XML 97 R85.htm IDEA: XBRL DOCUMENT v3.19.1
Information About Non-controlling Interests (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Changes in Accumulated Non-controlling Interests

Profit or loss allocated to non-controlling interests and accumulated non-controlling interests of subsidiaries that are material to the Group for the years ended December 31, 2016, 2017 and 2018 are as follows:

 

(In millions of Korean won)   December 31, 2016  
 

Non-

controlling
Interests
rate (%)

    Accumulated
non-controlling
interests at the
beginning of
the year
    Profit or loss
allocated to
non-controlling
interests
   

Dividend paid

to non-

controlling
interests

    Others     Accumulated
non-controlling
interests at the
end of the year
 

KT Skylife Co., Ltd.

    49.73   316,880     22,445     (8,279   (1,370   329,676  

BC Card Co., Ltd.

    30.46     322,921       47,068       (44,637     3,986       329,338  

KT Powertel Co., Ltd.

    55.15     50,926       112       —         713       51,751  

KT Hitel Co., Ltd.

    35.27     50,689       1,274       —         (165     51,798  

KT Telecop Co., Ltd.

    13.18     103,428       19       —         85       103,532  

 

(In millions of Korean won)   December 31, 2017  
 

Non-

controlling
Interests
rate (%)

    Accumulated
non-controlling
interests at the
beginning of
the year
    Profit or loss
allocated to
non-controlling
interests
   

Dividend paid

to non-

controlling
interests

    Others     Accumulated
non-controlling
interests at the
end of the year
 

KT Skylife Co., Ltd.

    49.73   329,676     9,395     (9,817   (952   328,302  

BC Card Co., Ltd.

    30.46     329,338       43,961       (29,490     (4,742     339,067  

KT Powertel Co., Ltd.

    55.15     51,751       1,165       —         137       53,053  

KT Hitel Co., Ltd.

    32.87     51,798       870       —         478       53,146  

KT Telecop Co., Ltd.

    13.18     103,532       381       —         (445     103,468  

 

(In millions of Korean won)   December 31, 2018  
 

Non-

controlling
Interests
rate (%)

    Accumulated
non-controlling
interests at the
beginning of
the year
    Profit or loss
allocated to
non-controlling
interests
   

Dividend paid

to non-

controlling
interests

    Others     Accumulated
non-controlling
interests at the
end of the year
 

KT Skylife Co., Ltd.

    49.73   328,302     23,405     (8,279   30,722     374,150  

BC Card Co., Ltd.

    30.46     339,067       28,418       (35,924     13,986       345,547  

KT Powertel Co., Ltd.

    55.15     53,053       (3,058     —         2,870       52,865  

KT Hitel Co., Ltd.

    32.87     53,146       454       —         (1,264     52,336  

KT Telecop Co., Ltd.

    13.18     103,468       59       —         (170     103,357  

 

Summary of Financial Information on Subsidiaries

Summarized consolidated statements of financial position as at December 31, 2016, 2017 and 2018, are as follows:

 

    December 31, 2016  
(In millions of Korean won)   KT Skylife
Co., Ltd.
    BC Card
Co., Ltd.
    KT Powertel
Co., Ltd.
    KT Hitel
Co., Ltd.
   

KT Telecop

Co., Ltd.

 

Non-controlling Interests rate (%)

    49.73     30.46     55.15     35.27     13.18

Current assets

  352,980     2,945,584     69,046     158,210     63,802  

Non-current assets

    424,968       705,480       44,679       90,992       201,751  

Current liabilities

    151,329       2,530,832       17,910       45,277       53,903  

Non-current liabilities

    80,123       71,571       1,989       1,664       78,441  

Equity

    546,496       1,048,661       93,826       202,261       133,209  

Operating revenue

    668,945       3,567,512       81,390       198,994       315,948  

Profit or loss for the year

    68,863       163,131       202       4,298       143  

Total comprehensive income

    68,785       178,744       202       1,399       143  

Cash flows from operating activities

    155,399       92,818       7,271       28,987       60,461  

Cash flows from investing activities

    (210,480     (37,313     (8,191     (33,238     (45,243

Cash flows from financing activities before dividend paid to non-controlling interests

