XML 103 R80.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2019
Statement [LineItems]  
Summary of Maximum Exposure to Credit Risk
The maximum exposure to credit risk of the Group’s financial instruments without considering value of collaterals as at December 31, 2018 and 2019, are as follows:
 
(In millions of Korean won)
  
December 31, 2018
   
December 31, 2019
 
Cash and cash equivalents (except for cash on hand)
  
2,284,885   
2,226,608 
Trade and other receivables
    
Financial assets at amortized costs
   5,425,996    5,784,228 
Financial assets at fair value through other comprehensive income
   1,097,348    1,256,266 
Contract assets
   398,797    557,041 
Other financial assets
    
Derivatives financial assets for hedging
   29,843    58,576 
Financial assets at fair value through profit or loss
   714,653    541,657 
Financial assets at fair value through other comprehensive income
   6,909    7,086 
Financial assets at amortized costs
   484,271    441,804 
Financial guarantee contracts
1
   65,760    19,422 
  
 
 
   
 
 
 
Total
  
 10,508,462   
 10,892,688 
  
 
 
   
 
 
 
 
 1
It is total amount guaranteed by the Group according to the guarantee contracts.
Summary of Contractual Undiscounted Cash Flows
The table below analyzes the Group’s liabilities (including interest expenses) into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows and can differ from the amount in the consolidated financial statements.
 
   
December 31, 2018
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Trade and other payables
  
 7,287,436   
 1,173,579   
492,429   
8,953,444 
Borrowings(including debentures)
   1,507,232    3,669,060    2,378,272    7,554,564 
Other
non-derivative
financial liabilities
   6,123    37,358    132,152    175,633 
Financial guarantee contracts
1
   52,734    13,026    —      65,760 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
8,853,525   
4,893,023   
 3,002,853   
 16,749,401 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
 1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
 
   
December 31, 2019
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Trade and other payables
  
8,149,445   
805,241   
370,044   
9,324,730 
Borrowings(including debentures)
   1,304,936    4,417,639    2,493,637    8,216,212 
Lease liabilities
   356,797    378,258    49,730    784,785 
Other
non-derivative
financial liabilities
   1,749    175,764    18,962    196,475 
Financial guarantee contracts
1
   19,422    —      —      19,422 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
9,832,349   
5,776,902   
2,932,373   
18,541,624 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
 1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
Summary of Cash Outflow and Inflow of Derivatives Settled Gross or Net are Undiscounted Contractual Cash Flow
   
December 31, 2017
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Outflow
  
 638,171   
 546,791   
 526,633   
 1,711,595 
Inflow
   608,270    568,976    509,558    1,686,804 
 
   
December 31, 2018
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Outflow
  
 455,343   
 1,466,915   
 517,301   
 2,439,559 
Inflow
   484,505    1,492,718    519,133    2,496,356 
 
   
December 31, 2019
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Outflow
  
 650,497   
 1,602,513   
507,947   
2,760,957 
Inflow
   684,720    1,648,746    524,483    2,857,949 
Summary of Debt-to-equity Ratios
The
debt-to-equity
ratios as at December 31, 2018 and 2019, are as follows:
 
(In millions of Korean won)
  
December 31, 2018
  
December 31, 2019
 
Total liabilities
  
17,815,630  
19,009,318 
Total equity
   14,658,490   15,144,090 
Debt-to-equity
ratio
   122  126
Summary of Gearing Ratios
The gearing ratios as at December 31, 2018 and 2019, are as follows:
 
(In millions of Korean won, %)
  
December 31, 2018
  
December 31, 2019
 
Total borrowings
  
6,648,293  
7,298,867 
Less: cash and cash equivalents
   (2,703,422  (2,305,894
  
 
 
  
 
 
 
Net debt
   3,944,871   4,992,973 
Total equity
   14,658,490   15,144,090 
Total capital
   18,603,361   20,137,063 
Gearing ratio
   21  25
Summary of Group's Recognized Financial Assets Subject to Enforceable Master Netting Arrangements or Similar Agreements
Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
 
(In millions of Korean won)
  
December 31, 2018
 
   
Gross
assets
   
Gross
liabilities
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade receivables
  
78,833   
(1 
78,832   
(76,414 
—     
2,418 
Other financial assets
   19,825    —     19,825    (19,825  —      —   
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
  
98,658   
(1 
98,657   
(96,239 
—     
2,418 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
 
(In millions of Korean won)
  
December 31, 2019
 
   
Gross
assets
   
Gross
liabilities
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade receivables
  
66,487   
(1 
66,486   
(63,604 
—     
2,882 
Other financial assets
   18,571    (13  18,558    (18,526  —      32 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
  
