6-K 1 h03281e6vk.htm FORM 6-K Form 6-K
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2009
Commission File Number 1-14926
KT Corporation
(Translation of registrant’s name into English)
206 Jungja-dong
Bundang-gu, Sungnam
Kyunggi-do
463-711
Korea

(Address of principal executive offices)
     Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
     Form 20-F þ     Form 40-F o
     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
     Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
     Yes o     No þ
     If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                     
 
 

 


TABLE OF CONTENTS

SIGNATURES


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Dated: April 24, 2009  
  KT Corporation  
 
 
  By:   /s/ Thomas Bum Joon Kim    
  Name: Thomas Bum Joon Kim 
  Title: Managing Director 
 
     
  By:   /s/ Young Jin Kim    
  Name: Young Jin Kim 
  Title: Director 
 

 


Table of Contents

April 24, 2009
(KT LOGO)
1st Quarter 2009
Preliminary Earnings Commentary
(KRX : 030200 / NYSE : KTC)

 


Table of Contents

Disclaimer
This material contains estimated information of unaudited non-consolidated preliminary financial and operating data of KT Corporation (“KT” or “the company”) for the first quarter of 2009 and forward-looking statements with respect to the financial condition, results of operations and business of KT. Statements that are not historical facts, including statements about KT’s beliefs and expectations, are forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other future results or performance expressed or implied by such forward-looking statements. Such forward-looking statements were based on current plans, estimates and perfections of KT and the political and economic environment in which KT will operate in the future and therefore you should not place undue reliance on them.
Therefore, KT does not make any representation or warranty, expressed or implied, as to the accuracy or completeness of the unaudited financial and operating data contained in this material and such information maybe materially different from the actual results or performance of KT. KT speaks only as of the date it is made, and KT undertakes no obligation to update publicly any of them in light of new information or future events.
The financial and operating data contained in this presentation have been rounded. Since affiliated companies have not finished accounting, estimated figures were used for the equity method gains/losses.
KT’s non-consolidated financial statements and report for 2009 first quarter will be filed with the Financial Supervisory Service(FSS) and the Korea Exchange(KRX) on May 15, 2009.
If you have any questions in connection with the preliminary earnings, please contact Investor Relations Department of KT.
Tel : 82-31-727-0950~59
Fax : 82-31-727-0949
E-mail: ir@kt.com
¡   The negative consolidated capital surplus that was recorded as of September 30, 2008 was restated as capital adjustment pursuant to changes of the SKAS No.25(“Consolidated Financial Statements”) as of December 29, 2008. In accordance, capital surplus and other capital adjustment as of fourth quarter 2008 and as of first quarter 2009 have changed in comparison to first quarter 2008.

 


