136.7
million of public debt that matured in February. In addition we have strengthened our financial
structure by executing a very successful convertible bond offering and addressing our revolving
credit facility.
- more -
BORGWARNER REPORTS FIRST QUARTER 2009 RESULTS/2
Further, the restructuring actions we took in 2008, while difficult, have already begun to
yield positive financial results, he continued. We also continued to make structural cost
adjustments during the first quarter to improve operating efficiency, and to address
profitability and cash flow. Special attention has been given to Drivetrain Group profitability
where disappointing first quarter results were caused by declining volumes, European employee costs
tied to operational issues and dual clutch growth-related costs. Going forward, the Drivetrain
Group will benefit from the previously announced closing of the Muncie, Indiana, plant and
operational improvements in Europe.
Commenting on the outlook for the year, Manganello noted, Customer schedules remain
uncertain, providing little clarity to the rest of the year. As a result, we are sizing our
operations as if first quarter production levels will continue throughout the remainder of the
year. However, our target in this more challenging scenario, is to still generate positive earnings
and cash flow from operations. The actions we have taken favorably position BorgWarner to
withstand current industry pressures and resume growth as the auto sector recovers. The global
focus on fuel efficiency and emissions reduction remains strong, and our technology and expertise
meet that demand. We continue to execute against our long-term strategy and continue to invest in
research and development that will foster future growth.
Financial Results: For first quarter 2009, sales were $819.5 million, down 45% compared with
$1,498.9 million in first quarter 2008. The negative impact of currency accounted for 6% of the
decline. Net income in the quarter was a loss of $(7.0) million or $(0.06) per diluted share
compared with a gain of $88.7 million, or $0.75 per diluted share, in first quarter 2008. The first
quarter 2009 loss included a $(0.03) per diluted share loss upon adoption of FAS 141R for the
treatment of on-going acquisition-related activity, a $(0.06) per diluted share loss from interest
rate derivative agreements, and a $0.15 per diluted share net gain related to retiree obligations
resulting from the closure of the Muncie, Indiana, Drivetrain facility. The impact of foreign
currencies, primarily the lower Euro, reduced sales by $82.3 million in first quarter 2009 compared
with first quarter 2008, and reduced the loss on earnings by $3.4 million, or $0.03 per diluted
share.
Operating income was $5.5 million or 0.7% of sales in the first quarter of 2009 versus $124.8
million, or 8.3% of sales, in first quarter 2008. Excluding non-recurring items, operating income
was a loss of $(17.6) million. Net cash provided by operating activities was $68.0 million in
first quarter 2009 versus $74.5 million in first quarter 2008. Investments in capital expenditures,
including tooling outlays, totaled $38.6 million for the quarter, compared with $75.4 million for
the same period in 2008. Balance sheet debt decreased by $63.4 million at the end of the quarter
compared with the end of 2008.
The companys capital structure remains strong. The ratio of balance sheet debt net of cash
to capital was 24.2% at the end of the quarter. The company has ample liquidity. It repaid $136.7
million of public debt that matured in February, and ended the quarter with no outstanding
borrowing under its revolving credit facility and with $90.8 million of cash on hand. Since the end
of the quarter, the company completed a convertible senior note offering of $373.8 million and is
completing a $250 million extension of its revolving credit facility for 18 months.
BORGWARNER REPORTS FIRST QUARTER 2009 RESULTS/3
- more -
The following table reconciles the companys non-U.S. GAAP amounts included in the press
release to the most directly comparable U.S. GAAP amounts and is provided for comparisons with
other results:
| |
|
|
|
|
|
|
|
|
| |
|
First Quarter |
|
| Net earnings per diluted share |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Non-U.S.
