XML 94 R82.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2020
Statement [LineItems]  
Summary of Maximum Exposure to Credit Risk
The maximum exposure to credit risk of the Group’s financial instruments without considering value of collaterals as at December 31, 2019 and 2020, are as follows:
 
(In millions of Korean won)
  
December 31, 2019
   
December 31, 2020
 
Cash and cash equivalents (except for cash on hand)
  
2,226,608   
2,625,581 
Trade and other receivables
          
Financial assets at amortized costs
   5,784,228    5,034,621 
Financial assets at fair value through other comprehensive income
   1,256,266    1,118,619 
Contract assets
   557,041    586,438 
Other financial assets
          
Derivatives financial assets for hedging
   58,576    7,684 
Financial assets at fair value through profit or loss
   541,657    680,453 
Financial assets at fair value through other comprehensive income
   7,086    6,570 
Financial assets at amortized costs
   441,804    671,068 
   
 
 
   
 
 
 
Total
  
10,873,266   
10,731,034 
   
 
 
   
 
 
 
Summary of Contractual Undiscounted Cash Flows
The table below analyzes the Group’s liabilities (including interest expenses) into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows and can differ from the amount in the consolidated financial statements.
 
   
December 31, 2019
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Trade and other payables
  
8,149,445   
805,241   
370,044   
9,324,730 
Borrowings(including debentures)
   1,304,936    4,417,639    2,493,637    8,216,212 
Lease liabilities
   397,609    688,518    221,255    1,307,382 
Other
non-derivative
financial liabilities
   1,749    175,764    18,962    196,475 
Financial guarantee contracts
1
   19,422    —      —      19,422 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
9,873,161   
6,087,162   
3,103,898   
19,064,221 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
 
   
December 31, 2020
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Trade and other payables
  
6,587,796   
730,758   
258,255   
7,576,809 
Borrowings(including debentures)
   1,573,944    4,373,534    2,258,360    8,205,838 
Lease liabilities
   336,024    658,501    190,907    1,185,432 
Other
non-derivative
financial liabilities
   574    131,242    —      131,816 
Financial guarantee contracts
1
   22,422    —      —      22,422 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
8,520,760   
5,894,035   
2,707,522   
17,122,317 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
Summary of Cash Outflow and Inflow of Derivatives Settled Gross or Net are Undiscounted Contractual Cash Flow
Cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the consolidated financial statements.
 
   
December 31, 2018
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Outflow
  
 455,343   
 1,466,915   
 517,301   
 2,439,559 
Inflow
   484,505    1,492,718    519,133    2,496,356 
 
   
December 31, 2019
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Outflow
  
650,497   
1,602,513   
507,947   
2,760,957 
Inflow
   684,720    1,648,746    524,483    2,857,949 
 
   
December 31, 2020
 
(In millions of Korean won)
  
Less than 1 year
   
1-5
years
   
More than
5 years
   
Total
 
Outflow
  
248,300   
2,179,046   
498,619   
2,925,965 
Inflow
   249,301    2,074,747    480,570    2,804,618 
Summary of Debt-to-equity Ratios
The
debt-to-equity
ratios as at December 31, 2019 and 2020, are as follows:
 
(In millions of Korean won)
  
December 31, 2019
  
December 31, 2020
 
Total liabilities
  
19,491,530  
18,111,112 
Total equity
   15,140,684   15,551,433 
Debt-to-equity
ratio
   129  116
Summary of Gearing Ratios
The gearing ratios as at December 31, 2019 and 2020, are as follows:
 
(In millions of Korean won, %)
  
December 31, 2019
  
December 31, 2020
 
Total borrowings
  
7,298,867  
7,316,298 
Less: cash and cash equivalents
   (2,305,894  (2,634,624
   
 
 
  
 
 
 
Net debt
   4,992,973   4,681,674 
Total equity
   15,140,684   15,551,433 
Total capital
   20,133,657   20,233,107 
Gearing ratio
   25  23
Summary of Group's Recognized Financial Assets Subject to Enforceable Master Netting Arrangements or Similar Agreements
Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
 
(In millions of Korean won)
  
December 31, 2019
 
   
Gross
assets
   
Gross
liabilities
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade receivables
  
 66,487   
(1 
 66,486   
(63,604 
—     
2,882 
Other financial assets
   18,571    (13  18,558    (18,526  —      32 
   
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
   
85,058   
(14 
 85,044   
(82,130 
—     
2,914 
   
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
 
(In millions of Korean won)
  
December 31, 2020
 
   
Gross
assets
   
Gross
liabilities
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade receivables
  
71,497   
(1 
71,496   
(67,421 
—     
4,075 
Summary of Group's Recognized Financial Liabilities Subject to Enforceable Master Netting Arrangements or Similar Agreements
The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:
 
(In millions of Korean won)
  
December 31, 2019
 
 
  
Gross
liabilities
 
  
Gross
assets
offset
 
 
Net amounts
presented in
the statement
of financial
position
 
  
Amounts not offset
 
  
Net
amount
 
  
Financial
instruments
 
 
Cash
collateral
 
Trade payables
  
65,669
 
  
(13
 
65,656
 
  
(63,628
 
—  
 
  
2,028
 
Other financial liabilities
  
 
18,509
 
  
 
(1
 
 
18,508
 
  
 
(18,502
 
 
—  
 
  
 
6
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
  
84,178
 
  
(14
 
84,164
 
  
(82,130
 
—  
 
  
2,034
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
(In millions of Korean won)
  
