XML 57 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Fair Value
36. Fair Value

 

  36.1 Fair Value of Financial Instruments by Category

Carrying amount and fair value of financial instruments by category as of December 31, 2016 and 2017, are as follows:

 

    

2016

  

2017

(In millions of Korean won)    Carrying
amount
   Fair value    Carrying
amount
   Fair value

Financial assets

           

Cash and cash equivalents1

   2,900,311    —      1,928,182    —  

Trade and other receivables1

   6,036,363    —      6,643,115    —  

Other financial assets

           

Financial instruments at fair value through profit or loss

   6,277    6,277    5,813    5,813

Derivative financial instruments for hedging purpose

   227,318    227,318    7,389    7,389

Time deposits and others1

   716,769    —      1,333,317    —  

Held-to-maturity

   30,143    30,143    151    151

Available-for-sale financial assets2

   299,001    299,001    319,402    319,402
  

 

  

 

  

 

  

 

   10,216,182    —      10,237,369    —  
  

 

  

 

  

 

  

 

Financial liabilities

           

Trade and other liabilities1

   8,328,082    —      8,425,503    —  

Borrowings

   8,120,791    8,184,195    6,683,662    6,738,326

Other financial liabilities

           

Financial instruments at fair value through profit or loss

   1,973    1,973    5,051    5,051

Derivative financial instruments for hedging purpose

   14,928    14,928    93,770    93,770

Other1

   91,763    —      87,670    —  
  

 

  

 

  

 

  

 

   16,557,537    —      15,295,656    —  
  

 

  

 

  

 

  

 

 

  1 The Group did not conduct fair value estimation since the book amount is a reasonable approximation of the fair value.
  2 Equity instruments that do not have a quoted price in an active market are measured at cost because their fair value cannot be measured reliably and excluded from the fair value disclosures.

 

  36.2 Financial Instruments Measured at Cost

Available-for-sale financial assets measured at cost as of December 31, 2016 and 2017, are as follows:

 

(In millions of Korean won)    2016      2017  

K-Bank

   36,500      —    

IBK-AUCTUS Green Growth Private Equity Fund

     9,506        8,518  

WALDEN No.6 Fund

     4,710        4,670  

TRANSLINK No.2 Fund

     9,395        9,395  

Storm IV Fund

     7,550        8,453  

CBC II Fund

     8,601        7,298  

Others

     29,511        23,217  
  

 

 

    

 

 

 
   105,773      61,551  
  

 

 

    

 

 

 

The range of cash flow estimates is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore, these instruments are measured at cost.

The Group does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Group can develop a reliable estimate of the fair value.

 

  36.3 Fair Value Hierarchy

Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:

 

    Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).

 

    Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices) (Level 2).

 

    Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).

Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of December 31, 2016 and 2017, are as follows:

 

     2016  
(In millions of Korean won)    Level 1      Level 2      Level 3      Total  

Recurring fair value measurements

           

Other financial assets

           

Financial assets at fair value through profit or loss

   —        —        6,277      6,277  

Derivative financial assets for hedging purpose

     —          227,318        —          227,318  

Available-for-sale financial assets

     5,387        5,725        287,889        299,001  
  

 

 

    

 

 

    

 

 

    

 

 

 
     5,387        233,043        294,166        532,596  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Associates and joint ventures

     3,940        —          —          3,940  

Investment properties1

     —          —          1,962,779        1,962,779  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,940        —          1,962,779        1,966,719  
  

 

 

    

 

 

    

 

 

    

 

 

 
   9,327      233,043      2,256,945      2,499,315  
  

 

 

    

 

 

    

 

 

    

 

 

 

Recurring fair value measurements

           

Other financial liabilities

           

Financial liabilities at fair value through profit or loss

   —        —        1,973      1,973  

Derivative financial liabilities for hedging purpose

     —          14,928        —          14,928  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          14,928        1,973        16,901  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Borrowings

     —          —          8,184,195        8,184,195  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          —          8,184,195        8,184,195  
  

 

 

    

 

 

    

 

 

    

 

 

 
   —        14,928      8,186,168      8,201,096  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2017  
(In millions of Korean won)    Level 1      Level 2      Level 3      Total  

Recurring fair value measurements

           

Other financial assets

           

Financial assets at fair value through profit or loss

   —        —        5,813      5,813  

Derivative financial assets for hedging purpose

     —          7,389        —          7,389  

Available-for-sale financial assets

     6,859        5,466        307,077        319,402  
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,859        12,855        312,890        332,604  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Investment properties1

     —          —          1,755,600        1,755,600  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          —          1,755,600        1,755,600  
  

 

 

    

 

 

    

 

 

    

 

 

 
   6,859      12,855      2,068,490      2,088,204  
  

 

 

    

 

 

    

 

 

    

 

 

 

Recurring fair value measurements

           

Other financial liabilities

           

Financial liabilities at fair value through profit or loss

   —        —        5,051      5,051  

Derivative financial liabilities for hedging purpose

     —          76,045        17,725        93,770  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          76,045        22,776        98,821  
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Borrowings

     —          —          6,738,326        6,738,326  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          —          6,738,326        6,738,326  
  

 

 

    

 

 

    

 

 

    

 

 

 
   —        76,045      6,761,102      6,837,147  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  1 The highest and best use of a non-financial asset does not differ from its current use.

