XML 70 R53.htm IDEA: XBRL DOCUMENT v3.19.2
EMPLOYEE BENEFITS OBLIGATIONS (Tables)
12 Months Ended
Mar. 31, 2019
Disclosure of share-based payments arrangements [Abstract]  
Disclosure of net defined benefit liability (asset)
The employee benefits obligations are as follows:
 
 
2019

 
2018

Funded defined benefit pension obligations
$
664.4

$
612.0

Fair value of plan assets
 
543.7

 
497.2

Funded defined benefit pension obligations – net
$
120.7

$
114.8

Unfunded defined benefit pension obligations
 
91.9

 
85.8

Employee benefits obligations
$
212.6

$
200.6






The changes in the funded defined benefit pension obligations and the fair value of plan assets are as follows:
 
 
 

 
 

 
2019

 
 

 
 

 
2018

Canadian
 
 
Foreign

 
Total

Canadian
 
 
Foreign

 
Total

Pension obligations, beginning of year
$
546.8

$
65.2

$
612.0

$
487.4

$
53.9

$
541.3

Current service cost
 
27.2

 
1.8

 
29.0

 
22.3

 
1.5

 
23.8

Interest cost
 
17.4

 
1.2

 
18.6

 
16.7

 
1.2

 
17.9

Past service cost
 
1.7

 

 
1.7

 

 

 

Actuarial loss (gain) arising from:
 
 

 
 

 


 
 

 
 

 


Experience adjustments
 
1.4

 
0.1

 
1.5

 
0.3

 
0.2

 
0.5

Economic assumptions
 
13.3

 
4.1

 
17.4

 
27.1

 
3.0

 
30.1

Demographic assumptions
 

 
(0.8
)
 
(0.8
)
 
4.8

 

 
4.8

Employee contributions
 
6.9

 
0.5

 
7.4

 
6.0

 
0.2

 
6.2

Pension benefits paid
 
(17.5
)
 
(1.3
)
 
(18.8
)
 
(17.8
)
 
(1.2
)
 
(19.0
)
Exchange differences
 

 
(3.6
)
 
(3.6
)
 

 
6.4

 
6.4

Pension obligations, end of year
$
597.2

$
67.2

$
664.4

$
546.8

$
65.2

$
612.0

Fair value of plan assets, beginning of year
$
440.9

$
56.3

$
497.2

$
415.9

$
46.8

$
462.7

Interest income
 
14.3

 
1.0

 
15.3

 
14.1

 
1.1

 
15.2

Return on plan assets, excluding amounts
 
 

 
 

 
 
 
 

 
 

 


included in interest income
 
21.3

 
2.9

 
24.2

 
3.8

 
2.9

 
6.7

Employer contributions
 
20.3

 
2.1

 
22.4

 
20.1

 
1.1

 
21.2

Employee contributions
 
6.9

 
0.5

 
7.4

 
6.0

 
0.2

 
6.2

Pension benefits paid
 
(17.5
)
 
(1.3
)
 
(18.8
)
 
(17.8
)
 
(1.2
)
 
(19.0
)
Administrative costs
 
(0.9
)
 
(0.1
)
 
(1.0
)
 
(1.2
)
 
(0.2
)
 
(1.4
)
Exchange differences
 

 
(3.0
)
 
(3.0
)
 

 
5.6

 
5.6

Fair value of plan assets, end of year
$
485.3

$
58.4

$
543.7

$
440.9

$
56.3

$
497.2


The changes in the unfunded defined benefit pension obligations are as follows:
 
 
 
 
 
 
2019

 
 

 
 

 
2018

 Canadian
 
 
Foreign

 
Total

Canadian
 
 
Foreign

 
Total

Pension obligations, beginning of year
$
72.2

$
13.6

$
85.8

$
66.2

$
12.9

$
79.1

Current service cost
 
3.4

 
0.1

 
3.5

 
2.3

 

 
2.3

Interest cost
 
2.2

 
0.2

 
2.4

 
2.0

 
0.2

 
2.2

Past service cost
 
(1.7
)
 
1.7

 

 

 

 

Actuarial loss (gain) arising from:
 
 

 
 

