XML 137 R109.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Expected Credit Losses on Financial Assets and Reconciliation of carrying amount - Expected credit losses (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance R$ 269,347  
Expected credit loss, ending balance 584,831 R$ 269,347
Expected Credit Loss 584,831 269,347
Stage 1    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 55,008 27,276
Acquisition / (Settlements) 238,690 43,543
Business Combination 31,802  
Stage 1 to Stage 2 (68,522) (8,334)
Stage 1 to Stage 3 (167,284) (8,624)
Stage 2 to Stage 1 1,360 1,147
Stage 3 to Stage 1 1 0
Write-Off (6,975)  
Expected credit loss, ending balance 84,080 55,008
Expected Credit Loss 84,080 55,008
Stage 2    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 9,084 7,530
Acquisition / (Settlements) 42,692 (325)
Business Combination 810  
Stage 1 to Stage 2 68,522 8,334
Stage 2 to Stage 1 (1,360) (1,147)
Stage 2 to Stage 3 (28,664) (5,308)
Stage 3 to Stage 2 17 0
Write-Off (10,202)  
Expected credit loss, ending balance 80,899 9,084
Expected Credit Loss 80,899 9,084
Stage 3    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 14,181  
Acquisition / (Settlements) 35,647  
Business Combination 15,286  
Stage 1 to Stage 3 167,284  
Stage 2 to Stage 3 28,664  
Stage 3 to Stage 1 (1)  
Stage 3 to Stage 2 (17)  
Write-Off (74,996)  
Expected credit loss, ending balance 186,048 14,181
Expected Credit Loss 186,048 14,181
Consolidated Stages    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 78,273 37,003
Acquisition / (Settlements) 317,029 41,270
Business Combination 47,898  
Write-Off (92,172)  
Expected credit loss, ending balance 351,028 78,273
Expected Credit Loss 351,028 78,273
Total on-balance exposures    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 247,905  
Expected credit loss, ending balance 566,700 247,905
Expected Credit Loss 566,700 247,905
Total on-balance exposures | Stage 1    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 34,994 26,550
Acquisition / (Settlements) 230,626 22,916
Business Combination 27,499  
Stage 1 to Stage 2 (63,095) (6,940)
Stage 1 to Stage 3 (148,305) (8,624)
Stage 2 to Stage 1 1,173 1,092
Stage 3 to Stage 1 1 0
Write-Off (6,975)  
Expected credit loss, ending balance 75,918 34,994
Expected Credit Loss 75,918 34,994
Total on-balance exposures | Stage 2    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 7,656 7,242
Acquisition / (Settlements) 43,159 (127)
Business Combination 807  
Stage 1 to Stage 2 63,095 6,940
Stage 2 to Stage 1 (1,173) (1,091)
Stage 2 to Stage 3 (28,663) (5,308)
Stage 3 to Stage 2 17 0
Write-Off (10,202)  
Expected credit loss, ending balance 74,696 7,656
Expected Credit Loss 74,696 7,656
Total on-balance exposures | Stage 3    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 14,181 2,197
Acquisition / (Settlements) (3,226) (1,948)
Business Combination 15,268  
Stage 1 to Stage 2   8,624
Stage 1 to Stage 3 148,304  
Stage 2 to Stage 1   0
Stage 2 to Stage 3 28,663 0
Stage 3 to Stage 1 (1)  
Stage 3 to Stage 2 (17) 5,308
Write-Off (20,891)  
Expected credit loss, ending balance 182,281 14,181
Expected Credit Loss 182,281 14,181
Total on-balance exposures | Consolidated Stages    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 56,831 35,989
Acquisition / (Settlements) 270,560 20,842
Business Combination 43,573  
Write-Off (38,068)  
Expected credit loss, ending balance 332,896 56,831
Expected Credit Loss 332,896 56,831
Financial assets at fair value through other comprehensive income    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 8,077  
Expected credit loss, ending balance 12,199 8,077
Expected Credit Loss 12,199 8,077
Financial assets at fair value through other comprehensive income | Securities    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 8,077  
Expected credit loss, ending balance 12,199 8,077
