XML 38 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Defined Benefit Liabilities
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Net Defined Benefit Liabilities
17. Net Defined Benefit Liabilities

The amounts recognized in the statements of financial position are determined as follows:

 

(in millions of Korean won)    2016     2017  

Present value of defined benefit obligations

   1,713,184     1,911,166  

Fair value of plan assets

     (1,334,780     (1,519,779
  

 

 

   

 

 

 

Liabilities

   378,404     396,079  
  

 

 

   

 

 

 

Assets in the statement of financial position

   —       3,692  
  

 

 

   

 

 

 

 

Changes in the defined benefit obligations for the years ended December 31, 2016 and 2017, are as follows:

 

(in millions of Korean won)    2016     2017  

Beginning

   1,601,974     1,713,184  

Current service cost

     205,114       210,336  

Interest expense

     37,378       38,994  

Benefit paid

     (127,581     (154,600

Changes due to settlements of plan

     (424     (61

Remeasurements:

    

Actuarial gains and losses arising from changes in demographic assumptions

     (53,407     3,353  

Actuarial gains and losses arising from changes in financial assumptions

     26,717       36,946  

Actuarial gains and losses arising from experience adjustments

     18,809       63,583  

Changes in scope of Consolidation

     4,604       (569
  

 

 

   

 

 

 

Ending

   1,713,184     1,911,166  
  

 

 

   

 

 

 

Changes in the fair value of plan assets for the years ended December 31, 2016 and 2017, are as follows:

 

(in millions of Korean won)    2016     2017  

Beginning

   1,077,891     1,334,780  

Interest income

     25,237       30,303  

Remeasurements:

    

Return on plan assets (excluding amounts included in interest income)

     (2,323     (5,557

Benefits paid

     (88,876     (130,510

Employer contributions

     322,851       290,895  

Changes in scope of consolidation

     —         (132
  

 

 

   

 

 

 

Ending

   1,334,780     1,519,779  
  

 

 

   

 

 

 

For the year ended December 31, 2018, reasonable estimation for expected employer contributions is 197,942 million.

Amounts recognized in the statement of profit or loss for the years ended December 31, 2016 and 2017, are as follows:

 

(In millions of Korean won)    2015     2016     2017  

Current service cost

   200,994     205,114     210,336  

Net Interest cost

     16,793       12,141       8,691  

Past service cost

     —         424       (61

Transfer out

     (11,942     (8,737     (9,196

Transfer to discontinued operation

     (3,031     —         —    
  

 

 

   

 

 

   

 

 

 

Total expenses

   202,814     208,942     209,770  
  

 

 

   

 

 

   

 

 

 

 

Principal actuarial assumptions used are as follows:

 

     2015.12.31     2016.12.31     2017.12.31  

Discount rate

     2.43     2.43     2.76

Future salary increase

     4.06     4.10     4.51

The sensitivity of the defined benefit obligations as of December 31, 2017, to changes in the principal assumptions is:

 

(in percentage, in millions of Korean won )    Effect on defined benefit obligation  
     Changes in
assumption
   Increase in
assumption
    Decrease in
assumption
 

Discount rate

   0.5% point    (62,000   76,560  

Salary growth rate

   0.5% point      71,273       (57,848

A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.

The above sensitivity analyses are based on an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.

The Group actively monitors how the duration and the expected yield of the investments match the expected cash outflows arising from the pension obligations. Expected contributions to post-employment benefit plans for the year ending December 31, 2018, are 197,942 million.

The expected maturity analysis of undiscounted pension benefits as at December 31, 2017, is as follows:

 

(in millions of Korean won)   

Less than

1 year

     Between
1-2 years
     Between
2-5 years
     Over 5 years      Total  

Pension benefits

   142,963      179,612      627,302      3,763,601      4,713,478  

The weighted average duration of the defined benefit obligations is 7.6 years.