XML 84 R62.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Reconciliation of Income Tax (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Tax Expense (Benefit)      
U.S. federal taxes at statutory rate $ (6,412)    
State and local income tax, net of federal (national) income tax effect 190    
Total (828)    
Tax credits      
Federal R&D Credit (15,562)    
Total (15,562)    
Changes in valuation allowances 195,140    
Nontaxable or nondeductible items      
Meals and Entertainment 1,993    
Prepaid marketing expense (2,935)    
Other (215)    
Total (171,278)    
Provision for income taxes $ 1,250 $ 2,462 $ 1,192
Income Tax Rate      
U.S. federal taxes at statutory rate 21.00% 21.00% 21.00%
State and local income tax, net of federal (national) income tax effect (0.60%) 7.60% 4.30%
Stock Based Compensation   57.30% 1.60%
Other   (2.70%) 0.00%
Foreign rate differential 2.70% 0.10% 0.00%
Tax credits      
Federal R&D Credit 51.00%    
Permanent items   (2.40%) (0.40%)
Total 51.00%    
Changes in valuation allowances (639.10%) 126.00% (32.90%)
Nontaxable or nondeductible items      
Meals and Entertainment (6.50%)    
Non-deductible officers compensation   (32.20%) (2.30%)
Prepaid marketing expense 9.60% 3.20% 3.60%
Other 0.70%    
Total 561.00%    
Total (4.10%) (5.60%) (0.40%)
United Kingdom      
Income Tax Expense (Benefit)      
Stock Based Compensation $ (701)    
Other foreign adjustments $ 128    
Income Tax Rate      
Stock Based Compensation 2.30%    
Other (0.40%)    
Australia      
Income Tax Expense (Benefit)      
Stock Based Compensation $ (312)    
Other foreign adjustments $ 60    
Income Tax Rate      
Stock Based Compensation 1.00%    
Other (0.20%)    
Other foreign jurisdictions      
Income Tax Expense (Benefit)      
Total $ (3)    
United States      
Income Tax Expense (Benefit)      
Stock Based Compensation $ (170,121)    
Income Tax Rate      
Stock Based Compensation 557.20%    
Tax credits      
Federal R&D Credit   48.30% 3.80%
State and Local Tax Jurisdiction, Other      
Tax credits      
Federal R&D Credit   20.20% 0.90%