Expected Credit Loss 12,199 8,077
Financial assets at fair value through other comprehensive income | Securities | Stage 1    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 8,077 7,527
Acquisition / (Settlements) 4,122 550
Stage 1 to Stage 2 0 0
Stage 1 to Stage 3 0 0
Stage 2 to Stage 1 0 0
Stage 3 to Stage 1 0 0
Expected credit loss, ending balance 12,199 8,077
Expected Credit Loss 12,199 8,077
Financial assets at fair value through other comprehensive income | Securities | Consolidated Stages    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 8,077 7,527
Acquisition / (Settlements) 4,122 550
Business Combination 0  
Write-Off 0  
Expected credit loss, ending balance 12,199 8,077
Expected Credit Loss 12,199 8,077
Financial assets amortized cost    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 239,828  
Expected credit loss, ending balance 554,501 239,828
Expected Credit Loss 554,501 239,828
Financial assets amortized cost | Stage 3    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 14,181 2,197
Acquisition / (Settlements)   (1,948)
Stage 1 to Stage 2   8,624
Stage 2 to Stage 1   0
Stage 2 to Stage 3   0
Stage 3 to Stage 2   5,308
Expected credit loss, ending balance   14,181
Expected Credit Loss   14,181
Financial assets amortized cost | Securities    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 2,924  
Expected credit loss, ending balance 6,072 2,924
Expected Credit Loss 6,072 2,924
Financial assets amortized cost | Securities | Stage 1    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 2,924 2,497
Acquisition / (Settlements) 3,148 427
Stage 1 to Stage 2 0 0
Stage 1 to Stage 3 0 0
Stage 2 to Stage 1 0 0
Stage 3 to Stage 1 0 0
Expected credit loss, ending balance 6,072 2,924
Expected Credit Loss 6,072 2,924
Financial assets amortized cost | Securities | Consolidated Stages    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 2,924 2,497
Acquisition / (Settlements) 3,148 427
Business Combination 0  
Write-Off 0  
Expected credit loss, ending balance 6,072 2,924
Expected Credit Loss 6,072 2,924
Financial assets amortized cost | Securities purchased under agreements to resell    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 2,681  
Expected credit loss, ending balance 2,803 2,681
Expected Credit Loss 2,803 2,681
Financial assets amortized cost | Securities purchased under agreements to resell | Stage 1    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 2,681 2,569
Acquisition / (Settlements) 122 112
Stage 1 to Stage 2 0 0
Stage 1 to Stage 3 0 0
Stage 2 to Stage 1 0 0
Stage 3 to Stage 1 0 0
Expected credit loss, ending balance 2,803 2,681
Expected Credit Loss 2,803 2,681
Financial assets amortized cost | Securities purchased under agreements to resell | Consolidated Stages    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 2,681 2,569
Acquisition / (Settlements) 122 112
Business Combination 0  
Write-Off 0  
Expected credit loss, ending balance 2,803 2,681
Expected Credit Loss 2,803 2,681
Financial assets amortized cost | Loans and credit card operations    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 43,149  
Expected credit loss, ending balance 311,823 43,149
Expected Credit Loss 311,823 43,149
Financial assets amortized cost | Loans and credit card operations | Stage 1    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 21,312 13,957
Acquisition / (Settlements) 223,234 21,827
Business Combination 27,499  
Stage 1 to Stage 2 (63,095) (6,940)
Stage 1 to Stage 3 (148,305) (8,624)
Stage 2 to Stage 1 1,173 1,092
Stage 3 to Stage 1 1 0
Write-Off (6,975)  
Expected credit loss, ending balance 54,844 21,312
Expected Credit Loss 54,844 21,312
Financial assets amortized cost | Loans and credit card operations | Stage 2    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 7,656 7,242
Acquisition / (Settlements) 43,159 (127)
Business Combination 807  