Table of Contents

1. Financial Highlights
A. Summary of Income Statement
                                                                 
    2009   2008   QoQ   2008   YoY   2008
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%   Cumm.
OPERATING REVENUES
    2,773.1       2,875.3       -102.2       -3.6 %     2,967.0       -193.9       -6.5 %     2,773.1  
o Internet access
    519.5       527.9       -8.4       -1.6 %     528.1       -8.7       -1.6 %     519.5  
o Internet application
    122.8       129.0       -6.2       -4.8 %     106.9       15.9       14.8 %     122.8  
o Data
    417.3       415.0       2.3       0.6 %     402.4       14.9       3.7 %     417.3  
o Telephone
    959.3       974.9       -15.6       -1.6 %     1,023.2       -63.9       -6.2 %     959.3  
o LM
    305.2       330.3       -25.1       -7.6 %     364.1       -58.9       -16.2 %     305.2  
o Wireless
    336.0       350.7       -14.7       -4.2 %     419.9       -83.9       -20.0 %     336.0  
o Real estate
    65.3       63.2       2.1       3.4 %     58.7       6.6       11.2 %     65.3  
o Others
    47.7       84.4       -36.7       -43.4 %     63.6       -15.9       -24.9 %     47.7  
¡ SI
    39.7       77.3       -37.6       -48.6 %     55.5       -15.8       -28.4 %     39.7  
OPERATING EXPENSES
    2,388.6       2,792.0       -403.4       -14.4 %     2,634.0       -245.3       -9.3 %     2,388.6  
o Labor
    598.2       703.5       -105.3       -15.0 %     683.3       -85.1       -12.5 %     598.2  
o Commissions
    207.3       211.1       -3.9       -1.8 %     170.9       36.4       21.3 %     207.3  
o Sales commission
    171.8       172.3       -0.5       -0.3 %     230.1       -58.3       -25.3 %     171.8  
o Sales promotion
    61.3       69.8       -8.5       -12.2 %     79.3       -18.0       -22.8 %     61.3  
o Advertising
    8.4       17.5       -9.1       -52.0 %     16.9       -8.5       -50.3 %     8.4  
o Provision for doubtful accounts
    15.6       -3.3       18.9       N/A       6.9       8.8       127.8 %     15.6  
o Depreciation
    485.0       666.8       -181.9       -27.3 %     482.3       2.6       0.5 %     485.0  
o Repairs & maintenance
    17.3       49.1       -31.8       -64.8 %     22.0       -4.7       -21.4 %     17.3  
o Cost of goods sold
    127.2       106.4       20.8       19.5 %     157.3       -30.1       -19.1 %     127.2  
o Cost of service provided
    456.0       515.0       -59.0       -11.4 %     476.8       -20.8       -4.4 %     456.0  
o R&D
    43.8       77.7       -33.9       -43.6 %     56.8       -13.0       -22.9 %     43.8  
o Activation/installation and A/S cost
    73.1       86.9       -13.9       -16.0 %     96.5       -23.5       -24.3 %     73.1  
o Others
    123.8       119.1       4.7       4.0 %     154.9       -31.1       -20.1 %     123.8  
OPERATING INCOME
    384.5       83.3       301.2       361.6 %     333.0       51.4       15.4 %     384.5  
Operating margin
    13.9 %     2.9 %     11.0% P     11.2 %     2.6% P     13.9 %
EBITDA(1)
    869.4       750.1       119.3       15.9 %     815.4       54.1       6.6 %     869.4  
EBITDA margin
    31.4 %     26.1 %     5.3% P     27.5 %     3.9% P     31.4 %
Non-operating income
    225.1       291.9       -66.7       -22.9 %     134.3       90.8       67.6 %     225.1  
Non-operating expenses
    434.1       405.3       28.8       7.1 %     269.6       164.5       61.0 %     434.1  
INCOME BEFORE INCOME TAXES
    175.5       -30.1       205.6       N/A       197.8       -22.2       -11.2 %     175.5  
Income tax expenses
    36.0       -3.9       39.9       N/A       43.7       -7.7       -17.6 %     36.0  
Effective tax rate
    20.5 %     12.9 %     7.5% P     22.1 %     -1.6% P     20.5 %
NET INCOME
    139.6       -26.2       165.8       N/A       154.1       -14.5       -9.4 %     139.6  
EPS(2) (units: won)
    691       -130       821       N/A       756       -65       -8.6 %     691  
 
(1)   EBITDA = Operating income + depreciation
 
(2)   EPS = Net income ÷ Weighted average of no. of shares outstanding
 
¡   Revenue
 
  — YoY and QoQ decrease was due to fall in telephone, LM and wireless revenue.
 
