XML 61 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Income tax
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Text Block [Abstract]    
Income tax

12. Income tax

a) Deferred income tax

Deferred tax assets (DTA) and deferred tax liabilities (DTL) are comprised of the main following components:

 

     Balance Sheet      Net change in the three
months period ended
 
     March 31,
2020
     December 31,
2019
     March 31,
2020
     March 31,
2019
 

Tax losses carryforwards

     39,298        17,146        22,152        (29,611

Goodwill on business combinations (i)

     14,714        22,303        (7,589      (9,068

Provisions for IFAs’ commissions

     64,669        68,041        (3,372      —    

Revaluations of financial assets at fair value

     (26,370      25,259        (51,629      (2,486

Expected credit losses

     13,695        5,666        8,029        (75

Financial instruments taxed on redemption

     —          —          —          9,852  

Profit sharing plan

     71,309        141,136        (69,828      51,494  

Net gain on hedge instruments

     22,706        (36,384      59,091        (1,080

Share based plan

     14,187        2,950        11,237        —    

Other provisions

     47,304        33,284        14,019        776  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     261,512        279,401        (17,890      19,802  
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax assets

     261,512        284,533        

Deferred tax liabilities

     —          (5,132      

 

(i)

For tax purposes, goodwill is amortized over 5 years on a straight-line basis when the entity acquired is sold or merged into another entity.

The changes in the net deferred tax were recognized as follows:

 

     Three months period
ended March 31,
 
     2020      2019  

As of January 1

     279,401        140,400  

Foreign exchange variations

     21,055        (114

Charges to statement of income

     (47,072      18,643  

Tax relating to components of other comprehensive income

     8,128        1,273  
  

 

 

    

 

 

 

As of March 31

     261,512        160,202  
  

 

 

    

 

 

 

 

Unrecognized deferred taxes

Deferred tax assets are recognized for tax losses to the extent that the realization of the related tax benefit against future taxable profits is probable. The Group did not recognize deferred tax assets of R$ 12,237 (December 31, 2019—R$ 18,402) mainly in respect of losses from subsidiaries overseas and that can be carried forward and used against future taxable income. A deferred tax asset was not recorded as taxable income is not expected.

b) Income tax expense reconciliation

The tax on the Group’s pre-tax profit differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities. The following is a reconciliation of income tax expense to profit (loss) for the year, calculated by applying the combined Brazilian statutory rates at 34% for the period ended March 31:

 

     Three months period
ended March 31,
 
     2020     2019  

Income before taxes

     516,531       303,227  

Combined tax rate in Brazil (i)

     34     34
  

 

 

   

 

 

 

Tax expense at the combined rate

     175,620       103,097  

Income (loss) from entities not subject to taxation

     (9,246     (48

Effects from entities taxed at different rates

     14,287       6,505  

Effects from entities taxed at different method (ii)

     (64,678     (4,968

Intercompany transactions with different taxation

     (9,156     (7,767

Tax incentives

     605       —    

Non deductible expenses (non-taxable income), net

     6,586       717  

Others

     4,959       (4,747
  

 

 

   

 

 

 

Total

     118,977       92,789  
  

 

 

   

 

 

 

Effective tax rate

     23.03     30.60

Current

     71,905       111,432  

Deferred

     47,072       (18,643
  

 

 

   

 

 

 

Total expense

     118,977       92,789  
  

 

 

   

 

 

 

 

(i)

Considering that XP Inc. is domiciled in Cayman and there is no income tax in that jurisdiction, the combined tax rate of 34% demonstrated above is the current rate applied to XP Investimentos S.A. which is the holding company of all operating entities of XP Inc. in Brazil.

(ii)

Certain eligible subsidiaries adopted the PPM tax regime and the effect of the presumed profit of subsidiaries represents the difference between the taxation based on this method and the amount that would be due based on the statutory rate applied to the taxable profit of the subsidiaries. Additionally, some entities and investment funds adopt different taxation regimes according to the applicable rules in their jurisdictions.

 

Other comprehensive income

The tax (charge)/credit relating to components of other comprehensive income is as follows:

 

     Before tax      (Charge)
/ Credit
     After tax  

Foreign exchange variation of investees located abroad

     1,325        —          1,325  

Gains (losses) on net investment hedge

     (1,277      434        (843

Changes in the fair value of financial assets at fair value

     (2,021      838        (1,183
  

 

 

    

 

 

    

 

 

 

As of March 31, 2019

     (1,973      1,272        (701
  

 

 

    

 

 

    

 

 

 

Foreign exchange variation of investees located abroad

     56,560        —          56,560  

Gains (losses) on net investment hedge

     (85,600      29,104        (56,496

Changes in the fair value of financial assets at fair value

     52,467        (20,977      31,490  
  

 

 

    

 

 

    

 

 

 

As of March 31, 2020

     23,427        8,127        31,554  
  

 

 

    

 

 

    

 

 

 

 

22. Income tax

(a) Deferred income tax

Deferred tax assets (DTA) and deferred tax liabilities (DTL) are comprised of the main following components:

 

