XML 93 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Maximum Exposure to Credit Risk

As of December 31, 2016 and 2017, maximum exposure to credit risk is as follows.

 

(In millions of Korean won)    2016      2017  

Cash equivalents(except cash on hand)

   2,875,383      1,926,620  

Trade and other receivables

     6,036,363        6,643,115  

Other financial assets

     

Financial assets at fair value through profit or loss

     6,277        5,813  

Derivative used for hedging

     227,318        7,389  

Time deposits and others

     716,769        1,333,317  

Available-for-sale financial assets

     26,684        9,899  

Held-to-maturity financial assets

     30,143        151  

Financial guarantee contracts 1

     56,373        143,969  
  

 

 

    

 

 

 

Total

   9,975,310      10,070,273  
  

 

 

    

 

 

 

 

  1 Total amounts guaranteed by the Group according to the guarantee contracts.
Summary of Contractual Undiscounted Cash Flows

The table below analyzes the Group’s liabilities (including interest expenses) into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows.

 

     2016.12.31  
(In millions of Korean won)    Less than 1 year      1-5 years      More than 5
years
     Total  

Trade and other payables

   7,682,604      1,121,452      217,411      9,021,467  

Borrowings(including debentures)

     2,034,524        4,834,151        2,458,749        9,327,424  

Other non-derivative financial liabilities

     233        3,272        22,917        26,422  

Financial guarantee contracts1

     56,373        —          —          56,373  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   9,773,734      5,958,875      2,699,077      18,431,686  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2017.12.31  
(In millions of Korean won)    Less than 1 year      1-5 years      More than 5
years
     Total  

Trade and other payables

   7,880,906      1,219,835      161,497      9,262,238  

Borrowings(including debentures)

     1,623,996        3,666,726        2,317,209        7,607,931  

Other non-derivative financial liabilities

     4,117        8,452        —          12,569  

Financial guarantee contracts1

     26,738        —          —          26,738  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   9,535,757      4,895,013      2,478,706      16,909,476  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  1 Total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
Summary of Cash Outflow and Inflow of Derivatives Settled Gross or Net are Undiscounted Contractual Cash Flow
     2015.12.31  
(In millions of Korean won)    Less than 1 year      1-5 years      More than
5 years
     Total  

Outflow

   335,970      2,138,379      38,184      2,512,533  

Inflow

     276,066        2,284,219        46,194        2,606,479  

 

     2016.12.31  
(In millions of Korean won)    Less than 1 year      1-5 years      More than
5 years
     Total  

Outflow

   1,174,147      1,176,715      536,005      2,886,867  

Inflow

     1,302,112        1,306,199        588,559        3,196,870  

 

     2017.12.31  
(In millions of Korean won)    Less than 1 year      1-5 years      More than 5
years
     Total  

Outflow

   638,171      546,791      526,633      1,711,595  

Inflow

     608,270        568,976        509,558        1,686,804  
Summary of Debt-to-equity Ratios

The debt-to-equity ratios as of December 31, 2016 and 2017, are as follows:

 

(In millions of Korean won)    2016     2017  

Total liabilities

   17,881,580     16,696,309  

Total equity

     12,782,718       13,049,130  

Debt-to-equity ratio

     140     128
Summary of Gearing Ratios

The gearing ratios as of December 31, 2016 and 2017, are as follows:

 

(In millions of Korean won, %)    2016     2017  

Total borrowings

   8,301,505     6,860,539  

Less: cash and cash equivalents

     (2,900,311     (1,928,182
  

 

 

   

 

 

 

Net debt

     5,401,194       4,932,357  

Total equity

     12,782,718       13,049,130  

Total capital

     18,183,912       17,981,487  

Gearing ratio

     30     27
Summary of Group's Recognized Financial Assets Subject to Enforceable Master Netting Arrangements or Similar Agreements

Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:

 

(In millions of Korean won)    2016  
     Gross
assets
     Gross
liabilities
offset
    

Net amounts
presented in
the statement
of financial

position

     Amounts not offset      Net
amount
 
            Financial
instruments
    Cash
collateral
    

Derivative assets for hedging purpose1

   35,334      —        35,334      (5,707   —        29,627  

Trade receivables2

     95,865        —          95,865        (91,662     —          4,203  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   131,199      —        131,199      (97,369   —        33,830  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)    2017  
     Gross
assets
     Gross
liabilities
offset
   

Net amounts
presented in
the statement
of financial

position

     Amounts not offset      Net
amount
 
           Financial
instruments
    Cash
collateral
    

Derivative assets for hedging purpose1

   3,284      —       3,284      (3,284   —        —    

Trade receivables2

     85,755        (5,010     80,745        (73,109     —          7,636  

Other financial assets

     8,680        (436     8,244        (5,307     —          2,937  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   97,719      (5,446   92,273      (81,700   —        10,573  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