 

  36.4 Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements

 

  (a) Details of transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements are as follows:

There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.

 

  (b) Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows:

 

     2016  
(In millions of Korean won)   

Financial assets
at fair value
through

profit or loss

    Available-for-sale    

Other derivative

financial
liabilities

 

Beginning balance

   18     267,337     2,006  

Reclassification

     —         5,723       —    

Amount recognized in other comprehensive income

     —         15,099       —    

Purchases

     13,461       1,561       —    

Amount recognized in profit or loss

     (7,184     (426     (33

Sales

     (18     (1,405     —    
  

 

 

   

 

 

   

 

 

 

Ending balance

   6,277     287,889     1,973  
  

 

 

   

 

 

   

 

 

 

 

     2017  
(In millions of Korean won)    Financial assets at
fair value through
profit or loss
    Available-for-sale     Other derivative
financial liabilities
     Derivative financial
liabilities for
hedging purpose
 

Beginning balance

   6,277     287,889     1,973      —    

Reclassification

     —         (277     —          —    

Amount recognized in other comprehensive income

     —         58,450       —          (1,909

Purchases

     —         85,287       —          —    

Amount recognized in profit or loss

     (464     (113     3,078        19,634  

Sales

     —         (124,159     —          —    
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   5,813     307,077     5,051      17,725  
  

 

 

   

 

 

   

 

 

    

 

 

 

 

  36.5 Valuation Technique and the Inputs

Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2016 and 2017, are as follows:

 

     2016  
(In millions of Korean won)    Fair value      Level      Valuation techniques  

Assets

        

Recurring fair value measurements

        

Other financial assets

        

Derivative financial assets for hedging purpose

   227,318        2        Discounted cash flow model  

Available-for-sale financial assets

     293,614        2,3        Discounted cash flow model  

Others

     6,277        3        Discounted cash flow model  

Disclosed fair value

        

Investment properties

     1,962,779        3        Discounted cash flow model  

Liabilities

        

Recurring fair value measurements

        

Other financial liabilities

        

Derivative financial liabilities for hedging purpose

     14,928        2        Discounted cash flow model  

Other derivative financial liabilities

     1,973        3       


Discounted cash flow model

Comparable Company
Analysis

 

 
 

Disclosed fair value

        

Borrowings

     8,184,195        3        Discounted cash flow model  

 

     2017
(In millions of Korean won)    Fair value      Level      Valuation techniques

Assets

        

Recurring fair value measurements

        

Other financial assets

        

Derivative financial assets for hedging purpose

   7,389        2      Discounted cash flow model

Available-for-sale financial assets

     312,543        2,3      Discounted cash flow model

Others

     5,813        3      Discounted cash flow model

Disclosed fair value

        

Investment properties

     1,755,600        3      Discounted cash flow model

Liabilities

        

Recurring fair value measurements

        

Other financial liabilities

        

Derivative financial liabilities for hedging purpose

     93,770        2,3      Hull-White Model,
         Discounted cash flow model

Other derivative financial liabilities

     5,051        3     

Discounted cash flow model

Comparable Company Analysis

Disclosed fair value

        

Borrowings

     6,738,326        3      Discounted cash flow model

 

  36.6 Valuation Processes for Fair Value Measurements Categorized Within Level 3

The Group uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO), and discusses valuation processes and results with the CFO in line with the Group’s reporting dates.

 

  36.7 Gains and losses on valuation at the transaction date

In the case that the Group values derivative financial instruments using inputs not based on observable market data, and the fair value calculated by the said valuation technique differs from the transaction price, then the fair value of the financial instruments is recognized as the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instruments. However, in the case that inputs of the valuation techniques become observable in markets, the remaining deferred difference is immediately recognized in full in profit for the year.

In relation to this, details and changes of the total deferred difference for the years ended December 31, 2016 and 2017, are as follows:

 

(In millions of Korean won)    2016      2017  
     Other derivative
financial assets
    Other derivative
financial liabilities
     Other derivative
financial assets
    Other derivative
financial liabilities
 

Beginning balance

   11,293     —        8,470     —    

New transactions

     —         —          —         7,126  

Disposal

     (2,823     —          (2,823     (594
  

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

   8,470     —        5,647     6,532