¡   Operating Income
 
    — QoQ increase was due to decrease in labor and depreciation
 
  — YoY increase was due to decrease in labor and sales commission

3


Table of Contents

B. Summary of Balance Sheet
                                                         
    2009   2008   QoQ   2008   YoY
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%
TOTAL ASSETS
    18,841.8       18,684.9       156.9       0.8 %     17,596.1       1,245.7       7.1 %
o Current assets
    4,208.1       3,778.1       430.0       11.4 %     3,058.7       1,149.4       37.6 %
¡ Quick assets
    4,042.5       3,610.6       432.0       12.0 %     2,953.5       1,089.0       36.9 %
— Cash & Cash equivalents
    1,763.0       1,425.9       337.1       23.6 %     884.5       878.4       99.3 %
¡ Inventories
    165.6       167.5       -1.9       -1.2 %     105.2       60.4       57.4 %
o Non-current assets
    14,633.7       14,906.8       -273.1       -1.8 %     14,537.4       96.3       0.7 %
¡ Investments and other non-current assets
    4,164.4       4,081.1       83.3       2.0 %     3,753.8       410.6       10.9 %
— KTF shares
    2,590.7       2,560.1       30.5       1.2 %     2,595.4       -4.8       -0.2 %
— Long-term loans
    15.7       20.3       -4.7       -23.0 %     39.8       -24.2       -60.7 %
— Others
    1,558.1       1,500.7       57.4       3.8 %     1,118.5       439.6       39.3 %
¡ Tangible assets
    10,107.4       10,428.7       -321.3       -3.1 %     10,371.0       -263.6       -2.5 %
¡ Intangible assets
    361.9       397.0       -35.1       -8.8 %     412.6       -50.7       -12.3 %
TOTAL LIABILITIES
    10,310.5       9,853.0       457.4       4.6 %     8,983.8       1,326.6       14.8 %
o Current liabilities
    2,686.4       2,585.9       100.5       3.9 %     2,455.7       230.7       9.4 %
¡ Interest-bearing debts
    629.3       410.2       219.1       53.4 %     235.1       394.2       167.7 %
¡ Accounts payable
    491.8       644.1       -152.4       -23.7 %     664.0       -172.3       -25.9 %
¡ Others
    1,565.3       1,531.6       33.8       2.2 %     1,556.5       8.8       0.6 %
o Non-current liabilities
    7,624.1       7,267.2       356.9       4.9 %     6,528.2       1,095.9       16.8 %
¡ Interest-bearing debts
    6,284.0       5,881.2       402.7       6.8 %     5,104.6       1,179.4       23.1 %
¡ Installation deposit
    763.1       781.9       -18.8       -2.4 %     833.1       -69.9       -8.4 %
¡ Others
    576.9       604.0       -27.1       -4.5 %     590.5       -13.6       -2.3 %
TOTAL STOCKHOLDERS’ EQUITY
    8,531.4       8,831.9       -300.5       -3.4 %     8,612.3       -80.9       -0.9 %
o Common stock
    1,561.0       1,561.0       0.0       0.0 %     1,561.0       0.0       0.0 %
o Capital surplus
    1,440.6       1,440.6       0.0       0.0 %     1,276.7       163.9       12.8 %
o Retained earnings
    9,727.4       9,814.1       -86.7       -0.9 %     9,592.2       135.2       1.4 %
o Capital adjustments
    -4,154.2       -3,994.7       -159.4       N/A       -3,815.8       -338.4       N/A  
¡ Treasury stock
    -3,989.2       -3,824.9       -164.3       N/A       -3,824.9       -164.3       N/A  
¡ Gain(loss) on valuation of investment securities
    8.9       8.9       0.0       0.0 %     8.9       0.0       0.0 %
¡ Others
    -173.9       -178.7       4.9       N/A       0.2       -174.1       N/A  
o Others
    -43.5       10.9       -54.4       N/A       -1.9       -41.6       N/A  
Total interest-bearing debt
    6,913.3       6,291.5       621.8       9.9 %     5,339.7       1,573.6       29.5 %
Net debt
    5,150.3       4,865.6       284.7       5.9 %     4,455.2       695.2       15.6 %
Net debt / Total shareholders’ equity
    60.4 %     55.1 %     5.3% P     51.7 %     8.6% P
 
¡   Assets
 
    — Increase in cash and cash equivalents due to issuance of debt.
 
¡   Liabilities
 
    — YoY and QoQ increase of non-current liabilities due to issuance of debt.
 
¡   Stockholders’ Equity
 
    — Change in treasury stock due to purchase of treasury shares for retirement
 
    — Change in capital surplus and capital adjustment due to change in accounting standards.

4


Table of Contents

2. Operating Results
A. Internet Revenue
                                                                 
    2009   2008   QoQ   2008   YoY   2009
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%   Cumm.
Internet access
    519.5       527.9       -8.4       -1.6 %     528.1       -8.7       -1.6 %     519.5  
o Broadband
    519.0       528.2       -9.1       -1.7 %     527.5       -8.5       -1.6 %     519.0  
¡ QOOK Internet
    485.0       500.7       -15.7       -3.1 %     501.1       -16.1       -3.2 %     485.0  
¡ Nespot
    6.5       6.9       -0.4       -6.2 %     8.5       -2.0       -23.0 %     6.5  
¡ WiBro
    27.5       20.5       7.0       34.3 %     17.9       9.6       53.5 %     27.5  
o Others
    0.5       -0.3       0.8       N/A       0.7       -0.2       -28.3 %     0.5  
Internet application
    122.8       129.0       -6.2       -4.8 %     106.9       15.9       14.8 %     122.8  
o IDC
    50.8       59.3       -8.5       -14.3 %     48.9       2.0       4.0 %     50.8  
o Bizmeka
    33.1       33.9       -0.8       -2.3 %     36.7       -3.6       -9.8 %     33.1  
o QOOK TV
    19.9       17.6       2.2       12.7 %     5.0       14.8       293.9 %     19.9  
o Others
    19.0       18.2       0.8       4.5 %     16.3       2.7       16.3 %     19.0  
 
¡   Internet access
 
    —   YoY and QoQ decrease in revenue due to decrease in QOOK internet ARPU affected by increase of bundled services subscribers and long-term discount subscribers.
 