 


 
 
 
 
 


Experience adjustments
 

 
0.1

 
0.1

 
0.3

 
0.1

 
0.4

Economic assumptions
 
1.2

 
0.5

 
1.7

 
3.8

 
(0.3
)
 
3.5

Demographic assumptions
 

 
0.1

 
0.1

 
0.4

 

 
0.4

Pension benefits paid
 
(2.8
)
 
(0.9
)
 
(3.7
)
 
(2.8
)
 
(0.8
)
 
(3.6
)
Acquisition of subsidiaries (Note 3)
 
2.7

 

 
2.7

 

 

 

Exchange differences
 

 
(0.7
)
 
(0.7
)
 

 
1.5

 
1.5

Pension obligations, end of year
$
77.2

$
14.7

$
91.9

$
72.2

$
13.6

$
85.8

Disclosure of additional information about defined benefit plans
The net pension cost is as follows:
 
 
 

 
 

 
2019

 
 

 
 

 
2018

 Canadian
 
 
Foreign

 
Total

Canadian
 
 
Foreign

 
Total

Funded plans
 
 

 
 

 
 

 
 

 
 

 
 

Current service cost
$
27.2

$
1.8

$
29.0

$
22.3

$
1.5

$
23.8

Interest cost
 
17.4

 
1.2

 
18.6

 
16.7

 
1.2

 
17.9

Interest income
 
(14.3
)
 
(1.0
)
 
(15.3
)
 
(14.1
)
 
(1.1
)
 
(15.2
)
Past service cost
 
1.7

 

 
1.7

 

 

 

Administrative cost
 
0.9

 
0.1

 
1.0

 
1.2

 
0.2

 
1.4

Net pension cost
$
32.9

$
2.1

$
35.0

$
26.1

$
1.8

$
27.9

Unfunded plans
 
 

 
 

 
 
 
 

 
 

 
 

Current service cost
$
3.4

$
0.1

$
3.5

$
2.3

$

$
2.3

Interest cost
 
2.2

 
0.2

 
2.4

 
2.0

 
0.2

 
2.2

Past service cost
 
(1.7
)
 
1.7

 

 

 

 

Net pension cost
$
3.9

$
2.0

$
5.9

$
4.3

$
0.2

$
4.5

Total net pension cost
$
36.8

$
4.1

$
40.9

$
30.4

$
2.0

$
32.4

Disclosure of fair value of plan assets
The fair value of the plan assets, by major categories, are as follows:
 (amounts in millions)
 
 
 
 
 
2019

 
 
 
 
 
2018

  
 
Quoted

Unquoted
 
 
Total

 
Quoted

Unquoted
 
 
Total

Canadian plans
 
 

 
 

 
 

 
 

 
 
 
 

Equity funds
 
 

 
 

 
 

 
 

 
 

 
 

Canadian
$

$
58.1

$
58.1

$

$
52.2

$
52.2

Foreign
 

 
210.5

 
210.5

 

 
191.8

 
191.8

Bond funds
 
 
 
 
 
 
 
 
 
 
 


Government
 

 
109.7

 
109.7

 

 
100.1

 
100.1

Corporate
 

 
68.8

 
68.8

 

 
66.4

 
66.4

Cash and cash equivalents
 

 
9.7

 
9.7

 

 
4.4

 
4.4

Other
 

 
28.5

 
28.5

 

 
26.0

 
26.0

Total Canadian plans
$

$
485.3

$
485.3

$

$
440.9

$
440.9

Foreign plans
 
 

 
 

 
 

 
 

 
 
 
 

Insured annuities
$

$
52.2

$
52.2

$

$
50.1

$
50.1

Equity instruments
 
2.5

 

 
2.5

 
2.6

 

 
2.6

Debt instruments
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
3.3

 

 
3.3

 
3.1

 

 
3.1

Other
 

 

 

 

 

 

Other
 

 
0.4

 
0.4

 

 
0.5

 
0.5

Total Foreign plans
$
5.8

$
52.6

$
58.4

$
5.7

$
50.6

$
56.3

Total plans
$
5.8

$
537.9

$
543.7

$
5.7

$
491.5

$
497.2

Assumptions for defined benefit plans
Significant assumptions (weighted average):
 