December 31, 2020
 
   
Gross
liabilities
   
Gross
assets
offset
  
Net amounts
presented in
the statement
of financial
position
   
Amounts not offset
   
Net
amount
 
  
Financial
instruments
  
Cash
collateral
 
Trade payables
  
69,361   
—    
69,361   
(67,421 
—     
1,940 
Other financial liabilities
   1    (1  —      —     —      —   
   
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
   
69,362   
(1 
69,361   
(67,421 
—     
1,940 
   
 
 
   
 
 
  
 
 
   
 
 
  
 
 
   
 
 
 
Currency risk [Member]  
Statement [LineItems]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity
As at December 31, 2018, 2019 and 2020, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before inc
o
me tax and shareholders’ equity would have been as follows:
 
(In millions of Ko
r
ean won)
  
Fluctuation of
foreign exchange
rate
 
 
Income before tax
1
 
 
Shareholders’ equity
 
2018.12.31
  
 
10
 
7,212
 
 
10,196
 
  
 
-10
 
 
(12,413
 
 
(9,625
2019.12.31
  
 
10
 
45,149
 
 
52,092
 
  
 
-10
 
 
(45,149
 
 
(52,092
2020.12.31
  
 
10
 
25,220
 
 
36,961
 
  
 
-10
 
 
(25,220
 
 
(36,961
 
Summary of Details of Financial Assets and Liabilities in Foreign Currencies
Details of financial assets and liabilit
i
es in foreign currencies as at December 31, 2018, 2019 and 2020, are as follows:
 
(In thousands of foreign currencies)
  
2018
 
  
2019
 
  
2020
 
  
Financial
assets
 
  
Financial
liabilities
 
  
Financial
assets
 
  
Financial
liabilities
 
  
Financial
assets
 
  
Financial
liabilities
 
US
D
  
 
528,539
 
  
 
1,893,849
 
  
 
645,941
 
  
 
1,830,764
 
  
 
400,046
 
  
 
1,937,935
 
SDR
1
  
 
267
 
  
 
730
 
  
 
255
 
  
 
729
 
  
 
255
 
  
 
728
 
JPY
  
 
66,078
 
  
 
50,000,000
 
  
 
24,930
 
  
 
80,000,000
 
  
 
209,376
 
  
 
46,000,009
 
GBP
  
 
—  
 
  
 
256
 
  
 
—  
 
  
 
56
 
  
 
—  
 
  
 
—  
 
EUR
  
 
2
 
  
 
6
 
  
 
1
 
  
 
6
 
  
 
316
 
  
 
162
 
DZD
2
  
 
618
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
CNY
  
 
1,954
 
  
 
171
 
  
 
457
 
  
 
161
 
  
 
458
 
  
 
491
 
UZS
3
  
 
121,053
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
RWF
4
  
 
857
 
  
 
—  
 
  
 
706
 
  
 
—  
 
  
 
646
 
  
 
—  
 
THB
5
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
535
 
  
 
—  
 
MMK
6
  
 
84
 
  
 
—  
 
  
 
84
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
TZS
7
  
 
—  
 
  
 
2,876
 
  
 
6,919
 
  
 
—  
 
  
 
1,019
 
  
 
—  
 
BWP
8
  
 
897
 
  
 
—  
 
  
 
911
 
  
 
—  
 
  
 
212
 
  
 
—  
 
HKD
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
268
 
  
 
—  
 
  
 
198
 
BDT
9
  
 
39,494
 
  
 
—  
 
  
 
18,897
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
PLN
10
  
 
26
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
26
 
  
 
—  
 
VND
11
  
 
467,272
 
  
 
—  
 
  
 
271,563
 
  
 
—  
 
  
 
242,370
 
  
 
—  
 
XAF
12
  
 
666
 
  
 
—  
 
  
 
97,411
 
  
 
—  
 
  
 
16,229
 
  
 
—  
 
SGD
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
6
 
  
 
284,000
 
 
 
1
 
Special Drawing Rights.
 
2
 
Algeria Dinar.
 
3
 
Uzbekistan Sum.
 
4
 
Rwanda Franc.
 
5
 
Thailand Bhat.
 
6
 
Myanmar Kyat.
 
7
 
Tanzanian Shilling.
 
8
 
Botswana Pula.
 
9
 
Bangladesh Taka.
 
10
 
Polish Zloty.
 
11
 
Vietnam Dong.
 
12
 
Central African Franc.
Equity price risk [Member]  
Statement [LineItems]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity
As at December 31, 2018, 2019 and 2020, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
 
(In millions of Korean won)
  
Fluctuation of price
 
Income before tax
  
Equity
 
2018.12.31
  10% 
12  
898 
  -10%  (12  (898
2019.12.31
  10% 
24  
613 
  -10%  (24  (613
2020.12.31
  10% 
2,811  
3,472 
  -10%  (2,811  (3,472
Interest rate risk [Member]  
Statement [LineItems]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity
As at December 31, 2018, 2019 and 2020, if the market interest rate had increased/decreased by 100 bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
 
(In millions of Korean won)
  
Fluctuation of
interest rate
   
Income before tax
  
Shareholders’ equity
 
2018.12.31
   + 100 bp   
1,059  
9,689 
   - 100 bp    (1,958  (10,237
2019.12.31
   + 100 bp   
425  
14,764 
   - 100 bp    (482  (19,280
2020.12.31
   + 100 bp   
973  
18,584 
   - 100 bp    (973  (19,377