XML 83 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Risk Management
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Financial Risk Management
36.
Financial Risk Management
(1) Financial Risk Factors
The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures such as cash flow risk.
The Group’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various finance market conditions to estimate the effect from the market changes.
1) Market risk
The Group’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Group’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.
 
(i) Sensitivity analysis
Sensitivity analysis is performed for each type of market risk to which the Group is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Group does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.
(ii) Foreign exchange risk
The Group is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Group’s cash flows. Foreign exchange risk (i.e. foreign currency translation of overseas operating assets and liabilities) unaffecting the Group’s cash flows is not hedged but can be hedged at a particular situation.
As at December 31, 2017, 2018 and 2019, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
 
(In millions of Korean won)
  
Fluctuation of
foreign exchange
rate
  
Income before tax
1
  
Shareholders’ equity
 
2017.12.31
   10  (10,132  (7,273
   -10  10,132   7,273 
2018.12.31
   10  (2,350  633 
   -10  (2,851  (62
2019.12.31
   10  (51,581  (44,638
   -10  51,581   44,638 
 
1
Computed with considering derivatives hedging effect applied by the Group to hedge foreign exchange risk of liabilities in foreign currencies.
The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.
 
Details of financial assets and liabilities in foreign currencies as at December 31, 2017, 2018 and 2019, are as follows:
 
(In thousands of foreign
currencies)
  
2017
   
2018
   
2019
 
  
Financial
assets
   
Financial
liabilities
   
Financial
assets
   
Financial
liabilities
   
Financial
assets
   
Financial
liabilities
 
USD
   236,476    1,908,831    279,327    1,893,782    209,163    2,551,289 
SDR
1
   306    738    267    730    255    729 
JPY
   28,267    21,801,443    66,078    50,000,000    24,930    80,000,000 
GBP
   —      74    —      256    —      56 
EUR
   186    3,625    2    6    1    6 
DZD
2
   47    —      618    —      —      —   
CNY
   46,555    10    16,315    271    2,438,626    14,137 
UZS
3
   136,787    —      121,053    —      —      —   
RWF
4
   3,346    —      857    —      706    —   
THB
5
   —      —      1,685    1,685    6,143    3,079 
IDR
6
   14,886,393    710,162    64,240,286    41,510,330    10,657,194    2,034,151 
MMK
7
   84    —      84    —      84    —   
TZS
8
   317,348    —      —      2,876    6,919    —   
BWP
9
   42    —      897    —      911    —   
HKD
   —      —      —      —      —      268 
BDT
10
   38,074    —      39,494    —      18,897    —   
PLN
11
   338    —      26    —      —      —   
VND
12
   311,649    —      467,272    —      271,563    —   
XAF
13
   —      —      666    —      97,411    —   
CHF
14
   —      12    —      —      —      —   
 
 1
Special Drawing Rights.
 2
Algeria Dinar.
 3
Uzbekistan Sum.
 4
Rwanda Franc.
 5
Thailand Bhat.
 6
Indonesia Rupiah.
 7
Myanmar Kyat.
 8
Tanzanian Shilling.
 9
Botswana Pula.
 10
Bangladesh Taka.
 11
Polish Zloty.
 12
Vietnam Dong.
 13
Central African Franc.
 14
Confoederatio Helvetia Franc.
 
(iii) Price risk
As at December 31, 2017, 2018 and 2019, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
 
(In millions of Korean won)
  
Fluctuation of price
 
Income before tax
  
Equity
 
2017.12.31
  10% 
 —    
686 
  -10%  —     (686
2018.12.31
  10% 
12  
898 
  -10%  (12  (898
2019.12.31
  10% 
23  
697 
  -10%  (23  (697
The above analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Group’s marketable equity instruments had moved according to the historical correlation with the index. Gain or loss on equity securities classified as financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income can increase or decrease equity.
(iv) Cash flow and fair value interest rate risk
The Group’s interest rate risk arises from liabilities in foreign currency such as foreign currency debentures. Debentures in foreign currency issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by swap transactions. Debentures and borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.
As at December 31, 2017, 2018 and 2019, if the market interest rate had increased/decreased by 100 bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
 
(In millions of Korean won)
  
Fluctuation of
interest rate
  
Income before tax
  
Shareholders’ equity
 
2017.12.31
  + 100 bp  
 1,942  
4,868 
  - 100 bp   (1,954  (5,198
2018.12.31
  + 100 bp  
 1,059  
 9,689 
  - 100 bp   (1,958  (10,237
2019.12.31
  + 100 bp  
 425  
 14,764 
  - 100 bp   (482  (19,280
The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.
2) Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s trade receivables from customers, debt securities and others.
 
