XML 194 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reporting Segments and Related Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

2018 Segment information
 
 
 
 
 
 
 
 
Net sales
 
Year-end assets
 
Depreciation/ amortization
 
Long-lived asset expenditures (a)
(millions of dollars)
Customers
 
Inter-segment
 
Net
 
 
 
Engine
$
6,389.9

 
$
57.5

 
$
6,447.4

 
$
4,730.7

 
$
225.7

 
$
278.1

Drivetrain
4,139.7

 
(0.3
)
 
4,139.4

 
3,919.9

 
175.6

 
254.4

Inter-segment eliminations

 
(57.2
)
 
(57.2
)
 

 

 

Total
10,529.6

 

 
10,529.6

 
8,650.6

 
401.3

 
532.5

Corporate (b)

 

 

 
1,444.7

 
30.0

 
14.1

Consolidated
$
10,529.6

 
$

 
$
10,529.6

 
$
10,095.3

 
$
431.3

 
$
546.6



2017 Segment information
 
 
 
 
 
 
 
 
Net sales
 
Year-end assets
 
Depreciation/ amortization
 
Long-lived asset expenditures (a)
(millions of dollars)
Customers
 
Inter-segment
 
Net
 
 
 
Engine
$
6,009.0

 
$
52.5

 
$
6,061.5

 
$
4,732.9

 
$
218.8

 
$
305.5

Drivetrain
3,790.3

 

 
3,790.3

 
3,903.8

 
160.9

 
241.6

Inter-segment eliminations

 
(52.5
)
 
(52.5
)
 

 

 

Total
9,799.3

 

 
9,799.3

 
8,636.7

 
379.7

 
547.1

Corporate (b)

 

 

 
1,150.9

 
28.1

 
12.9

Consolidated
$
9,799.3

 
$

 
$
9,799.3

 
$
9,787.6

 
$
407.8

 
$
560.0



2016 Segment information
 
 
 
 
 
 
 
 
Net sales
 
Year-end assets
 
Depreciation/ amortization
 
Long-lived asset
expenditures (a)
(millions of dollars)
Customers
 
Inter-segment
 
Net
 
 
 
Engine
$
5,547.3

 
$
42.8

 
$
5,590.1

 
$
4,134.6

 
$
211.9

 
$
298.7

Drivetrain
3,523.7

 

 
3,523.7

 
3,212.4

 
154.5

 
182.8

Inter-segment eliminations

 
(42.8
)
 
(42.8
)
 

 

 

Total
9,071.0

 

 
9,071.0

 
7,347.0

 
366.4

 
481.5

Corporate (b)

 

 

 
1,487.7

 
25.0

 
19.1

Consolidated
$
9,071.0

 
$

 
$
9,071.0

 
$
8,834.7

 
$
391.4

 
$
500.6


_______________
(a) Long-lived asset expenditures include capital expenditures and tooling outlays.
(b) Corporate assets include investments and other long-term receivables and deferred income taxes.


Adjusted earnings before interest, income taxes and noncontrolling interest ("Adjusted EBIT")

 
Year Ended December 31,
(millions of dollars)
2018
 
2017
 
2016
Engine
$
1,039.9


$
992.1

 
$
943.9

Drivetrain
475.4


448.3

 
363.0

Adjusted EBIT
1,515.3


1,440.4

 
1,306.9

Restructuring expense
67.1

 
58.5

 
26.9

Asset impairment and loss on divestiture
25.6

 
71.0

 
127.1

Asbestos-related adjustments
22.8

 

 
(48.6
)
Gain on sale of building
(19.4
)
 

 

Other postretirement income
(9.4
)
 
(5.1
)
 
(4.9
)
Officer stock awards modification
8.3

 

 

Merger, acquisition and divestiture expense
5.8

 
10.0

 
23.7

Lease termination settlement

 
5.3

 

Intangible asset impairment

 

 
12.6

Contract expiration gain

 

 
(6.2
)
Other (income) expense, net
(3.3
)
 
2.1

 

Corporate, including equity in affiliates' earnings and stock-based compensation
169.6


170.3

 
155.3

Interest income
(6.4
)

(5.8
)
 
(6.3
)
Interest expense and finance charges
58.7


70.5

 
84.6

Earnings before income taxes and noncontrolling interest
1,195.9


1,063.6

 
942.7

Provision for income taxes
211.3


580.3

 
306.0

Net earnings
984.6


483.3

 
636.7

Net earnings attributable to the noncontrolling interest, net of tax
53.9


43.4

 
41.7

Net earnings attributable to BorgWarner Inc. 
$
930.7


$
439.9

 
$
595.0

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
 
Net sales
 
Long-lived assets
(millions of dollars)
2018
 
2017
 
2016
 
2018
 
2017
 
2016
United States
$
2,393.5

 
$
2,280.0

 
$
2,236.0

 
$
728.9

 
$
719.3

 
$
799.3

Europe:


 


 


 
 

 
 

 
 

Germany
1,665.1

 
1,652.6

 
1,735.1

 
371.1

 
413.4

 
370.3

Hungary
687.3

 
655.7

 
541.1

 
153.0

 
147.5

 
122.2

Other Europe
1,669.5

 
1,427.2

 
1,193.9

 
452.5

 
426.1

 
337.7

Total Europe
4,021.9

 
3,735.5

 
3,470.1

 
976.6

 
987.0

 
830.2

China
1,801.1

 
1,560.1

 
1,218.0

 
589.3

 
554.8

 
384.6

South Korea
858.8

 
877.6

 
948.2

 
235.1

 
244.2

 
208.0

Mexico
978.4

 
920.2

 
805.6

 
223.1

 
201.2

 
136.2

Other foreign
475.9

 
425.9

 
393.1

 
150.8

 
157.3

 
143.5

Total
$
10,529.6

 
$
9,799.3

 
$
9,071.0

 
$
2,903.8

 
$
2,863.8

 
$
2,501.8