XML 118 R74.htm IDEA: XBRL DOCUMENT v3.20.2
Management of financial risks and financial instruments (Tables)
12 Months Ended
Dec. 31, 2019
Text Block [Abstract]  
Summary Of Financial Assets Representing The Maximum Exposure To Credit Risk

The carrying amount of the financial assets representing the maximum exposure to credit risk is shown in the table below:

 

     2019      2018  

Financial assets

     

Securities purchased under agreements to resell

     9,490,090        6,570,609  

Securities

     27,326,481        7,142,041  

Public securities

     20,381,125        4,704,604  

Private securities

     6,945,356        2,437,437  

Derivative financial instruments

     4,085,004        1,692,031  

Securities trading and intermediation

     504,983        898,312  

Accounts receivable

     462,029        219,200  

Other financial assets

     20,191        60,423  
  

 

 

    

 

 

 

Total

     41,888,778        16,582,616  
  

 

 

    

 

 

 
Summary Of Financial Liabilities Into Groupings Based On Their Contractual Maturities

The tables below summarizes the Group’s financial liabilities into groupings based on their contractual maturities:

 

     2019  
Liabilities    Up to
1 month
     From 2 to
3 months
     From 3 to
12 months
     From 1 to
5 years
     Above
5 years
     Contractual
cash flow
 

Securities loaned

     2,021,707        —          —          —          —          2,021,707  

Derivative financial instruments

     1,557,088        211,882        685,566        732,286        42,414        3,229,236  

Securities sold under repurchase agreements

     15,638,407        —          —          —          —          15,638,407  

Securities trading and intermediation

     9,114,546        —          —          —          —          9,114,546  

Borrowings and lease liabilities

     8,239        26,258        81,953        521,034        —          637,484  

Debentures

     —          —          435,230        400,000        —          835,230  

Accounts payables

     266,813        —          —          —          —          266,813  

Other financial liabilities

     79,157        —          —          —          19,474        98,631  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     28,685,957        238,140        1,167,519        1,688,550        61,888        31,842,054  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2018  
Liabilities    Up to
1 month
     From 2 to
3 months
     From 3 to
12 months
     From 1 to
5 years
     Above
5 years
     Contractual
cash flow
 

Securities loaned

     770,270        478,741        10,568        —          —          1,259,579  

Derivative financial instruments

     152,971        182        242,506        560,798        34,942        991,399  

Securities sold under repurchase agreements

     68,738        5,439,405        1,132,551        —          —          6,640,694  

Securities trading and intermediation

     5,306,628        —          —          —          —          5,306,628  

Borrowings and lease liabilities

     19,032        22,752        72,705        355,120        —          469,609  

Debentures

     —          —          —          406,538        —          406,538  

Accounts payables

     134,579        —          —          —          —          134,579  

Other financial liabilities

     7,011        —          —          —          —          7,011  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,459,229        5,941,080        1,458,330        1,322,456        34,942        15,216,037  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Summary Of Sensitivity Analysis
          2019  
Trading portfolio   

Exposures

   Scenarios  
Risk factors   

Risk of variation in:

   I     II     III  

Pre-fixed

   Pre-fixed interest rate in Reais      (907     (163,057     (445,866

Exchange coupons

   Foreign currencies coupon rate      (67     570       (854

Foreign currencies

   Exchange rates      (2,102     (1,493     43,908  

Price indexes

   Inflation coupon rates      (63     (782     (301

Shares

   Shares prices      (442     (8,780     (57,390
     

 

 

   

 

 

   

 

 

 
        (3,581     (173,542     (460,503
     

 

 

   

 

 

   

 

 

 
          2018  
Trading portfolio   

Exposures

   Scenarios  
Risk factors   

Risk of variation in:

   I     II     III  

Pre-fixed

   Pre-fixed interest rate in Reais      (559     (11,441     (22,881

Exchange coupons

   Foreign currencies coupon rate      (9     (5,764     (11,529

Foreign currencies

   Exchange rates      (386     (978     (5,027

Price indexes

   Inflation coupon rates      (16     (798     (1,597

Shares

   Shares prices      877       (6,584     4,873  
     

 

 

   

 

 

   

 

 

 
        (93     (25,565     (36,161