¡   Internet application
 
    —   QoQ decrease from fall in sales revenue such as sales of servers in IDC revenue.
 
*   QOOK : New brand name for KT’s fixed line products
B. Data Revenue
                                                                 
    2009   2008   QoQ   2008   YoY   2009
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%   Cumm.
Data
    417.3       415.0       2.3       0.6 %     402.4       14.9       3.7 %     417.3  
o Leased line
    277.9       277.1       0.8       0.3 %     268.3       9.7       3.6 %     277.9  
¡ Local
    115.2       117.5       -2.3       -2.0 %     116.8       -1.6       -1.4 %     115.2  
¡ Domestic long distance
    85.1       85.6       -0.5       -0.5 %     80.2       5.0       6.2 %     85.1  
¡ International long distance
    6.3       6.3       0.0       0.0 %     5.0       1.3       25.8 %     6.3  
¡ Broadcasting & others
    71.3       67.7       3.6       5.3 %     66.2       5.0       7.6 %     71.3  
o Data leased line
    39.0       39.9       -0.9       -2.3 %     37.8       1.2       3.2 %     39.0  
¡ Packet data
    0.4       1.0       -0.6       -62.3 %     1.6       -1.2       -76.5 %     0.4  
¡ National network ATM
    21.7       21.3       0.3       1.4 %     20.7       0.9       4.6 %     21.7  
¡ VPN
    16.9       17.5       -0.6       -3.4 %     15.4       1.5       9.7 %     16.9  
o Kornet
    63.7       61.4       2.3       3.7 %     62.9       0.8       1.3 %     63.7  
o Satellite
    26.8       27.3       -0.5       -1.7 %     26.0       0.9       3.3 %     26.8  
o Others
    9.8       9.2       0.6       6.5 %     7.5       2.4       31.4 %     9.8  

5


Table of Contents

C. Telephone Revenue
                                                                 
    2009   2008   QoQ   2008   YoY   2009
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%   Cumm.
Telephone revenue
    959.3       974.9       -15.6       -1.6 %     1,023.2       -63.9       -6.2 %     959.3  
o Subscriber connection
    320.0       322.1       -2.2       -0.7 %     340.3       -20.3       -6.0 %     320.0  
¡ Subscription fee
    4.3       5.5       -1.2       -21.1 %     9.2       -4.9       -53.0 %     4.3  
¡ Basic monthly fee
    255.5       261.4       -5.9       -2.3 %     270.1       -14.6       -5.4 %     255.5  
¡ Installlation
    4.9       5.7       -0.8       -13.5 %     7.9       -3.0       -37.4 %     4.9  
¡ Interconnection
    55.2       49.6       5.6       11.4 %     53.1       2.1       3.9 %     55.2  
o Local
    203.1       220.5       -17.4       -7.9 %     224.2       -21.1       -9.4 %     203.1  
¡ Usage
    126.3       132.2       -5.8       -4.4 %     148.5       -22.2       -14.9 %     126.3  
¡ Interconnection
    21.6       22.9       -1.4       -5.9 %     23.8       -2.3       -9.5 %     21.6  
¡ Others
    55.2       65.4       -10.2       -15.7 %     51.8       3.3       6.4 %     55.2  
o Domestic long distance
    123.0       133.6       -10.6       -7.9 %     152.2       -29.1       -19.1 %     123.0  
¡ Usage
    117.6       125.9       -8.4       -6.6 %     142.9       -25.3       -17.7 %     117.6  
¡ Interconnection
    5.2       7.4       -2.2       -29.4 %     9.0       -3.8       -42.1 %     5.2  
¡ Others
    0.2       0.3       0.0       -9.6 %     0.2       0.0       -6.5 %     0.2  
o International long distance
    35.3       40.2       -4.9       -12.2 %     46.9       -11.6       -24.8 %     35.3  
o International settlement
    63.5       67.7       -4.2       -6.1 %     49.7       13.8       27.8 %     63.5  
o QOOK Internet phone
    41.5       23.7       17.7       74.7 %     10.2       31.3       305.7 %     41.5  
o VAS
    77.0       74.2       2.8       3.7 %     93.4       -16.4       -17.6 %     77.0  
o Public telephone
    14.2       21.4       -7.3       -33.9 %     10.6       3.5       33.3 %     14.2  
o 114 phone directory service
    30.3       27.7       2.6       9.3 %     32.1       -1.8       -5.5 %     30.3  
o Others
    51.5       43.7       7.8       17.8 %     63.6       -12.2       -19.1 %     51.5  
¡   Local — Others
 