Stage 1 to Stage 2 63,095 6,940
Stage 2 to Stage 1 (1,173) (1,091)
Stage 2 to Stage 3 (28,663) (5,308)
Stage 3 to Stage 2 17 0
Write-Off (10,202)  
Expected credit loss, ending balance 74,696 7,656
Expected Credit Loss 74,696 7,656
Financial assets amortized cost | Loans and credit card operations | Stage 3    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 14,181 2,197
Acquisition / (Settlements) (3,226) (1,948)
Business Combination 15,268  
Stage 1 to Stage 2   8,624
Stage 1 to Stage 3 148,304  
Stage 2 to Stage 1   0
Stage 2 to Stage 3 28,663 0
Stage 3 to Stage 1 (1)  
Stage 3 to Stage 2 (17) 5,308
Write-Off (20,891)  
Expected credit loss, ending balance 182,281 14,181
Expected Credit Loss 182,281 14,181
Financial assets amortized cost | Loans and credit card operations | Consolidated Stages    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 43,149 23,396
Acquisition / (Settlements) 263,168 19,753
Business Combination 43,573  
Write-Off (38,068)  
Expected credit loss, ending balance 311,822 43,149
Expected Credit Loss 311,822 43,149
Off-balance exposures (credit card limits)    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 6,228  
Expected credit loss, ending balance 18,131 6,228
Expected Credit Loss 18,131 6,228
Off-balance exposures (credit card limits) | Stage 1    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 4,800 726
Acquisition / (Settlements) 8,064 5,413
Business Combination 4,303  
Stage 1 to Stage 2 (5,427) (1,394)
Stage 1 to Stage 3 (3,765) 0
Stage 2 to Stage 1 187 55
Stage 3 to Stage 1 0 0
Write-Off 0  
Expected credit loss, ending balance 8,162 4,800
Expected Credit Loss 8,162 4,800
Off-balance exposures (credit card limits) | Stage 2    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 1,428 288
Acquisition / (Settlements) (467) (198)
Business Combination 3  
Stage 1 to Stage 2 5,427 1,394
Stage 2 to Stage 1 (187) (56)
Stage 2 to Stage 3 (1) 0
Stage 3 to Stage 2 0 0
Write-Off 0  
Expected credit loss, ending balance 6,203 1,428
Expected Credit Loss 6,203 1,428
Off-balance exposures (credit card limits) | Stage 3    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 0  
Acquisition / (Settlements) (18)  
Business Combination 18  
Stage 1 to Stage 3 3,766  
Stage 2 to Stage 3 1  
Stage 3 to Stage 1 0  
Stage 3 to Stage 2 0  
Write-Off 0  
Expected credit loss, ending balance 3,767 0
Expected Credit Loss 3,767 0
Off-balance exposures (credit card limits) | Consolidated Stages    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 6,228 1,014
Acquisition / (Settlements) 7,579 5,214
Business Combination 4,325  
Write-Off 0  
Expected credit loss, ending balance 18,132 6,228
Expected Credit Loss 18,132 6,228
Other off-balance exposures    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 15,214  
Expected credit loss, ending balance 0 15,214
Expected Credit Loss 0 15,214
Other off-balance exposures | Stage 1    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 15,214 0
Acquisition / (Settlements)   15,214
Stage 1 to Stage 2   0
Stage 1 to Stage 3 (15,214) 0
Stage 2 to Stage 1   0
Stage 3 to Stage 1   0
Expected credit loss, ending balance 0 15,214
Expected Credit Loss 0 15,214
Other off-balance exposures | Stage 3    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 0  
Acquisition / (Settlements) 38,891  
Business Combination 0  
Stage 1 to Stage 3 15,214  
Stage 2 to Stage 3 0  
Stage 3 to Stage 1 0  
Stage 3 to Stage 2 0  
Write-Off (54,105)  
Expected credit loss, ending balance 0 0
Expected Credit Loss 0 0
Other off-balance exposures | Consolidated Stages    
Changes in allowance account for credit losses of financial assets [abstract]    
Expected credit loss, beginning balance 15,214 0
Acquisition / (Settlements) 38,890 15,214
Business Combination 0  
Write-Off (54,104)  
Expected credit loss, ending balance 0 15,214
Expected Credit Loss R$ 0 R$ 15,214