XML 102 R82.htm IDEA: XBRL DOCUMENT
v3.26.1

Cash flow information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Disclosure of reconciliation of liabilities arising from financing activities [abstract] |
Summary of debt reconciliation | (i) Debt reconciliation
|  |  |  |  | Debt securities (i) |  |
| Borrowings |  | Lease liabilities |  | Debentures and Notes |  | Bonds |  | Total
Total debt as of January 1, 2023 | 1,865,880 |  |  | 285,638 |  |  | 2,596,519 |  |  | 3,911,383 |  |  | 8,659,420 |
Acquisitions/Issuance | 2,252,550 |  |  | 116,774 |  |  | 373,481 |  |  | — |  |  | 2,742,805 |
Business combination (Note 5(ii)) | 978 |  |  | 19,802 |  |  | — |  |  | — |  |  | 20,780 |
Payments/repurchase | (1,833,937) |  |  | (132,737) |  |  | (527,687) |  |  | (62,342) |  |  | (2,556,703) |
Write-offs | — |  |  | (675) |  |  | — |  |  | — |  |  | (675) |
Net foreign exchange differences | (147,802) |  |  | (6,967) |  |  | — |  |  | (319,952) |  |  | (474,721) |
Interest accrued | 61,753 |  |  | 22,927 |  |  | 392,857 |  |  | 134,148 |  |  | 611,685 |
Interest paid | — |  |  | — |  |  | (28,396) |  |  | (116,670) |  |  | (145,066) |
Total debt as of December 31, 2023 | 2,199,422 |  |  | 304,762 |  |  | 2,806,774 |  |  | 3,546,567 |  |  | 8,857,525 |
Total debt as of January 1, 2024 | 2,199,422 |  |  | 304,762 |  |  | 2,806,774 |  |  | 3,546,567 |  |  | 8,857,525 |
Acquisitions/Issuance | 1,666,432 |  |  | 157,750 |  |  | — |  |  | 2,787,575 |  |  | 4,611,757 |
Payments/repurchase | (2,255,259) |  |  | (125,966) |  |  | (1,170,612) |  |  | (1,628,342) |  |  | (5,180,179) |
Cancellation/expiration | — |  |  | (65,050) |  |  | — |  |  | — |  |  | (65,050) |
Net foreign exchange differences | 66,632 |  |  | 20,716 |  |  | — |  |  | 1,117,579 |  |  | 1,204,927 |
Interest accrued | 91,881 |  |  | 19,135 |  |  | 271,451 |  |  | 204,510 |  |  | 586,977 |
Interest paid | (102,676) |  |  | — |  |  | (32,738) |  |  | (213,939) |  |  | (349,353) |
Total debt as of December 31, 2024 | 1,666,432 |  |  | 311,347 |  |  | 1,874,875 |  |  | 5,813,950 |  |  | 9,666,604 |
Total debt as of January 1, 2025 | 1,666,432 |  |  | 311,347 |  |  | 1,874,875 |  |  | 5,813,950 |  |  | 9,666,604 |
Acquisitions/Issuance | 2,626,479 |  |  | 136,547 |  |  | — |  |  | — |  |  | 2,763,026 |
Payments/repurchase | (3,768,173) |  |  | (123,150) |  |  | (1,266,496) |  |  | — |  |  | (5,157,819) |
Cancellation/expiration | — |  |  | (19,008) |  |  | — |  |  | — |  |  | (19,008) |
Net foreign exchange differences | (311,426) |  |  | (9,055) |  |  | — |  |  | (666,650) |  |  | (987,131) |
Interest accrued | 104,790 |  |  | 14,736 |  |  | 66,313 |  |  | 266,737 |  |  | 452,576 |
Interest paid | (80,208) |  |  | — |  |  | (23,717) |  |  | (263,407) |  |  | (367,332) |
Total debt as of December 31, 2025 | 237,894 |  |  | 311,417 |  |  | 650,975 |  |  | 5,150,630 |  |  | 6,350,916 |
(i) Debt securities include debentures measured at FVPL presented in Note 7(e) and does not include fair value adjustments of (i) Debentures, totaling R$ 3,840 (R$(200,648) - 2024) and (ii) Bonds, totaling R$ (113,541) (R$ (300,209) - 2024).

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfReconciliationOfLiabilitiesArisingFromFinancingActivitiesAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the reconciliation of liabilities arising from financing activities. [Refer: Liabilities arising from financing activities] + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2025-01-01 -Paragraph 44D -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2025-en-r&anchor=para_44D&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 166 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_166&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 166 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_166&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfReconciliationOfLiabilitiesArisingFromFinancingActivitiesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration