XML 94 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT FACILITIES (Tables)
12 Months Ended
Mar. 31, 2018
Debt and Financing Obligations [Abstract]  
Disclosure of detailed information about borrowings
Long-term debt, net of transaction costs is as follows: 
 (amounts in millions) 
 
2018

 
2017

Total recourse debt
 
$
1,174.9

 
$
1,192.8

Total non-recourse debt (1)
 
86.0

 
62.6

Total long-term debt
 
$
1,260.9

 
$
1,255.4

Less: current portion of long-term debt
 
35.2

 
31.2

Less: current portion of finance leases
 
17.0

 
20.7

   
 
$
1,208.7

 
$
1,203.5

(1) Non-recourse debt is a debt in a subsidiary for which recourse is limited to the assets, equity, interest and undertaking of such subsidiary and not CAE Inc.

Details of the recourse debt are as follows: 

 
2018

 
2017

Unsecured senior notes ($125.0 and US$225.0 maturing between December 2019 and December 2027), floating interest rates based on bankers’ acceptances rate plus a spread on $50.0 million and interest rates ranging from 3.59% and 4.15% for remaining $75.0 and US$225.0
 
$
415.0

 
$
424.0

Unsecured senior notes of US$60.0 maturing in June 2019 (2017 - US$60.0), interest rate of 7.66% payable semi-annually in June and December
 
75.7

 
77.9

Unsecured senior notes (US$100.0 maturing in August 2021 and US$50.0 maturing in August 2026), average blended rate of 4.47% payable semi-annually in August and February
 
193.4

 
199.3

Obligations under finance lease, with various maturities from April 2018 to October 2036, interest rates from 3.49% to 10.68%
 
145.4

 
173.3

Term loan maturing in June 2018 of US$2.9 and £0.6 (2017 – US$14.6 and £2.8), combined coupon rate of post-swap debt of 8.01% (2017 – 7.97%)
 
5.1

 
23.6

R&D obligation from a government agency maturing in July 2029 (i)
 
167.7

 
160.5

R&D obligation from a government agency maturing in July 2035 (ii)
 
132.6

 
92.0

Term loan maturing in January 2020 of €1.3 (2017 – €2.0), floating interest rate of EURIBOR plus a spread
 
1.8

 
2.7

Term loans, with maturities between October 2020 and December 2021, of US$14.5 (2017 – US$18.7), average blended rate of 3.31%
 
18.7

 
24.9

Other debt of US$11.0 maturing March 2024, floating interest of 0.80%
 
14.2

 
14.6

Term loan maturing in December 2021 of US$4.1, average blended rate of 3.28%
 
5.3

 

Total recourse debt, net amount
 
$
1,174.9

 
$
1,192.8

 
(i)    Represents an interest-bearing long-term obligation with the Government of Canada relative to Project Falcon, an R&D program that ended in fiscal 2014, for a maximum amount of $250.0 million. The discounted value of the debt recognized amounted to $167.7 million as at March 31, 2018 (2017 – $160.5 million);
 
(ii)   Represents an interest-bearing long-term obligation with the Government of Canada relative to Project Innovate, an R&D program announced in fiscal 2014 and extending over five and a half years, for a maximum amount of $250.0 million. The aggregate amount recognized in fiscal 2018 was $226.5 million (2017$169.9 million). The discounted value of the debt recognized amounted to $132.6 million as at March 31, 2018 (2017 – $92.0 million).
Disclosure of reconciliation of liabilities arising from financing activities
Information on the change in liabilities for which cash flows have been classified as financing activities in the statement of cash flows is presented below.
 
 
Revolving

 
 
 
 
 
 
 
Unsecured Credit
 
 
Long-term

 
Finance

 
 
 
 
Facilities

 
debt

 
Leases

 
Total

Balance at beginning of year
 
$

 
$
1,082.1

 
$
173.3

 
$
1,255.4

Changes from financing cash flows
 
 
 
 
 
 
 
 
Proceeds, net of transaction costs
 
106.0

 
37.8

 

 
143.8

Repayments
 
(106.0
)
 
(33.4
)
 
(25.0
)
 
(164.4
)
Total changes from financing cash flows
 
$

 
$
4.4

 
$
(25.0
)
 
$
(20.6
)
Additions through a business combination (Note 3)
 

 
37.7

 

 
37.7

Non-cash changes:
 
 
 
 
 
 
 
 
Effect of foreign currency exchange differences
 

 
(19.2
)
 
(3.7
)
 
(22.9
)
Others
 

 
(1.3
)
 

 
(1.3
)
Interests
 

 
11.8

 
0.8

 
12.6

Total non-cash changes
 
$

 
$
(8.7
)
 
$
(2.9
)
 
$
(11.6
)
Balance at end of year
 
$

 
$
1,115.5

 
$
145.4

 
$
1,260.9

Disclosure of maturity analysis for non-derivate financial liabilities
The present value of the obligations under finance lease are as follows:

 
2018

 
2017

Gross future minimum lease payments
 
$
201.8

 
$
240.4

Less: future finance charges on finance leases
 
47.2

 
58.3

Less: discounted guaranteed residual values of leased assets
 
9.2

 
8.8

Present value of future minimum lease payments
 
$
145.4

 
$
173.3


The future minimum lease payments of the obligations under finance lease are as follows:
 
 
 
 
2018

 
 

 
2017

 
Gross future
 
Present value of
 
Gross future
 
Present value of
 
 
minimum lease
 
future minimum
 
minimum lease
 
future minimum
 
 
payments
 
lease payments
 
payments
 
lease payments
 
No later than 1 year
 
$
25.8

 
$
17.0

 
$
30.1

 
$
20.7

Later than 1 year and no later than 5 years
 
105.8

 
81.0

 
123.3

 
92.0

Later than 5 years
 
70.2

 
47.4

 
87.0

 
60.6

 
 
$
201.8

 
$
145.4

 
$
240.4

 
$
173.3

Details of the non-recourse debt are as follows:
 
 
2018

 
2017

Term loan maturing in April 2018 of £0.7 (2017 – £0.2), interest rate of 13.50%
 
$
1.3

 
$
0.4

Term loan maturing in March 2028 of US$43.5 (2017 – US$47.1), interest rate of LIBOR plus 2.50% (i)
 
55.8

 
62.2

Term loans, with maturities between June 2021 and December 2025, of US $22.3, floating interest rate of LIBOR plus a fixed spread
 
28.9

 

Total non-recourse debt, net amount
 
$
86.0

 
$
62.6


(i)     Represents collateralized non-recourse financing for a term loan to finance a training centre in Brunei. The subsidiary may also avail an additional amount of up to US $12.0 million in the form of letters of credit.

Payments required to meet the retirement provisions of the long-term debt are as follows:

 
2018

 
2017

No later than 1 year
 
$
35.6

 
$
31.9

Later than 1 year and no later than 5 years
 
450.2

 
414.8

Later than 5 years
 
631.7

 
638.2

Total payments required
 
$
1,117.5

 
$
1,084.9

Less: transaction costs
 
(2.0
)
 
(2.8
)
 
 
$
1,115.5

 
$
1,082.1