GAAP |
|
$ |
(0.12 |
) |
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
Reconciliations: |
|
|
|
|
|
|
|
|
Adoption of FAS 141R Acquisition Activity |
|
|
(0.03 |
) |
|
|
|
|
Muncie Closure Retiree Obligation Net Gain |
|
|
0.15 |
|
|
|
|
|
Interest Rate Derivative Agreements |
|
|
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
GAAP |
|
$ |
(0.06 |
) |
|
$ |
0.75 |
|
|
|
|
|
|
|
|
Engine Group Results: Reduced global vehicle production cut demand for the companys engine
products. Engine segment net sales decreased to $624.5 million, or 43.1%, compared with $1,098.1
million in the prior years quarter. The negative impact of currency accounted for 6% of the
decline. Severe cuts in auto production reduced European Engine segment sales by 46% compared with
last year. Sales in the U.S. declined 33%. Earnings before interest and taxes were $35.9 million.
Drivetrain Group Results: Drivetrain segment first quarter sales were impacted by continued
production declines in North America and very weak demand in Europe. Sales were $198.2 million,
down 52% compared with $409.8 million in the first quarter of 2008. The negative impact of
currency accounted for 4% of the decline. Earnings before interest and income taxes were a loss of
$(32.7) million.
Recent Highlights: During the quarter the company announced that it is providing its award
winning Regulated Two-stage Turbocharger for the Volvo 2.4-liter D5 diesel engine, and for the new
four-cylinder diesel engine from Mercedes-Benz expected to be the backbone of their diesel engine
production. The companys patented turbocharger technology helps improve fuel economy, reduce
emissions and improve driving dynamics. The company also announced its first business award for dry
dual clutch transmission technology. The company will supply the hydraulic actuation module for
Fiats first dry dual clutch transmission, launching in late 2009.
- more -
BORGWARNER REPORTS FIRST QUARTER 2009 RESULTS/4
In April, two emerging BorgWarner technologies were recognized for their game-changing
innovation. PACE Awards for 2009 were presented to the company for its cam torque actuated (CTA)
variable cam timing phaser and for its pressure sensor glow plug for diesel engines. Both
contribute to improved fuel economy and reduced emissions. The company received additional
recognition for its collaboration with Ford on the 2009 3.0-liter Duratec V6 engine which benefits
from BorgWarners CTA technology. An honorable mention was awarded to the companys DualTronic®
Performance Package introduced on the Nissan GT-R.
Additional activity in April included the completion of a convertible senior note offering of
$373.8 million. The $373.8 million 3.50% convertible senior notes are due in 2012. Note holders
may convert the notes at their option at any time up to the maturity date. The conversion price
represents a conversion premium of 27.5%. In conjunction with the note offering, the company
entered into a bond hedge overlay at a net pre-tax cost of $25.2 million, effectively raising the
conversion premium to 50%. Upon conversion, the company will pay or deliver cash, shares of its
common stock or a combination of the two at its election. The company expects to use the proceeds
for general corporate purposes, including the repayment of short-term indebtedness.
At 9:30 a.m. ET today, a brief conference call concerning first quarter results will be
webcast at: http://www.borgwarner.com/invest/webcasts.shtml
Auburn Hills, Michigan-based BorgWarner Inc. (NYSE: BWA) is a product leader in highly
engineered components and systems for vehicle powertrain applications worldwide. The FORTUNE 500
company operates manufacturing and technical facilities in 60 locations in 18 countries. Customers
include VW/Audi, Ford, Toyota, Renault/Nissan, General Motors, Hyundai/Kia, Daimler, Chrysler,
Fiat, BMW, Honda, John Deere, PSA, and MAN. The Internet address for BorgWarner is:
http://www.borgwarner.com.
# # #
Financial Tables Follow
Statements contained in this news release may contain forward-looking statements as contemplated by
the 1995 Private Securities Litigation Reform Act that are based on managements current
expectations, estimates and projections. Words such as outlook, expects, anticipates,
intends, plans, believes, estimates, variations of such words and similar expressions are
intended to identify such forward-looking statements. Forward-looking statements are subject to
risks and uncertainties, many of which are difficult to predict and generally beyond our control,
that could cause actual results to differ materially from those expressed, projected or implied in
or by the forward-looking statements. Such risks and uncertainties include: fluctuations in
domestic or foreign vehicle production, the continued use of outside suppliers, fluctuations in
demand for vehicles containing our products, changes in general economic conditions, and other
risks detailed in our filings with the Securities and Exchange Commission, including the Risk
Factors, identified in our most recently filed Annual Report on Form 10-K. We do not undertake any
obligation to update any forward-looking statements.
