XML 77 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Defined Benefit Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Amount Recognized in the Statements of Financial Position

The amounts recognized in the statements of financial position are determined as follows:

 

(in millions of Korean won)    2016     2017  

Present value of defined benefit obligations

   1,713,184     1,911,166  

Fair value of plan assets

     (1,334,780     (1,519,779
  

 

 

   

 

 

 

Liabilities

   378,404     396,079  
  

 

 

   

 

 

 

Assets in the statement of financial position

   —       3,692  
  

 

 

   

 

 

 

 

Summary of Changes in the Defined Benefit Obligations

Changes in the defined benefit obligations for the years ended December 31, 2016 and 2017, are as follows:

 

(in millions of Korean won)    2016     2017  

Beginning

   1,601,974     1,713,184  

Current service cost

     205,114       210,336  

Interest expense

     37,378       38,994  

Benefit paid

     (127,581     (154,600

Changes due to settlements of plan

     (424     (61

Remeasurements:

    

Actuarial gains and losses arising from changes in demographic assumptions

     (53,407     3,353  

Actuarial gains and losses arising from changes in financial assumptions

     26,717       36,946  

Actuarial gains and losses arising from experience adjustments

     18,809       63,583  

Changes in scope of Consolidation

     4,604       (569
  

 

 

   

 

 

 

Ending

   1,713,184     1,911,166  
  

 

 

   

 

 

 
Summary of Changes in the Fair Value of Plan Assets

Changes in the fair value of plan assets for the years ended December 31, 2016 and 2017, are as follows:

 

(in millions of Korean won)    2016     2017  

Beginning

   1,077,891     1,334,780  

Interest income

     25,237       30,303  

Remeasurements:

    

Return on plan assets (excluding amounts included in interest income)

     (2,323     (5,557

Benefits paid

     (88,876     (130,510

Employer contributions

     322,851       290,895  

Changes in scope of consolidation

     —         (132
  

 

 

   

 

 

 

Ending

   1,334,780     1,519,779  
  

 

 

   

 

 

Summary of Amounts Recognized in the Statement of Profit or Loss

Amounts recognized in the statement of profit or loss for the years ended December 31, 2016 and 2017, are as follows:

 

(In millions of Korean won)    2015     2016     2017  

Current service cost

   200,994     205,114     210,336  

Net Interest cost

     16,793       12,141       8,691  

Past service cost

     —         424       (61

Transfer out

     (11,942     (8,737     (9,196

Transfer to discontinued operation

     (3,031     —         —    
  

 

 

   

 

 

   

 

 

 

Total expenses

   202,814     208,942     209,770  
  

 

 

   

 

 

   

 

 

 
Summary of Principal Actuarial Assumptions

Principal actuarial assumptions used are as follows:

 

     2015.12.31     2016.12.31     2017.12.31  

Discount rate

     2.43     2.43     2.76

Future salary increase

     4.06     4.10     4.51
Summary of Expected Maturity Analysis of Undiscounted Pension Benefits

The expected maturity analysis of undiscounted pension benefits as at December 31, 2017, is as follows:

 

(in millions of Korean won)   

Less than

1 year

     Between
1-2 years
     Between
2-5 years
     Over 5 years      Total  

Pension benefits

   142,963      179,612      627,302      3,763,601      4,713,478  
Defined benefit obligations [Member]  
Summary of Sensitivity of the Defined Benefit Obligations

The sensitivity of the defined benefit obligations as of December 31, 2017, to changes in the principal assumptions is:

 

(in percentage, in millions of Korean won )    Effect on defined benefit obligation  
     Changes in
assumption
   Increase in
assumption
    Decrease in
assumption
 

Discount rate

   0.5% point    (62,000   76,560  

Salary growth rate

   0.5% point      71,273       (57,848