XML 51 R31.htm IDEA: XBRL DOCUMENT v3.26.1
Income tax
12 Months Ended
Dec. 31, 2025
Major components of tax expense (income) [abstract]  
Income tax
23 Income tax
(a)    Deferred income tax
Deferred tax assets (DTA) and deferred tax liabilities (DTL) are comprised of the main following components:
Balance sheetNet change in the year
20252024202520242023
Tax losses carryforwards1,137,635 1,051,966 85,669 309,721 167,125 
Goodwill on business combinations (i)
65,886 51,319 14,567 15,496 29,447 
Provisions for IFAs’ commissions86,854 84,756 2,098 (5,319)18,089 
Revaluations of financial assets at fair value 277,750 294,986 (17,236)461,267 48,175 
Expected credit losses (ii)
373,261 334,006 39,255 (1,705)277,503 
Profit sharing plan329,517 298,539 30,978 19,556 9,034 
Net gain/(loss) on hedge instruments(41,076)(31,854)(9,222)(9,150)(11,535)
Share-based compensation375,420 558,744 (183,324)(68,986)61,009 
Other provisions276,179 (19,817)295,996 (116,006)(81,915)
Total2,881,426 2,622,645 258,781 604,874 516,932 
Deferred tax assets3,370,919 2,887,935 
Deferred tax liabilities(489,493)(265,290)
(i)For Brazilian tax purposes, goodwill amortization expenses are deductible from the corporate income taxes calculation basis (i) over at least five years, on a straight-line basis, when the acquired entity is merged into the acquiring company or (ii) at once, as cost of acquisition, when the company is sold.
(ii)Include expected credit loss on accounts receivable, loan operations and other financial assets.
The changes in the net deferred tax were recognized as follows:
202520242023
As of January, 12,622,645 2,017,771 1,500,839 
Foreign exchange variations(5,835)(22,335)(46,714)
Business combination— — 330,247 
Charges to statement of income563,729 (39,084)549,702 
Tax relating to components of other comprehensive income(296,818)728,007 (356,163)
Other deferred taxes(2,295)(61,714)39,860 
As of December, 312,881,426 2,622,645 2,017,771 
(b)    Income tax expense reconciliation
The tax on the Group's pre-tax profit differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities. The following is a reconciliation of income tax expense to profit (loss) for the year, calculated by applying the combined Brazilian statutory rates of 34% for the year ended December 31:
202520242023
Income before taxes5,448,556 4,985,967 3,936,348 
Combined tax rate in Brazil (i)
34.00 %34.00 %34.00 %
Tax expense at the combined rate1,852,509 1,695,229 1,338,359 
Effects from entities taxed at different rates(13,009)175,868 (43,572)
Effects from entities taxed at different taxation regimes (ii)
(1,195,792)(1,051,135)(1,174,605)
Intercompany transactions with different taxation regimes(263,044)(301,833)(68,673)
Tax incentives and related donation programs(16,463)(13,503)(17,835)
Non-deductible expenses (non-taxable income)(84,938)(33,499)(17,459)
Others— — 20,742 
Total279,263 471,127 36,957 
Current842,992 432,043 586,659 
Deferred(563,729)39,084 (549,702)
Total expense / (credit)279,263 471,127 36,957 
(i)Considering that XP Inc. is domiciled in Cayman and there is no income tax in that jurisdiction, the combined tax rate of 34% demonstrated above is the current rate applied to XP Finance Holding S.A. which is the holding company of all operating entities of XP Inc. in Brazil.
(ii)Certain eligible subsidiaries adopted the PPM tax regime and the effect of the presumed profit of subsidiaries represents the difference between the taxation based on this method and the amount that would be due based on the statutory rate applied to the taxable profit of the subsidiaries. Additionally, some entities and investment funds adopt different taxation regimes according to the applicable rules in their jurisdictions.
Other comprehensive income
The tax (charge)/credit relating to components of other comprehensive income is as follows:
Before tax(Charge) / CreditAfter tax
Foreign exchange variation of investees located abroad(41,160)— (41,160)
Gains (losses) on net investment hedge41,477 (6,874)34,603 
Changes in the fair value of financial assets at fair value905,670 (349,289)556,381 
As of December 31, 2023905,987 (356,163)549,824 
Foreign exchange variation of investees located abroad147,671 — 147,671 
Gains (losses) on net investment hedge(136,598)— (136,598)
Changes in the fair value of financial assets at fair value(1,894,661)728,007 (1,166,654)
As of December 31, 2024(1,883,588)728,007 (1,155,581)
Foreign exchange variation of investees located abroad(99,474)— (99,474)
Gains (losses) on net investment hedge70,908 — 70,908 
Changes in the fair value of financial assets at fair value682,244 (296,818)385,426 
Changes in discount rates (IFRS 17)(12,954)— (12,954)
As of December 31, 2025640,724 (296,818)343,906