BorgWarner Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(millions of dollars, except per share data)
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
819.5 |
|
|
$ |
1,498.9 |
|
Cost of sales |
|
|
739.9 |
|
|
|
1,215.4 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
79.6 |
|
|
|
283.5 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
74.1 |
|
|
|
155.7 |
|
Other expense |
|
|
|
|
|
|
3.0 |
|
|
|
|
|
|
|
|
Operating income |
|
|
5.5 |
|
|
|
124.8 |
|
|
|
|
|
|
|
|
|
|
Equity in affiliates earnings, net of tax |
|
|
(0.2 |
) |
|
|
(9.1 |
) |
Interest income |
|
|
(0.5 |
) |
|
|
(1.9 |
) |
Interest expense and finance charges |
|
|
19.1 |
|
|
|
6.5 |
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and noncontrolling interest |
|
|
(12.9 |
) |
|
|
129.3 |
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
(6.6 |
) |
|
|
33.6 |
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
|
(6.3 |
) |
|
|
95.7 |
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to the noncontrolling interest |
|
|
0.7 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to BorgWarner Inc. |
|
$ |
(7.0 |
) |
|
$ |
88.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share diluted |
|
$ |
(0.06 |
) |
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (millions) diluted |
|
|
116.0 |
|
|
|
118.5 |
|
Supplemental Information (Unaudited)
(millions of dollars)
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Capital expenditures, including tooling outlays |
|
$ |
38.6 |
|
|
$ |
75.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
Fixed assets and tooling |
|
$ |
57.3 |
|
|
$ |
66.8 |
|
Other |
|
|
5.8 |
|
|
|
5.4 |
|
|
|
|
|
|
|
|
|
|
$ |
63.1 |
|
|
$ |
72.2 |
|
|
|
|
|
|
|
|
Income Statement
BorgWarner Inc.
Net Sales by Reporting Segment (Unaudited)
(millions of dollars)
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Engine |
|
$ |
624.5 |
|
|
$ |
1,098.1 |
|
|
|
|
|
|
|
|
|
|
Drivetrain |
|
|
198.2 |
|
|
|
409.8 |
|
|
|
|
|
|
|
|
|
|
Inter-segment eliminations |
|
|
(3.2 |
) |
|
|
(9.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
819.5 |
|
|
$ |
1,498.9 |
|
|
|
|
|
|
|
|
Segment Earnings (Loss) Before Interest and Income Taxes (Unaudited)
(millions of dollars)
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Engine |
|
$ |
35.9 |
|
|
$ |
137.9 |
|
|
|
|
|
|
|
|
|
|
Drivetrain |
|
|
(32.7 |
) |
|
|
18.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings before interest and taxes (Segment EBIT) |
|
|
3.2 |
|
|
|
156.2 |
|
|
|
|
|
|
|
|
|
|
Muncie closure retiree obligation net gain |
|
|
27.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate, including equity in affiliates earnings and stock-based compensation |
|
|
(25.4 |
) |
|
|
(22.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated earnings before interest and taxes (EBIT) |
|
|
5.7 |
|
|
|
133.9 |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(0.5 |
) |
|
|
(1.9 |
) |
|
|
|
|
|
|
|
|
|
Interest expense and finance charges |
|
|
19.1 |
|
|
|
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and noncontrolling interest |
|
|
(12.9 |
) |
|
|
129.3 |
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
|
|
(6.6 |
) |
|
|
33.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
|
(6.3 |
) |
|
|
95.7 |
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to the noncontrolling interest |
|
|
0.7 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to BorgWarner Inc. |
|
$ |
(7.0 |
) |
|
$ |
88.7 |
|
|
|
|
|
|
|
|
Reporting Segments
BorgWarner Inc.