     Balance Sheet     Net change in the year  
     2019     2018     2019     2018     2017  

Tax losses carryforwards

     17,146       55,358       (38,212     37,774       17,584  

Goodwill on business combinations (i)

     22,303       59,993       (37,690     (56,789     (51,327

Provisions for IFAs’ commissions

     68,041       31,031       37,010       4,744       26,156  

Revaluations of financial assets at fair value

     25,259       1,397       23,862       (2,427     4,030  

Expected credit losses

     5,666       3,079       2,587       (2,345     4,329  

Financial instruments taxed on redemption

     —         (13,041     13,041       (6,230     (6,811

Profit sharing plan

     141,136       —         141,136       —         —    

Net gain on hedge instruments

     (36,384     (1,441     (34,943     (51,423     49,382  

Share-base compensation

     2,950       —         2,950      

Other provisions

     33,284       4,024       29,260       (2,572     5,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     279,401       140,400       139,001       (79,268     48,594  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred tax assets

     284,533       152,425        

Deferred tax liabilities

     (5,132     (12,025      

 

(i)

For tax purposes, goodwill is amortized over 5 years on a straight-line basis when the entity acquired is sold or merged into another entity.

The changes in the net deferred tax were recognized as follows:

 

     2019      2018      2017  

At January 1

     140,400        219,668        171,074  

Foreign exchange variations

     (3,461      (9,259      (1,155

Business combination (Note 5 (ii))

     —          —          3,751  

Charges to statement of income

     139,411        (76,455      45,325  

Tax relating to components of other comprehensive income

     3,051        6,446        673  

At December 31

     279,401        140,400        219,668  

 

Unrecognized deferred taxes

Deferred tax assets are recognized for tax losses to the extent that the realization of the related tax benefit against future taxable profits is probable. The Group did not recognize deferred tax assets of R$ 18,402 (2018—R$ 12,025) mainly in respect of losses from subsidiaries overseas and that can be carried forward and used against future taxable income.

(b) Income tax expense reconciliation

The tax on the Group’s pre-tax profit differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities. The following is a reconciliation of income tax expense to profit (loss) for the year, calculated by applying the combined Brazilian statutory rates at 34% for the year ended December 31:

 

     2019     2018     2017  

Income before taxes

     1,544,109       640,728       575,507  

Combined tax rate in Brazil (a)

     34,00     34,00     34,00
  

 

 

   

 

 

   

 

 

 

Tax expense at the combined rate

     524,997       217,848       195,672  

Income from entities not subject to taxation

     (9,551     (3,647     (5,101

Effects from entities taxed at different rates

     25,948       16,444       9,078  

Effects from entities taxed at different method (b)

     (24,089     (18,183     (25,971

Intercompany transactions with different taxation

     (50,138     (38,255     (30,264

Tax incentives

     (9,772     (1,408     (265

Non-deductible expenses (non-taxable income)

     10,888       (689     175  

Others

     (13,658     3,288       8,642  
  

 

 

   

 

 

   

 

 

 

Total

     454,625       175,398       151,966  
  

 

 

   

 

 

   

 

 

 

Effective tax rate

     29,44     27,20     26,38

Current

     594,037       98,943       197,291  

Deferred

     (139,412     76,455       (45,325
  

 

 

   

 

 

   

 

 

 

Total expense

     454,625       175,398       151,966  
  

 

 

   

 

 

   

 

 

 

 

(a)

Considering that XP Inc. is domiciled in Cayman and there is no income tax in that jurisdiction, the combined tax rate of 34% demonstrated above is the current rate applied to XP Investimentos S.A. which is the holding company of all operanting entities of XP Inc. in Brazil.

(b)

Certain eligible subsidiaries adopted the PPM tax regime and the effect of the presumed profit of subsidiaries represents the difference between the taxation based on this method and the amount that would be due based on the statutory rate applied to the taxable profit of the subsidiaries.

 

Other comprehensive income

The tax (charge)/credit relating to components of other comprehensive income is as follows:

 

     Before tax      (Charge)
/ Credit
     After tax  

Foreign exchange variation of investees located abroad

     2,034        —          2,034  

Gains (losses) on net investment hedge

     (3,124      738        (2,386

Changes in the fair value of financial assets at fair value

     275        (65      210  
  

 

 

    

 

 

    

 

 

 

As of December 31, 2017

     (815      673        (142
  

 

 

    

 

 

    

 

 

 

Foreign exchange variation of investees located abroad

     18,645        —          18,645  

Gains (losses) on net investment hedge

     (26,508      9,013        (17,495

Changes in the fair value of financial assets at fair value

     6,727        (2,567      4,160  
  

 

 

    

 

 

    

 

 

 

As of December 31, 2018

     (1,136      6,446        5,310  
  

 

 

    

 

 

    

 

 

 

Foreign exchange variation of investees located abroad

     6,823        —          6,823  

Gains (losses) on net investment hedge

     (10,543      3,410        (7,133

Changes in the fair value of financial assets at fair value

     1,058        (360      698  
  

 

 

    

 

 

    

 

 

 

As of December 31, 2019

     (2,662      3,050        388