 -
Risk management
Credit risk is managed on the Group basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Group considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.
The Group’s investments in debt instruments are considered to be low risk investments. The credit ratings of the investments are monitored for credit deterioration.
 
 -
Security
For some trade receivables, the Group may obtain security in the form of guarantees or letters of credit, etc. which can be called upon if the counterparty is in default under the terms of the agreement.
 
 -
Impairment of financial assets
The Group has four types of financial assets that are subject to the expected credit loss model:
 
  
trade receivables for sales of goods and provision of services,
 
  
contract assets relating to provision of services,
 
  
debt investments carried at fair value through other comprehensive income, and
 
  
other financial assets carried at amortized cost.
While cash equivalents are also subject to the impairment requirement, the identified impairment loss was immaterial.
The maximum exposure to credit risk of the Group’s financial instruments without considering value of collaterals as at December 31, 2018 and 2019, are as follows:
 
(In millions of Korean won)
  
December 31, 2018
   
December 31, 2019
 
Cash and cash equivalents (except for cash on hand)
  
2,284,885   
2,226,608 
Trade and other receivables
    
Financial assets at amortized costs
   5,425,996    5,784,228 
Financial assets at fair value through other comprehensive income
   1,097,348    1,256,266 
Contract assets
   398,797    557,041 
Other financial assets
    
Derivatives financial assets for hedging
   29,843    58,576 
Financial assets at fair value through profit or loss
   714,653    541,657 
Financial assets at fair value through other comprehensive income
   6,909    7,086 
Financial assets at amortized costs
   484,271    441,804 
Financial guarantee contracts
1
   65,760    19,422 
  
 
 
   
 
 
 
Total
  
 10,508,462   
 10,892,688 
  
 
 
   
 
 
 
 
 1
It is total amount guaranteed by the Group according to the guarantee contracts.
 
(i) Trade receivables and contract assets
The Group applies the simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets.
The Group measures the expected credit loss by considering the future irrecoverability rate of the remaining balance of trade receivables and other receivables at the end of the reporting period. Each trade receivables and other receivables are classified considering the credit risk characteristics and overdue periods in order to measure expected credit loss. The expected credit loss rate calculation is based on historical payment and credit loss information in relation to revenue for 36 months period up to December 31, 2019.
(ii) Cash equivalents (except for cash on hand)
The Group is also exposed to credit risk in relation to financial assets that are measured at fair value through profit or loss. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
(iii) Other financial assets at amortized costs
Other financial assets at amortized cost include time deposits, other long-term financial instruments and others. All of the financial assets at amortized costs are considered to have low credit risk, and the loss allowance recognized during the period was, therefore, limited to 12 months expected losses. Management consider ‘low credit risk’ for other instruments when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term.
(iv) Financial assets at fair value through other comprehensive income
Financial assets at fair value through other comprehensive income include
available-for-sale
recognized in the prior financial year.
All of the debt investments at fair value through other comprehensive income are considered to have low credit risk, and the loss allowance recognized during the period was, therefore, limited to 12 months expected losses. Management consider ‘low credit risk’ for other instruments when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term.
The Group is also exposed to credit risk in relation to financial assets that are measured at fair value through other comprehensive income. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
(v) Financial assets at fair value through profit or loss
The Group is also exposed to credit risk in relation to financial assets that are measured at fair value through profit or loss. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
3) Liquidity risk
The Group manages its liquidity risk by liquidity strategy and plans. The Group considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.
 
The table below analyzes the Group’s liabilities (including interest expenses) into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows and can differ from the amount in the consolidated financial statements.
 
