XML 199 R184.htm IDEA: XBRL DOCUMENT v3.8.0.1
Cash Generated from Operations - Summary of Cash Flows from Operating Activities (Detail) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from (used in) operating activities [abstract]      
Profit for the year ₩ 546,341 ₩ 795,117 ₩ 624,685
Adjustments to reconcile net income      
Income tax expense 270,656 328,314 346,146
Interest income (108,639) (130,066) (161,123)
Interest expense 302,464 337,219 445,814
Dividends income (4,785) (3,926) (11,371)
Depreciation 2,802,531 2,821,779 3,030,821
Amortization of intangible assets 635,150 599,721 609,185
Provision for severance benefits 218,966 217,255 217,787
Impairment losses on trade receivables 45,704 92,711 161,448
Share of net profit or loss of associates and joint ventures 15,480 (2,547) (5,562)
Loss(gain) on disposal of associates and joint ventures 979 (1,450) (4,848)
Impairment loss of associates and joint ventures 3,662 17,128  
Gain on disposal of subsidiaries     (256,230)
Loss on disposal of property, plant and equipment and investment in properties 150,293 74,913 129,466
Loss on disposal of intangible assets 4,271 7,703 33,978
Loss on impairment of intangible assets 116,095 135,264 292,345
Loss on foreign currency translation (213,341) 109,784 164,374
Loss(gain) on valuation of derivatives 268,094 (117,181) (306,538)
Impairment losses on available-for-sale financial assets 9 966 1,805
Gain on disposal of available-for-sale financial assets (89,598) (22,695) (131,041)
Others (251,193) 64,863 24,140
Changes in operating assets and liabilities      
Decrease(increase) in trade receivables (303,340) 252,196 112,674
Increase in other receivables (346,013) (770,893) (21,749)
Decrease(increase) in other current assets 11,792 48,549 (19,701)
Increase in other non-current assets (43,790) (51,765) (137,532)
Decrease(increase) in inventories (205,403) 167,873 (270,343)
Increase(decrease) in trade payables 162,110 (114,838) 81,295
Increase(decrease) in other payables 214,689 705,807 (48,680)
Increase(decrease) in other current liabilities 288,553 37,798 (9,452)
Increase in other non-current liabilities 174,618 30,762 119,836
Decrease in provisions (12,574) (12,583) (8,902)
Decrease in deferred revenue (13,086) (69,179) (82,582)
Increase in plan assets (203,420) (224,244) (223,194)
Payment of severance benefits (118,391) (121,835) (117,691)
Cash generated from operations (1+2+3) ₩ 4,318,884 ₩ 5,202,520 ₩ 4,579,260