85,058   
(14 
85,044   
(82,130 
—     
2,914 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
Netting arrangements with reference to the offers of telecommunication facility interconnection, sharing data, and others among telecommunication companies.
Summary of Group's Recognized Financial Liabilities Subject to Enforceable Master Netting Arrangements or Similar Agreements
The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:
 
(In millions of Korean won)
  
December 31, 2018
 
   
Gross
liabilities
   
Gross
assets
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade payables
  
78,317   
—    
78,317   
(76,413 
—     
1,904 
Other financial liabilities
   19,827    (1  19,826    (19,825  —      1 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
  
98,144   
(1 
98,143   
(96,238 
—     
1,905 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
 
(In millions of Korean won)
  
December 31, 2019
 
   
Gross
liabilities
   
Gross
assets
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade payables
  
65,669   
(13 
65,656   
(63,628 
—     
2,028 
Other financial liabilities
   18,509    (1  18,508    (18,502  —      6 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
  
84,178   
(14 
84,164   
(82,130 
—     
2,034 
  
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
Netting arrangements with reference to the offers of telecommunication facility interconnection, sharing data, and others among telecommunication companies.
Currency risk [Member]  
Statement [LineItems]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity
As at December 31, 2017, 2018 and 2019, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
 
(In millions of Korean won)
  
Fluctuation of
foreign exchange
rate
  
Income before tax
1
  
Shareholders’ equity
 
2017.12.31
   10  (10,132  (7,273
   -10  10,132   7,273 
2018.12.31
   10  (2,350  633 
   -10  (2,851  (62
2019.12.31
   10  (51,581  (44,638
   -10  51,581   44,638 
 
1
Computed with considering derivatives hedging effect applied by the Group to hedge foreign exchange risk of liabilities in foreign currencies.
Summary of Details of Financial Assets and Liabilities in Foreign Currencies
Details of financial assets and liabilities in foreign currencies as at December 31, 2017, 2018 and 2019, are as follows:
 
(In thousands of foreign
currencies)
  
2017
   
2018
   
2019
 
  
Financial
assets
   
Financial
liabilities
   
Financial
assets
   
Financial
liabilities
   
Financial
assets
   
Financial
liabilities
 
USD
   236,476    1,908,831    279,327    1,893,782    209,163    2,551,289 
SDR
1
   306    738    267    730    255    729 
JPY
   28,267    21,801,443    66,078    50,000,000    24,930    80,000,000 
GBP
   —      74    —      256    —      56 
EUR
   186    3,625    2    6    1    6 
DZD
2
   47    —      618    —      —      —   
CNY
   46,555    10    16,315    271    2,438,626    14,137 
UZS
3
   136,787    —      121,053    —      —      —   
RWF
4
   3,346    —      857    —      706    —   
THB
5
   —      —      1,685    1,685    6,143    3,079 
IDR
6
   14,886,393    710,162    64,240,286    41,510,330    10,657,194    2,034,151 
MMK
7
   84    —      84    —      84    —   
TZS
8
   317,348    —      —      2,876    6,919    —   
BWP
9
   42    —      897    —      911    —   
HKD
   —      —      —      —      —      268 
BDT
10
   38,074    —      39,494    —      18,897    —   
PLN
11
   338    —      26    —      —      —   
VND
12
   311,649    —      467,272    —      271,563    —   
XAF
13
   —      —      666    —      97,411    —   
CHF
14
   —      12    —      —      —      —   
 
 1
Special Drawing Rights.
 2
Algeria Dinar.
 3
Uzbekistan Sum.
 4
Rwanda Franc.
 5
Thailand Bhat.
 6
Indonesia Rupiah.
 7
Myanmar Kyat.
 8
Tanzanian Shilling.
 9
Botswana Pula.
 10
Bangladesh Taka.
 11
Polish Zloty.
 12
Vietnam Dong.
 13
Central African Franc.
 14
Confoederatio Helvetia Franc.
Equity price risk [Member]  
Statement [LineItems]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity
As at December 31, 2017, 2018 and 2019, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
 
(In millions of Korean won)
  
Fluctuation of price
 
Income before tax
  
Equity
 
2017.12.31
  10% 
 —    
686 
  -10%  —     (686
2018.12.31
  10% 
12  
898 
  -10%  (12  (898
2019.12.31
  10% 
23  
697 
  -10%  (23  (697
Interest rate risk [Member]  
Statement [LineItems]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity
As at December 31, 2017, 2018 and 2019, if the market interest rate had increased/decreased by 100 bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
 
(In millions of Korean won)
  
Fluctuation of
interest rate
  
Income before tax
  
Shareholders’ equity
 
2017.12.31
  + 100 bp  
 1,942  
4,868 
  - 100 bp   (1,954  (5,198
2018.12.31
  + 100 bp  
 1,059  
 9,689 
  - 100 bp   (1,958  (10,237
2019.12.31
  + 100 bp  
 425  
 14,764 
  - 100 bp   (482  (19,280