   
December 31, 2018
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Trade and other payables
  
 7,287,436   
 1,173,579   
492,429   
8,953,444 
Borrowings(including debentures)
   1,507,232    3,669,060    2,378,272    7,554,564 
Other
non-derivative
financial liabilities
   6,123    37,358    132,152    175,633 
Financial guarantee contracts
1
   52,734    13,026    —      65,760 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
8,853,525   
4,893,023   
 3,002,853   
 16,749,401 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
 1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
 
   
December 31, 2019
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Trade and other payables
  
8,149,445   
805,241   
370,044   
9,324,730 
Borrowings(including debentures)
   1,304,936    4,417,639    2,493,637    8,216,212 
Lease liabilities
   356,797    378,258    49,730    784,785 
Other
non-derivative
financial liabilities
   1,749    175,764    18,962    196,475 
Financial guarantee contracts
1
   19,422    —      —      19,422 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
9,832,349   
5,776,902   
2,932,373   
18,541,624 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
 1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
Cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the consolidated financial statements.
 
   
December 31, 2017
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Outflow
  
 638,171   
 546,791   
 526,633   
 1,711,595 
Inflow
   608,270    568,976    509,558    1,686,804 
 
   
December 31, 2018
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Outflow
  
 455,343   
 1,466,915   
 517,301   
 2,439,559 
Inflow
   484,505    1,492,718    519,133    2,496,356 
 
   
December 31, 2019
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Outflow
  
 650,497   
 1,602,513   
507,947   
2,760,957 
Inflow
   684,720    1,648,746    524,483    2,857,949 
(2) Management of Capital Risk
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital.
The Group’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Group’s capital structure and considers cost of capital and risks related each capital component.
The
debt-to-equity
ratios as at December 31, 2018 and 2019, are as follows:
 
(In millions of Korean won)
  
December 31, 2018
  
December 31, 2019
 
Total liabilities
  
17,815,630  
19,009,318 
Total equity
   14,658,490   15,144,090 
Debt-to-equity
ratio
   122  126
The Group manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.
The gearing ratios as at December 31, 2018 and 2019, are as follows:
 
(In millions of Korean won, %)
  
December 31, 2018
  
December 31, 2019
 
Total borrowings
  
6,648,293  
7,298,867 
Less: cash and cash equivalents
   (2,703,422  (2,305,894
  
 
 
  
 
 
 
Net debt
   3,944,871   4,992,973 
Total equity
   14,658,490   15,144,090 
Total capital
   18,603,361   20,137,063 
Gearing ratio
   21  25
(3) Offsetting Financial Assets and Financial Liabilities
Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
 
(In millions of Korean won)
  
December 31, 2018
 
   
Gross
assets
   
Gross
liabilities
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade receivables
  
78,833   
(1 
78,832   
(76,414 
—     
2,418 
Other financial assets
   19,825    —     19,825    (19,825  —      —   
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
  
98,658   
(1 
98,657   
(96,239 
—     
2,418 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
 
(In millions of Korean won)
  
December 31, 2019
 
   
Gross
assets
   
Gross
liabilities
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade receivables
  
66,487   
(1 
66,486   
(63,604 
—     
2,882 
Other financial assets
   18,571    (13  18,558    (18,526  —      32 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
  
85,058   
(14 
85,044   
(82,130 
—     
2,914 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
Netting arrangements with reference to the offers of telecommunication facility interconnection, sharing data, and others among telecommunication companies.
The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:
 
(In millions of Korean won)
  
December 31, 2018
 
   
Gross
liabilities
   
Gross
assets
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade payables
  
78,317   
—    
78,317   
(76,413 
—     
1,904 
Other financial liabilities
   19,827    (1  19,826    (19,825  —      1 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
  
98,144   
(1 
98,143   
(96,238 
—     
1,905 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
 
(In millions of Korean won)
  
December 31, 2019
 
   
Gross
liabilities
   
Gross
assets
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade payables
  
65,669   
(13 
65,656   
(63,628 
—     
2,028 
Other financial liabilities
   18,509    (1  18,508    (18,502  —      6 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
  
84,178   
(14 
84,164   
(82,130 
—     
2,034 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
Netting arrangements with reference to the offers of telecommunication facility interconnection, sharing data, and others among telecommunication companies.