Condensed Consolidated Balance Sheets
(millions of dollars)
| |
|
|
|
|
|
|
|
|
| |
|
March 31, 2009 |
|
|
December 31, 2008 |
|
| |
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
90.8 |
|
|
$ |
103.4 |
|
Receivables, net |
|
|
622.1 |
|
|
|
607.1 |
|
Inventories, net |
|
|
352.4 |
|
|
|
451.2 |
|
Other current assets |
|
|
123.1 |
|
|
|
146.5 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,188.4 |
|
|
|
1,308.2 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
1,510.1 |
|
|
|
1,586.2 |
|
Other non-current assets |
|
|
1,655.2 |
|
|
|
1,749.6 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,353.7 |
|
|
$ |
4,644.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
250.4 |
|
|
$ |
183.8 |
|
Current portion of long-term debt |
|
|
|
|
|
|
136.9 |
|
Accounts payable and accrued expenses |
|
|
851.4 |
|
|
|
923.0 |
|
Income taxes payable |
|
|
9.2 |
|
|
|
6.3 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,111.0 |
|
|
|
1,250.0 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
466.5 |
|
|
|
459.6 |
|
Other non-current liabilities |
|
|
789.3 |
|
|
|
896.9 |
|
|
|
|
|
|
|
|
|
|
Total BorgWarner Inc. stockholders equity |
|
|
1,961.0 |
|
|
|
2,006.0 |
|
Noncontrolling interest |
|
|
25.9 |
|
|
|
31.5 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,986.9 |
|
|
|
2,037.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,353.7 |
|
|
$ |
4,644.0 |
|
|
|
|
|
|
|
|
Balance Sheet
BorgWarner Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(millions of dollars)
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
March 31, |
|
| |
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Operating |
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to BorgWarner Inc. |
|
$ |
(7.0 |
) |
|
$ |
88.7 |
|
Non-cash charges (credits) to operations: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
63.1 |
|
|
|
72.2 |
|
Deferred income tax loss (benefit) |
|
|
(12.1 |
) |
|
|
4.0 |
|
Other non-cash items |
|
|
50.3 |
|
|
|
9.9 |
|
|
|
|
|
|
|
|
Net earnings adjusted for non-cash charges to operations |
|
|
94.3 |
|
|
|
174.8 |
|
Changes in assets and liabilities |
|
|
(26.3 |
) |
|
|
(100.3 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
68.0 |
|
|
|
74.5 |
|
|
|
|
|
|
|
|
|
|
Investing |
|
|
|
|
|
|
|
|
Capital expenditures, including tooling outlays |
|
|
(38.6 |
) |
|
|
(75.4 |
) |
Net proceeds from asset disposals |
|
|
5.2 |
|
|
|
0.3 |
|
Payments for businesses acquired, net of cash acquired |
|
|
(12.2 |
) |
|
|
|
|
Proceeds from sales of marketable securities |
|
|
|
|
|
|
3.7 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(45.6 |
) |
|
|
(71.4 |
) |
|
|
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
|
|
Increase in notes payable |
|
|
70.2 |
|
|
|
79.0 |
|
Additions to long-term debt |
|
|
20.0 |
|
|
|
|
|
Repayments of long-term debt, including current portion |
|
|
(136.7 |
) |
|
|
(5.1 |
) |
Payment for purchase of treasury stock |
|
|
|
|
|
|
(13.5 |
) |
Proceeds from interest rate swap termination |
|
|
30.0 |
|
|
|
|
|
Proceeds from stock options exercised, including the tax benefit |
|
|
0.5 |
|
|
|
2.7 |
|
Dividends paid to BorgWarner stockholders |
|
|
(13.8 |
) |
|
|
(12.8 |
) |
Dividends paid to noncontrolling stockholders |
|
|
(4.6 |
) |
|
|
(8.2 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(34.4 |
) |
|
|
42.1 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(0.6 |
) |
|
|
(30.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
(12.6 |
) |
|
|
14.9 |
|
|
|
|
|
|
|
|
|
|
Cash at beginning of year |
|
|
103.4 |
|
|
|
188.5 |
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
90.8 |
|
|
$ |
203.4 |
|
|
|
|
|
|
|
|
Cash Flow