      One-off increase in 4Q08 due to reflection of increased local telephone loss estimation of USO.
 
¡   International long distance
 
      QoQ and YoY decrease due to fall in international call traffic.
 
¡   QOOK Internet phone
 
      QoQ and YoY increase due to rise in 1) handset sales affected by increase of new subscribers and 2) rise in service revenue affected by increase in retained subscribers.
 
¡   Public telephone
 
      One-off increase in 4Q08 due to reflection of increased public telephone loss estimation of USO.

6


Table of Contents

D. LM(Land to Mobile) Interconnection Revenue
                                                                 
    2009   2008   QoQ   2008   YoY   2009
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%   Cumm.
LM Revenue
    305.2       330.3       -25.1       -7.6 %     364.1       -58.9       -16.2 %     305.2  
LM interconnection cost
    165.2       161.7       3.5       2.2 %     184.5       -19.3       -10.5 %     165.2  
 
¡   LM Revenue
 
      QoQ and YoY decline due to decrease in subscribers and call traffic.
 
¡   LM Interconnection cost
 
      One-off decrease in 4Q08 due to reflection of interconnection cost settlement estimate amount (-9bn).
 
      It takes approximately 2 months for operators to verify the actual volume of LM traffic. Thus figures for 2 months of every quarter are based on estimation, resulting in disparity with actual call traffic.
E. Wireless Revenue
                                                                 
    2009   2008   QoQ   2008   YoY   2009
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%   Cumm.
Wireless revenue
    336.0       350.7       -14.7       -4.2 %     419.9       -83.9       -20.0 %     336.0  
o PCS resale
    334.5       351.1       -16.6       -4.7 %     418.2       -83.7       -20.0 %     334.5  
¡ PCS service
    229.0       242.8       -13.8       -5.7 %     255.1       -26.1       -10.2 %     229.0  
¡ Handset sales
    105.5       108.3       -2.8       -2.6 %     163.2       -57.6       -35.3 %     105.5  
o Others
    1.5       -0.4       1.9       N/A       1.7       -0.2       -12.1 %     1.5  
 
¡   Wireless revenue
 
      YoY and QoQ decrease due to fall in new and retained subscribers.