    (16,647     (147,306     —         —         —    

Dividend paid to non-controlling interests

    (8,279     (44,637     —         —         —    

Gain or loss foreign currency translation

    —         (178     —         3       —    

Net (decrease)/increase in cash and cash equivalents

    (71,728     (91,801     (920     (4,251     15,218  

 

     December 31, 2017  
(In millions of Korean won)    KT Skylife
Co., Ltd.
    BC Card Co.,
Ltd.
    KT
Powertel
Co., Ltd.
    KT Hitel
Co., Ltd.
   

KT Telecop

Co., Ltd.

 

Non-controlling Interests rate (%)

     49.73     30.46     55.15     32.87     13.18

Current assets

   324,632     3,225,262     73,527     150,368     73,023  

Non-current assets

     468,261       823,001       41,598       107,872       191,330  

Current liabilities

     185,995       2,868,669       18,450       49,922       90,569  

Non-current liabilities

     24,555       86,369       487       3,021       41,064  

Equity

     582,343       1,093,225       96,188       205,297       132,720  

Operating revenue

     687,752       3,628,995       69,234       227,884       317,591  

Profit or loss for the year

     57,314       156,109       2,112       3,225       2,885  

Total comprehensive income (loss)

     55,586       141,719       2,362       3,036       (490

Cash flows from operating activities

     99,269       108,203       13,895       28,320       57,262  

Cash flows from investing activities

     (81,758     (568,518     (17,354     (36,086     (43,483

Cash flows from financing activities before dividend paid to non-controlling interests

     (19,739     (97,221     —         —         —    

Dividend paid to non-controlling interests

     (9,817     (29,490     —         —         —    

Gain or loss foreign currency translation

     —         (184     —         (47     —    

Net (decrease)/increase in cash and cash equivalents

     (2,228     (557,536     (3,459     (7,766     13,779  

 

    December 31, 2018  
(In millions of Korean won)   KT Skylife
Co., Ltd.
    BC Card
Co., Ltd.
    KT Powertel
Co., Ltd.
    KT Hitel
Co., Ltd.
   

KT Telecop

Co., Ltd.

 

Non-controlling Interests rate (%)

    49.73     30.46     55.15     32.87     13.18

Current assets

  301,739     2,997,429     84,785     161,162     52,367  

Non-current assets

    514,263       724,950       39,279       111,546       220,125  

Current liabilities

    112,411       2,520,050       27,187       63,231       85,648  

Non-current liabilities

    37,430       110,486       1,030       2,812       54,666  

Equity

    666,161       1,091,843       95,847       206,665       132,178  

Operating revenue

    694,059       3,551,715       65,620       279,117       328,262  

Profit or loss for the year

    52,010       70,889       (5,545     657       166  

Total comprehensive income (loss)

    47,787       116,604       (5,792     738       (1,517

Cash flows from operating activities

    183,474       86,299       11,603       43,855       40,351  

Cash flows from investing activities

    (139,846     128,538       (2,580     (26,335     (76,969

Cash flows from financing activities

    (77,647     (117,561     —         —         10,000  

Net increase (decrease) in cash and cash equivalents

    (34,019     97,276       9,023       17,520       (26,618

Cash and cash equivalents at beginning of year

    65,747       177,826       6,626       21,647       32,326  

Exchange differences

    —         (13     —         19       —    

Cash and cash equivalents at end of year

    31,728       275,089       15,649       39,186       5,708  
Summary of Changes in Ownership Interest on the Equity Attributable to Owners

The effect of changes in the ownership interest on the equity attributable to owners of the Group during 2016, 2017 and 2018 is summarized as follows:

 

(In millions of Korean won)    2016      2017     2018  

Carrying amount of non-controlling interests acquired

   4,022      (732   (194

Consideration paid to non-controlling interests

     7,347        6,173       11,312  
  

 

 

    

 

 

   

 

 

 

Excess of consideration paid recognized in parent’s equity

   11,369      5,441     11,118