XML 72 R50.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Interim Financial Information (Unaudited) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract] |
Quarterly Financial Information [Table Text Block] | The following table presents summary quarterly financial data:
(millions of dollars, except per share amounts) | 2017 |  | 2016
Quarter ended | Mar-31 |  | Jun-30 |  | Sep-30 |  | Dec-31 |  | Year |  | Mar-31 |  | Jun-30 |  | Sep-30 |  | Dec-31 |  | Year
|  |  |  |  |  |  |  |  |  |  |  |  |  |  | (restated) (a) |  | (restated) (a) |  | (restated) (a)
Net sales | $ | 2,407.0 |  |  | $ | 2,389.7 |  |  | $ | 2,416.2 |  |  | $ | 2,586.4 |  |  | $ | 9,799.3 |  |  | $ | 2,268.6 |  |  | $ | 2,329.2 |  |  | $ | 2,214.2 |  |  | $ | 2,259.0 |  |  | $ | 9,071.0 |
Cost of sales | 1,889.7 |  |  | 1,875.5 |  |  | 1,893.5 |  |  | 2,020.5 |  |  | 7,679.2 |  |  | 1,804.3 |  |  | 1,832.5 |  |  | 1,743.1 |  |  | 1,758.0 |  |  | 7,137.9 |
Gross profit | 517.3 |  |  | 514.2 |  |  | 522.7 |  |  | 565.9 |  |  | 2,120.1 |  |  | 464.3 |  |  | 496.7 |  |  | 471.1 |  |  | 501.0 |  |  | 1,933.1 |
Selling, general and administrative expenses | 218.8 |  |  | 215.0 |  |  | 224.8 |  |  | 239.9 |  |  | 898.5 |  |  | 188.4 |  |  | 202.3 |  |  | 209.7 |  |  | 217.1 |  |  | 817.5 |
Other expense (income), net | 5.8 |  |  | (0.3 | ) |  | 22.0 |  |  | 117.0 |  |  | 144.5 |  |  | 11.7 |  |  | 25.0 |  |  | 109.9 |  |  | (9.1 | ) |  | 137.5 |
Operating income | 292.7 |  |  | 299.5 |  |  | 275.9 |  |  | 209.0 |  |  | 1,077.1 |  |  | 264.2 |  |  | 269.4 |  |  | 151.5 |  |  | 293.0 |  |  | 978.1 |
Equity in affiliates’ earnings, net of tax | (9.7 | ) |  | (14.4 | ) |  | (14.4 | ) |  | (12.7 | ) |  | (51.2 | ) |  | (9.1 | ) |  | (10.1 | ) |  | (12.4 | ) |  | (11.3 | ) |  | (42.9 | )
Interest income | (1.5 | ) |  | (1.4 | ) |  | (1.3 | ) |  | (1.6 | ) |  | (5.8 | ) |  | (1.6 | ) |  | (1.5 | ) |  | (1.6 | ) |  | (1.6 | ) |  | (6.3 | )
Interest expense and finance charges | 18.0 |  |  | 18.0 |  |  | 17.6 |  |  | 16.9 |  |  | 70.5 |  |  | 21.3 |  |  | 21.4 |  |  | 22.4 |  |  | 19.5 |  |  | 84.6 |
Earnings before income taxes and noncontrolling interest | 285.9 |  |  | 297.3 |  |  | 274.0 |  |  | 206.4 |  |  | 1,063.6 |  |  | 253.6 |  |  | 259.6 |  |  | 143.1 |  |  | 286.4 |  |  | 942.7 |
Provision (benefit) for income taxes | 86.3 |  |  | 76.2 |  |  | 79.4 |  |  | 338.4 |  |  | 580.3 |  |  | 80.4 |  |  | 84.2 |  |  | 49.0 |  |  | 92.4 |  |  | 306.0 |
Net earnings (loss) | 199.6 |  |  | 221.1 |  |  | 194.6 |  |  | (132.0 | ) |  | 483.3 |  |  | 173.2 |  |  | 175.4 |  |  | 94.1 |  |  | 194.0 |  |  | 636.7 |
Net earnings attributable to the noncontrolling interest, net of tax | 10.4 |  |  | 9.1 |  |  | 9.7 |  |  | 14.2 |  |  | 43.4 |  |  | 9.1 |  |  | 11.0 |  |  | 9.8 |  |  | 11.8 |  |  | 41.7 |
Net earnings (loss) attributable to BorgWarner Inc. (b) | $ | 189.2 |  |  | $ | 212.0 |  |  | $ | 184.9 |  |  | $ | (146.2 | ) |  | $ | 439.9 |  |  | $ | 164.1 |  |  | $ | 164.4 |  |  | $ | 84.3 |  |  | $ | 182.2 |  |  | $ | 595.0 |
Earnings per share — basic | $ | 0.89 |  |  | $ | 1.01 |  |  | $ | 0.88 |  |  | $ | (0.70 | ) |  | $ | 2.09 |  |  | $ | 0.75 |  |  | $ | 0.76 |  |  | $ | 0.40 |  |  | $ | 0.86 |  |  | $ | 2.78 |
Earnings per share — diluted | $ | 0.89 |  |  | $ | 1.00 |  |  | $ | 0.88 |  |  | $ | (0.70 | ) |  | $ | 2.08 |  |  | $ | 0.75 |  |  | $ | 0.76 |  |  | $ | 0.39 |  |  | $ | 0.86 |  |  | $ | 2.76 |
_______________
(a) | Certain amounts have been restated to reflect the corrections discussed in Note 1 to the Consolidated Financial Statements.
