XML 25 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated statements of changes in equity
R$ in Thousands, $ in Thousands
BRL (R$)
Issued capital [member]
BRL (R$)
Additional paid-in capital [member]
BRL (R$)
Other reserves [member]
BRL (R$)
Accumulated other comprehensive income [member]
BRL (R$)
Retained earnings [member]
BRL (R$)
Treasury shares [member]
BRL (R$)
Treasury shares [member]
USD ($)
Equity attributable to owners of parent [member]
BRL (R$)
Non-controlling interests [member]
BRL (R$)
Balance at beginning of period at Dec. 31, 2022 R$ 17,042,210 R$ 24 R$ 6,986,447 R$ 12,169,935 R$ (133,909) R$ 0 R$ (1,986,762)   R$ 17,035,735 R$ 6,475
Profit (loss) 3,899,391         3,898,702     3,898,702 689
Other comprehensive income 549,824       549,824       549,824  
Issue of equity 2,097,326 2 1,886,172 211,152         2,097,326  
Increase (decrease) through share-based payment transactions, equity 365,715   330,000 35,388         365,388 327
Increase (decrease) through other changes, equity (43,612)       (39,466)       (39,466) (4,146)
Increase (decrease) through treasury share transactions, equity (915,859)           915,859   915,859  
Cancellation of treasury shares 0   (2,785,504)       2,785,504   0  
Increase (decrease) through appropriation of retained earnings, equity 0     3,898,702   (3,898,702)     0  
Dividends recognised as distributions to owners of parent (3,544,151)     3,542,298         3,542,298 (1,853)
Balance at end of period at Dec. 31, 2023 19,450,844 26 6,417,115 12,772,879 376,449 0 (117,117)   19,449,352 1,492
Profit (loss) 4,514,840         4,513,409     4,513,409 1,431
Other comprehensive income (1,155,581)       (1,155,581)       (1,155,581)  
Issue of equity 106,412   106,412           106,412  
Increase (decrease) through share-based payment transactions, equity 417,257   376,514 38,990         415,504 1,753
Increase (decrease) through other changes, equity 105,149       105,154       105,154 (5)
Increase (decrease) through treasury share transactions, equity (1,353,611)           (1,353,611)   (1,353,611)  
Cancellation of treasury shares 0   (1,248,548)       1,248,548   0  
Increase (decrease) through appropriation of retained earnings, equity 0     4,513,409   (4,513,409)     0  
Dividends recognised as distributions to owners of parent (2,038,073)     (2,037,082)     (2,037,082) $ (350,000) (2,037,082) (991)
Balance at end of period at Dec. 31, 2024 20,047,237 26 5,651,493 15,288,196 (673,978) 0 (222,180)   20,043,557 3,680
Profit (loss) 5,169,293         5,169,787     5,169,787 (494)
Other comprehensive income 343,906       343,906       343,906  
Increase (decrease) through share-based payment transactions, equity 391,687 2 659,816 (268,118)         391,700 (13)
Increase (decrease) through other changes, equity (8,407)       (7,041)       (7,041) (1,366)
Increase (decrease) through treasury share transactions, equity (1,900,691)           (1,900,691)   (1,900,691)  
Cancellation of treasury shares 0   1,997,767       (1,997,767)   0  
Increase (decrease) through appropriation of retained earnings, equity 0     5,169,787   (5,169,787)     0  
Dividends recognised as distributions to owners of parent (495,317)     (494,517)     (494,517) $ (93,000) (494,517) (800)
Balance at end of period at Dec. 31, 2025 R$ 23,547,708 R$ 28 R$ 4,313,542 R$ 19,695,348 R$ (337,113) R$ 0 R$ (125,104)   R$ 23,546,701 R$ 1,007