  1 The amount applied with master netting arrangements under the standard contract of International Swap and Derivatives Association (ISDA).
  2 The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies.
Summary of Group's Recognized Financial Liabilities Subject to Enforceable Master Netting Arrangements or Similar Agreements

The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:

 

(In millions of Korean won)    2016  
     Gross
liabilities
    

Gross
assets

offset

   

Net amounts
presented in
the statement
of financial

position

     Amounts not offset      Net
amount
 
           Financial
instruments
    Cash
collateral
    

Derivative liabilities for hedging purpose 1

   20,627      —       20,627      (20,627   —        —    

Trade payables2

     90,435        —         90,435        (86,184     —          4,251  

Other payables2

     48        (4     44        —         —          44  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   111,110      (4   111,106      (106,811   —        4,295  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)    2017  
     Gross
liabilities
    

Gross
assets

offset

   

Net amounts
presented in
the statement
of financial

position

     Amounts not offset      Net
amount
 
           Financial
instruments
    Cash
collateral
    

Derivative liabilities for hedging purpose 1

   26,135      —       26,135      (3,284   —        22,851  

Trade payables2

     80,829        (5,217     75,612        (73,109     —          2,503  

Other financial liabilities

     5,549        (229     5,320        (5,307     —          13  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   112,513      (5,446   107,067      (81,700   —        25,367  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

  1 The amount applied with master netting arrangements under the standard contract of International Swap and Derivatives Association (ISDA).
  2 The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies.
Currency risk [Member]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity

As of December 31, 2015, 2016 and 2017, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:

 

(In millions of Korean won)    Fluctuation of
foreign exchange
rate
    Income before tax     Shareholders’ equity  

2015.12.31

     10   (52,157   (45,632
     -10     52,157       45,632  

2016.12.31

     10     (28,134     (23,817
     -10     28,134       23,817  

2017.12.31

     10     (10,132     (7,273
     -10     10,132       7,273  
Summary of Details of Financial Assets and Liabilities in Foreign Currencies

Details of financial assets and liabilities in foreign currencies as of December 31, 2015, 2016 and 2017, are as follows:

 

     2015      2016     

 

     2017  
(In thousands)    Financial
assets
    

Financial

liabilities

     Financial
assets
     Financial
liabilities
     Financial
assets
     Financial
liabilities
 

USD

     183,254        2,351,003        210,474        2,536,090        236,476        1,908,831  

SDR1

     444        849        311        737        306        738  

JPY

     73,716        40,279,411        80,555        21,802,051        28,267        21,801,443  

GBP

     8        888        1        151        —          74  

EUR

     29        29        40        2,571        186        3,625  

DZD2

     —          —          471        —          47        —    

CNY

     15,562        107        15,262        381        46,555        10  

UZS3

     —          —          39,531        —          136,787        —    

RWF4

     —          —          1,203        —          3,346        —    

IDR5

     —          —          15,646,011        53,142,167        14,886,393        710,162  

MMK6

     —          —          2,750        —          84        —    

TZS7

     —          —          29,987        —          317,348        —    

BWP8

     —          —          15        —          42        —    

HKD

     9        —          254        —          —          —    

BDT9

     6        —          69,473        —          38,074        —    

PLN10

     207,273        —          106,025        —          338        —    

VND11

     270,000        —          515,412        —          311,649        —    

CHF12

     —          —          —          —          —          12  

 

  1 Special Drawing Rights.
  2 Algeria Dinar.
  3 Uzbekistan Sum.
  4 Rwanda Franc.
  5 Indonesia Rupiah.
  6 Myanmar Kyat.
  7 Tanzanian Shilling.
  8 Botswana Pula.
  9 Bangladesh Taka.
  10 Polish Zloty.
  11 Vietnam Dong.
  12 Confoederatio Helvetia Franc.
Equity price risk [Member]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity

As of December 31, 2015, 2016 and 2017, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:

 

(In millions of Korean won)    Fluctuation of price   Income before tax      Equity  

2015.12.31

   10%   —        3,469  
   -10%     —          (3,469

2016.12.31

   10%   —        539  
   -10%     —          (539

2017.12.31

   10%   —        686  
   -10%     —          (686
Interest rate risk [Member]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity

As of December 31, 2015, 2016 and 2017, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:

 

(In millions of Korean won)   

Fluctuation of

interest rate

   Income before tax     Shareholders’
equity
 

2015.12.31

   + 100 bp    (3,601   (245
   - 100 bp      3,615       (5,764

2016.12.31

   + 100 bp    (3,456   (1,673
   - 100 bp      3,445       (5,025

2017.12.31

   + 100 bp    1,942     4,868  
   - 100 bp      (1,954     (5,198