7


Table of Contents

F. Operating Expenses
                                                                 
    2009   2008   QoQ   2008   YoY   2009
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%   Cumm.
Labor
    598.2       703.5       -105.3       -15.0 %     683.3       -85.1       -12.5 %     598.2  
o Salaries & wages
    445.2       444.9       0.3       0.1 %     476.8       -31.7       -6.6 %     445.2  
o Employee welfare
    112.8       141.5       -28.6       -20.2 %     108.5       4.3       4.0 %     112.8  
o Provision for retirement
    40.2       117.2       -77.0       -65.7 %     98.0       -57.8       -59.0 %     40.2  
Commissions
    207.3       211.1       -3.9       -1.8 %     170.9       36.4       21.3 %     207.3  
Marketing expenses
    241.5       259.6       -18.2       -7.0 %     326.3       -84.8       -26.0 %     241.5  
o Sales commission
    171.8       172.3       -0.5       -0.3 %     230.1       -58.3       -25.3 %     171.8  
o Sales promotion
    61.3       69.8       -8.5       -12.2 %     79.3       -18.0       -22.8 %     61.3  
o Advertising
    8.4       17.5       -9.1       -52.0 %     16.9       -8.5       -50.3 %     8.4  
Provision for doubtful accounts
    15.6       -3.3       18.9       N/A       6.9       8.8       127.8 %     15.6  
Depreciation
    485.0       666.8       -181.9       -27.3 %     482.3       2.6       0.5 %     485.0  
Repairs and Maintenance
    17.3       49.1       -31.8       -64.8 %     22.0       -4.7       -21.4 %     17.3  
Cost of goods sold
    127.2       106.4       20.8       19.5 %     157.3       -30.1       -19.1 %     127.2  
o PCS handset cost
    104.0       108.5       -4.5       -4.1 %     160.6       -56.6       -35.3 %     104.0  
o Others
    23.2       -2.1       25.3       N/A       -3.3       26.5       N/A       23.2  
Cost of service provided
    456.0       515.0       -59.0       -11.4 %     476.8       -20.8       -4.4 %     456.0  
o Cost of service
    210.6       260.8       -50.2       -19.3 %     226.5       -16.0       -7.0 %     210.6  
¡ Network cost to KTF
    119.0       125.7       -6.7       -5.4 %     128.8       -9.8       -7.6 %     119.0  
¡ SI service cost
    35.1       73.4       -38.3       -52.2 %     53.9       -18.8       -34.9 %     35.1  
¡ Others
    56.5       61.7       -5.2       -8.4 %     43.8       12.6       28.9 %     56.5  
o International settlement cost
    60.3       67.9       -7.6       -11.2 %     59.3       1.0       1.7 %     60.3  
o LM interconnection cost
    165.2       161.7       3.5       2.2 %     184.5       -19.3       -10.5 %     165.2  
o Others
    20.0       24.6       -4.6       -18.8 %     6.5       13.4       205.7 %     20.0  
R&D
    43.8       77.7       -33.9       -43.6 %     56.8       -13.0       -22.9 %     43.8  
Activation/installation and A/S cost
    73.1       86.9       -13.9       -16.0 %     96.5       -23.5       -24.3 %     73.1  
Others
    123.8       119.1       4.7       4.0 %     154.9       -31.1       -20.1 %     123.8  
CAPEX*
    120.8       627.4       -506.6       -80.8 %     395.3       -274.5       -69.5 %     120.8  
 
*   2008.4Q CAPEX was settled as 627.4 billion(previously disclosed as 627.8bn)
 
¡   Labor
 
      4Q08 increase in employee welfare cost due to one-off compensation as a result of labor negotiations
 
      YoY and QoQ decrease due to fall in severance indemnities affected by decrease in number of employees and bonus payments.
 
¡   Commission
 
      QoQ increase due to establishment of KT Data Systems.
 
¡   Marketing expenses
 
      QoQ and YoY decrease due to fall in new subscribers.
 
¡   COGS
 
      Rise in QoQ due to increased QOOK internet phone subscribers and WiBro netbook subscribers.

8


Table of Contents

G. Non-operating Income
                                                                 
    2009   2008   QoQ   2008   YoY   2009
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%   Cumm.
Non-operating income
    225.1       291.9       -66.7       -22.9 %     134.3       90.8       67.6 %     225.1  
o Gains on disposition of investments
    0.0       0.0       0.0       N/A       0.0       0.0       N/A       0.0  
o Gains on disposition of tangible assets
    0.4       0.5       0.0       -9.0 %     0.4       0.0       1.1 %     0.4  
o Interest income
    26.0       37.3       -11.4       -30.5 %     18.2       7.8       42.8 %     26.0  
o FX transaction gain
    14.6       21.4       -6.8       -31.6 %     6.3       8.3       130.3 %     14.6  
o FX translation gain
    18.1       4.3       13.8       321.7 %     11.0       7.1       64.9 %     18.1  
o Gain on equity method
    57.2       7.4       49.8       674.5 %     19.1       38.2       200.1 %     57.2  
o Others
    108.8       221.0       -112.2       -50.8 %     79.3       29.5       37.2 %     108.8  
 
¡   Interest income
 
      One-off increase in 4Q08 due to dividend income in severance indemnities insurance.
 