(b) The Company's results were impacted by the following:
• | Quarter ended December 31, 2017: The Company recorded an asset impairment expense of $71.0 million to adjust the net book value of the the pipes and thermostat product lines to fair value. Additionally, the Company recorded restructuring expense of $45.2 million related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. The Company also recorded merger and acquisition expense of $3.6 million. The Company recorded reduction of income tax expenses of $8.9 million, $0.7 million and $18.2 million related to the restructuring expense, merger and acquisition expense and asset impairment expense. The Company also recorded a tax expense of $7.9 million related to other one-time tax adjustments. Additionally, the Company recorded a tax expense of $273.5 million for the change in the tax law related to tax effects of the Act.
• | Quarter ended September 30, 2017: The Company recorded restructuring expense of $13.3 million primarily related to the initiation of actions within its emissions business in the Engine segment designed to improve future profitability and competitiveness. The Company also recorded merger and acquisition expense of $6.4 million primarily related to the Sevcon transaction. The Company recorded reduction of income tax expenses of $1.2 million related to restructuring expense, $0.3 million merger and acquisition and $5.1 million related to other one-time tax adjustments.
• | Quarter ended June 30, 2017: The Company recorded a reduction of income tax expense of $3.2 million related to one-time tax adjustments, primarily resulting from tax audit settlements.
• | Quarter ended March 31, 2017: The Company recorded lease termination settlement of $5.3 million related to th termination of a long term property lease in Europe. The Company recorded a tax expense of $3.4 million related to one-time tax adjustments.
• | Quarter ended December 31, 2016: The Company recorded asbestos-related adjustments resulting in a net decrease to Other Expense of $47.3 million, which was comprised of actuarial valuation changes associated with the Company's estimate for asserted and unasserted asbestos-related liabilities and a gain from cash received from insolvent insurance carriers, offset by related consulting fees. The Company recorded an intangible asset impairment loss of $12.6 million related to the Engine segment Etatech’s ECCOS intellectual technology. Additionally, the Company recorded an incremental loss on divestiture of $20.6 million related to the sale of Remy light vehicle aftermarket business. The Company also recorded merger and acquisition expense of $4.8 million primarily related to the Remy transaction. The Company recorded reduction of income tax expenses of $4.4 million related to intangible asset loss, and $4.9 million related to other one-time tax adjustments, offset by increase of income tax expenses of $17.3 million related to asbestos-related adjustments. The Company also recorded a tax expense of $4.9 million related to the sale of the Remy light vehicle aftermarket business and the reversal of the associated deferred tax balances.
• | Quarter ended September 30, 2016: The Company recorded asbestos-related adjustments of $1.2 million resulting from cash received from insolvent insurance carriers and an asset impairment expense of $106.5 million to adjust the net book value of the Remy light vehicle aftermarket business to fair value, based on the anticipated sale price. Additionally, the Company recorded restructuring expense of $1.3 million related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. The Company also recorded merger and acquisition expense of $5.9 million primarily related to the Remy transaction. The Company recorded reduction of income tax expenses of $27.6 million related to asset impairment expense, $2.4 million related to other one-time tax adjustments, $0.5 million related to restructuring expense, and $0.4 million related to a gain associated with the release of certain Remy light vehicle aftermarket liabilities due to the expiration of a customer contract, offset by increase of income tax expenses of $0.2 million related to asbestos-related adjustments.
• | Quarter ended June 30, 2016: The Company recorded restructuring expense of $19.2 million related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. The Company also recorded merger and acquisition expense of $7.2 million primarily related to the Remy transaction. The Company recorded reduction of income tax expenses of $4.4 million related to restructuring expense and $0.3 million related to other one-time tax adjustments, as well as a tax expense of $2.6 million related to a gain associated with the release of certain Remy light vehicle aftermarket liabilities due to the expiration of a customer contract.
• | Quarter ended March 31, 2016: The Company recorded restructuring expense of $6.4 million related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. The Company also recorded merger and acquisition expense of $5.8 million primarily related to the Remy transaction. The Company recorded reduction of income tax expenses of $1.0 million and $1.0 million associated with restructuring expense and other one-time tax adjustments.

X
- References No definition available. + Details
Name: | us-gaap_QuarterlyFinancialInformationDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of quarterly financial data. Includes, but is not limited to, financial information for fiscal quarters, cumulative effect of a change in accounting principle and earnings per share data. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a)-(j) -URI http://asc.fasb.org/extlink&oid=84173487&loc=d3e1280-108306 + Details
Name: | us-gaap_ScheduleOfQuarterlyFinancialInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration