XML 65 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Cash flow information
12 Months Ended
Dec. 31, 2025
Disclosure of reconciliation of liabilities arising from financing activities [abstract]  
Cash flow information
37 Cash flow information
(i)    Debt reconciliation
Debt securities (i)
Borrowings Lease liabilitiesDebentures and NotesBondsTotal
Total debt as of January 1, 20231,865,880 285,638 2,596,519 3,911,383 8,659,420 
Acquisitions/Issuance2,252,550 116,774 373,481 — 2,742,805 
Business combination (Note 5(ii))978 19,802 — — 20,780 
Payments/repurchase(1,833,937)(132,737)(527,687)(62,342)(2,556,703)
Write-offs— (675)— — (675)
Net foreign exchange differences(147,802)(6,967)— (319,952)(474,721)
Interest accrued61,753 22,927 392,857 134,148 611,685 
Interest paid— — (28,396)(116,670)(145,066)
Total debt as of December 31, 20232,199,422 304,762 2,806,774 3,546,567 8,857,525 
Total debt as of January 1, 20242,199,422 304,762 2,806,774 3,546,567 8,857,525 
Acquisitions/Issuance1,666,432 157,750 — 2,787,575 4,611,757 
Payments/repurchase(2,255,259)(125,966)(1,170,612)(1,628,342)(5,180,179)
Cancellation/expiration— (65,050)— — (65,050)
Net foreign exchange differences66,632 20,716 — 1,117,579 1,204,927 
Interest accrued91,881 19,135 271,451 204,510 586,977 
Interest paid(102,676)— (32,738)(213,939)(349,353)
Total debt as of December 31, 20241,666,432 311,347 1,874,875 5,813,950 9,666,604 
Total debt as of January 1, 20251,666,432 311,347 1,874,875 5,813,950 9,666,604 
Acquisitions/Issuance2,626,479 136,547 — — 2,763,026 
Payments/repurchase(3,768,173)(123,150)(1,266,496)— (5,157,819)
Cancellation/expiration— (19,008)— — (19,008)
Net foreign exchange differences(311,426)(9,055)— (666,650)(987,131)
Interest accrued104,790 14,736 66,313 266,737 452,576 
Interest paid(80,208)— (23,717)(263,407)(367,332)
Total debt as of December 31, 2025237,894 311,417 650,975 5,150,630 6,350,916 
(i) Debt securities include debentures measured at FVPL presented in Note 7(e) and does not include fair value adjustments of (i) Debentures, totaling R$ 3,840 (R$(200,648) - 2024) and (ii) Bonds, totaling R$ (113,541) (R$ (300,209) - 2024).

(ii)    Cash reconciliation for investing and financing activities
During the year ended December 31, 2024, the Group paid R$895,287, out of which R$225,766 refers to acquisitions concluded during this period, in connection with the minority stake acquisitions disclosed in Note 5(ii)(a). The Group also paid R$498,576 of contingent consideration liabilities, due to the achievement of the triggers provided for in the shareholders' agreement with one of its associates.
During the year ended December 31, 2025, the Group paid R$ 325,502 in connection with the minority stake acquisitions disclosed in note 2(ii)(a). The Group also paid a total amount of R$ 119,182 in contingent consideration arrangements, due to the achievement of the triggers provided for in the shareholders’ agreement with its associates.
(iii)    Non-cash reconciliation for investing and financing activities
During the year ended December 31, 2024, the Group concluded the minority stake acquisitions disclosed in Note 5 (ii)(a). From the total consideration of these transactions, (i) R$106,412 was settled through the private issuance of XP Inc. Class A shares (see note 24(a)), (ii) R$20,000 was recorded through contingent consideration (Note 19(b)) and (iii) there was a remaining amount of R$62,325 to be paid during 2025 (including monetary correction on this amount).
During the year ended December 31, 2024, the Group acquired a new borrowing in the total amount of R$1,666,432 (note 18). This amount was disbursed by the counterparty on January 6, 2025.
During the year ended December 31, 2025, the Group sold property and equipment assets in a total amount of R$132,003, which is payable in 10 years, indexed to CDI. The amount was recorded through ‘Accounts receivable’.