¡   Others
 
      QoQ fall due to decrease in gain on valuation of derivatives
H. Non-operating Expenses
                                                                 
    2009   2008   QoQ   2008   YoY   2009
(KRW bn)   1Q   4Q   Amount   D%   1Q   Amount   D%   Cumm.
Non-operating expenses
    434.1       405.3       28.8       7.1 %     269.6       164.5       61.0 %     434.1  
o Interest expense
    98.1       92.1       6.0       6.5 %     72.6       25.5       35.1 %     98.1  
o FX transaction loss
    12.2       21.2       -9.0       -42.6 %     2.0       10.1       499.9 %     12.2  
o FX translation loss
    242.4       170.8       71.6       41.9 %     108.4       134.0       123.6 %     242.4  
o Loss on equity method
    23.8       -9.8       33.6       N/A       36.5       -12.6       -34.7 %     23.8  
o Loss on disposition of fixed assets
    4.9       18.7       -13.8       -73.9 %     7.9       -3.1       -38.5 %     4.9  
o Others
    52.7       112.3       -59.6       -53.0 %     42.2       10.5       25.0 %     52.7  
 
¡   FX translation loss
 
      QoQ decline from relatively stronger exchange rate over previous quarter
(4Q08: 1,257.5 KRW/US$ ® 1Q09: 1,377.1 KRW/US$)

9


Table of Contents

2009/03
(ALL NEW KT LOGO)
                                                                                                                 
Broadband                                                        
    Feb-08   Mar-08   Apr-08   May-08   Jun-08   Jul-08   Aug-08   Sep-08   Oct-08   Nov-08   Dec-08   Jan-09   Feb-09   Mar-09
Broadband Subs
    6,555,162       6,627,175       6,648,047       6,684,230       6,687,147       6,741,946       6,811,107       6,754,027       6,793,156       6,771,374       6,711,538       6,683,979       6,682,793       6,714,405  
Net Addition
    36,341       72,013       20,872       36,183       2,917       54,799       69,161       -57,080       39,129       -21,782       -59,836       -27,559       -1,186       31,612  
¡ Megapass Lite
    5,565,964       5,599,970       5,600,582       5,613,366       5,596,844       5,629,828       5,662,337       5,611,047       5,624,066       5,600,155       5,552,393       5,518,916       5,512,777       5,533,193  
¡ Megapass Special
    989,198       1,027,205       1,047,465       1,070,864       1,090,303       1,112,118       1,148,770       1,142,980       1,169,090       1,171,219       1,159,145       1,165,063       1,170,016       1,181,212  
 
Broadband M/S
                                                                                                               
KT
    44.2 %     44.3 %     44.2 %     44.4 %     44.4 %     44.7 %     44.7 %     44.2 %     44.1 %     43.8 %     43.8 %     43.1 %     42.8 %        
Hanaro
    24.6 %     24.2 %     24.0 %     23.5 %     23.0 %     22.4 %     21.9 %     22.6 %     22.7 %     22.7 %     22.7 %     23.0 %     23.1 %        
Powercomm
    12.0 %     12.2 %     12.3 %     12.5 %     12.8 %     13.2 %     13.6 %     13.4 %     13.5 %     13.8 %     13.8 %     14.3 %     14.5 %        
Dacom
    0.4 %     0.4 %     0.4 %     0.3 %     0.3 %     0.3 %     0.3 %     0.2 %     0.2 %     0.2 %     0.2 %     0.2 %     0.2 %        
SO
    17.7 %     17.8 %     17.9 %     18.2 %     18.4 %     18.6 %     18.4 %     18.5 %     18.4 %     18.4 %     18.4 %     18.4 %     18.4 %        
Others
    1.1 %     1.1 %     1.1 %     1.0 %     1.0 %     0.9 %     1.1 %     1.0 %     1.0 %     1.0 %     1.0 %     1.0 %     1.0 %        
 
Wireless                                                        
    Feb-08   Mar-08   Apr-08   May-08   Jun-08   Jul-08   Aug-08   Sep-08   Oct-08   Nov-08   Dec-08   Jan-09   Feb-09   Mar-09
Nespot
    395,395       391,921       388,506       389,393       387,193       379,663       376,860       370,764       363,214       359,465       351,869       347,694       344,045       340,197  
WiBRO
    120,443       145,290       158,190       197,496       201,903       187,601       177,611       172,048       175,194       176,157       160,422       164,472       172,524       184,015  
KT Resale
    2,919,223       2,938,583       2,959,223       2,901,544       2,905,973       2,898,953       2,894,718       2,860,213       2,874,966       2,861,746       2,833,751       2,815,794       2,791,803       2,800,273  
— KTF Resale Activation
    132,058       195,159       150,140       93,935       166,982       151,074       108,058       81,109       133,066       83,316       83,224       92,910       87,689       134,796  
— KTF Resale Deactivation
    156,834       175,799       129,500       151,614       162,553       158,094       112,293       115,614       118,313       96,536       111,219       110,867       111,680       126,326  
— Internal Migration
    28,495       4,912       3,800       4,813       7,852       16,115       8,391       7,240       15,567       7,276       16,862       16,479       11,329       11,051  
— Net Addition
    -24,776       19,360       20,640       -57,679       4,429       -7,020       -4,235       -34,505       14,753       -13,220       -27,995       -17,957       -23,991       8,470  
— Churn Rate
    5.3 %     6.0 %     4.4 %     5.2 %     5.6 %     5.4 %     3.9 %     4.0 %     4.1 %     3.4 %     3.9 %     3.9 %     4.0 %     4.5 %
 