 
Canadian
 
 
 
 
Foreign

 
2019

 
2018

 
2019

 
2018

Pension obligations as at March 31:
 

 
 
 
 
 
 
Discount rate
3.33
%
 
3.48
%
 
1.64
%
 
1.88
%
Compensation rate increases
3.65
%
 
3.66
%
 
2.92
%
 
2.86
%
Net pension cost for years ended March 31:
 
 
 
 
 
 
 
Discount rate
3.48
%
 
3.78
%
 
1.88
%
 
2.05
%
Compensation rate increases
3.65
%
 
3.50
%
 
2.86
%
 
2.82
%

Assumptions regarding future mortality are based on actuarial advice in accordance with published statistics and mortality tables and experience in each territory. The mortality tables and the average life expectancy in years for a member age 45 and 65 are as follows:
As at March 31, 2019
 
 
Life expectancy over 65 for a member
 
(in years)
 
 
 
 
Male

 
 
 
Female

Country
Mortality table
at age 45
 
at age 65
 
 at age 45
 
at age 65
 
Canada
CPM private tables (employees)
 
23.1

 
21.6

 
25.4

 
24.1

Canada
CPM private tables (designated executives)
 
24.7

 
23.2

 
26.2

 
24.8

Canada
CPM private tables (CMAT)
 
23.4

 
21.9

 
25.8

 
24.4

Netherlands
AG2018
 
23.8

 
21.7

 
25.8

 
23.6

Germany
Heubeck RT2018G
 
22.8

 
20.0

 
25.8

 
23.6

Norway
K2013
 
23.2

 
22.3

 
26.9

 
25.6

United Kingdom
S1PA
 
23.5

 
22.4

 
25.5

 
24.2

United States
CPM private tables
 
23.4

 
21.9

 
25.8

 
24.4


As at March 31, 2018
 
 
Life expectancy over 65 for a member
 
(in years)
 
 
 
 
Male

 
 
 
Female

Country
Mortality table
at age 45
 
at age 65
 
at age 45
 
at age 65
 
Canada
CPM private tables (employees)
 
23.0

 
21.5

 
25.4

 
24.0

Canada
CPM private tables (designated executives)
 
24.6

 
23.1

 
26.1

 
24.8

Canada
CPM private tables (CMAT)
 
23.3

 
21.9

 
25.7

 
24.4

Netherlands
AG2016
 
23.9

 
21.7

 
26.3

 
23.9

Germany
Heubeck RT2005G
 
21.9

 
19.3

 
25.8

 
23.3

Norway
K2013
 
23.1

 
22.2

 
26.8

 
25.5

United Kingdom
S1PA
 
24.4

 
22.6

 
26.9

 
25.0

Disclosure of sensitivity analysis for actuarial assumptions
The following table summarizes the impact on the defined benefit obligation as a result of a 0.25% change in the significant assumptions as at March 31, 2019:
 
 
 
Funded plans
 
 
Unfunded plans
 
 
 

Canadian
 
 
Foreign

Canadian
 
 
Foreign

 
Total

Discount rate:
 
 
 
 
 
 
 
 
 
 
Increase
$
(27.4
)
$
(3.4
)
$
(2.4
)
$
(0.5
)
$
(33.7
)
Decrease
 
29.5

 
3.7

 
2.8

 
0.5

 
36.5

Compensation rate:
 
 

 
 
 
 
 
 
 
 
Increase
 
8.3

 
0.2

 
0.5

 

 
9.0

Decrease
 
(7.9
)
 
(0.2
)
 
(0.5
)
 

 
(8.6
)
Expected future employer contribution
Contributions reflect actuarial assumptions of future investment returns, salary projections and future service benefits. The expected employer contributions and expected benefits paid for the next fiscal year are as follows:
 
 

Canadian
 
 
Foreign

 
Total

Funded plans - Expected contributions in fiscal 2020

 
 
 
$
19.2

$
2.5

$
21.7

Unfunded plans - Expected benefits paid in fiscal 2020

 
 
 
 
2.8

 
0.8

 
3.6