*            Both the ‘activation’ and ‘deactivation’ numbers above include ‘internal migration’(2G®3G).
 
Mega-TV                                                        
    Feb-08   Mar-08   Apr-08   May-08   Jun-08   Jul-08   Aug-08   Sep-08   Oct-08   Nov-08   Dec-08   Jan-09   Feb-09   Mar-09
Mega-TV
    495,913       567,230       608,734       636,536       705,856       722,857       766,058       808,101       846,651       825,760       773,109       712,131       691,009       694,315  
 
Fixed-line                                                        
    Feb-08   Mar-08   Apr-08   May-08   Jun-08   Jul-08   Aug-08   Sep-08   Oct-08   Nov-08   Dec-08   Jan-09   Feb-09   Mar-09
Telephony (’000)
    20,842       20,818       20,779       20,762       20,741       20,695       20,673       20,621       20,573       20,491       19,866       19,749       19,625       19,468  
Household (’000)
    19,894       19,861       19,817       19,796       19,768       19,719       19,689       19,635       19,579       19,496       18,883       18,766       18,642       18,483  
Business (’000)
    948       958       962       966       974       976       984       986       994       996       983       983       983       984  
Domestic Long Distance (’000)
    18,532       18,512       18,512       18,466       18,440       18,397       18,371       18,321       18,272       18,197       17,634       17,528       17,899       17,263  
* Ann (’000)
    2,387       2,433       2,461       2,480       2,532       2,540       2,552       2,584       2,596       2,603       2,611       2,619       2,632       2,646  
* Ringo (’000)
    3,817       3,821       3,813       3,819       3,815       3,805       3,794       3,773       3,754       3,716       3,685       3,640       3,603       3,578  
* Caller ID Users (’000)
    5,553       5,569       5,582       5,599       5,599       5,591       5,590       5,586       5,579       5,561       5,535       5,506       5,472       5,435  
* My Style(Local) (’000)
    1,005       985       966       950       933       916       902       887       871       856       839       824       807       787  
* My Style(DLD) (’000)
    877       858       839       823       808       792       780       767       751       738       723       710       694       676  
 
Fixed-line M/S
                                                                                                               
Local M/S (subscriber base)
    90.2 %     90.1 %     90.1 %     90.1 %     90.1 %     90.1 %     90.1 %     90.0 %     89.9 %     89.9 %     89.8 %     89.8 %     89.8 %     89.9 %
DLD (revenue base)
    85.4 %     85.3 %     85.3 %     85.3 %     85.5 %     85.6 %     85.7 %     85.5 %     85.3 %     85.4 %     85.3 %     85.7 %     85.7 %        
 
Reference Data                                                        
    Feb-08   Mar-08   Apr-08   May-08   Jun-08   Jul-08   Aug-08   Sep-08   Oct-08   Nov-08   Dec-08   Jan-09   Feb-09   Mar-09
Population (’000)
    48,481       48,494       48,507       48,519       48,532       48,544       48,557       48,569       48,582       48,594       48,607       48,618       48,630       48,642  
Number of Household (’000)
    16,673       16,673       16,673       16,673       16,673       16,673       16,673       16,673       16,673       16,673       16,673       16,673       16,673          
*   Broadband
 
      Reorganized service lineup into 2 price packages— Lite and Special in May 19, 2008. Previous Lite, Premium ®Lite(50M), Special, Ntopia®Special(100M)
 
*   Fixed-line
 
      Telephony : From Jan.2008, number of business line subscribers will be included in Telephony, pursuant to the reporting rules of KCC
 
      Household : Formerly ‘Local’ subscribers