XML 51 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Cash Generated from Operations
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Cash Generated from Operations
3
3
.
Cash Generated from Operations
Cash flows from operating activities for the years ended December 31, 2020, 2021 and 2022, are as follows:


(in millions of Korean won)
  
2020
 
 
2021
 
 
2022
 
1. Profit for the year
  
746,256
 
 
1,459,395       1,385,635  
2. Adjustments to reconcile net income
                        
Income tax expense
  
 
285,349
 
    519,016       505,757  
Interest income
1
  
 
(291,425
    (300,900     (340,794
Interest expense
1
  
 
265,035
 
    268,847       320,914  
Dividends income
2
  
 
(4,442
    (21,525     (14,121
Depreciation
  
 
2,635,307
 
    2,643,894       2,687,191  
Amortization of intangible assets
  
 
628,154
 
    604,744       627,261  
Depreciation of right-of-use assets
  
 
404,174
 
    398,716       396,214  
Provision for severance benefits
  
 
255,615
 
    253,491       240,506  
Impairment losses on trade receivables
  
 
139,957
 
    105,344       132,102  
Share of net profit or loss of associates and joint ventures
  
 
(18,041
    (116,061     16,821  
Loss(gain) on disposal of associates and joint ventures
  
 
111
 
    1       (38,024
Loss(gain) on the disposal of subsidiaries
  
 
—  
 
    13,483       (216,591
Loss(gain) on disposal of right-of-use assets
  
 
2,047
 
    8,319       (978
Impairment losses on assets held for sale
  
 
—  
 
    11       —    
Impairment loss on property and equipment and investment in properties
  
 
—  
 
    2,115       16,094  
Loss on disposal of property and equipment and investment in properties
3
  
 
55,590
 
    17,410       (66,317
Loss on disposal of intangible assets
  
 
246
 
    2,159       6,393  
Loss on impairment of intangible assets
  
 
211,637
 
    3,747       30,674  
Loss(gain) on foreign currency translation
  
 
(138,011
    180,921       157,017  
Loss(gain) on valuation and settlement of derivatives, net
  
 
155,600
 
    (235,130     (205,381
Loss on disposal of financial assets at fair value through profit or loss
  
 
(29,974
    (29,974     (2,347
Loss(Gain) on valuation of financial assets at fair value through profit or loss
  
 
(64,660
    (64,660     44,833  
Loss(gain) on disposal of financial assets at amortized cost
4
  
 
(138
    (35     3  
Others
  
 
127,949
 
    84,625       (49,891
3. Change in operating assets and liabilities, net of effects from purchase of controlled entity and sale of engineering division
                        
Decrease(increase) in trade receivables
  
 
66,462
 
    327,031       (43,787
Decrease(
i
ncrease) in other receivables
  
 
685,209
 
    (328,610     (1,598,216
Decrease(increase) in other current assets
  
 
9,089
 
    (89,230     (101,947
Decrease(increase) in other non-current assets
  
 
(86,039
    (143,087     (120,054
Decrease(increase) in inventories
  
 
288,507
 
    32,798       (179,255
Increase(decrease) in trade payables
  
 
(135,760
    289,044       (368,355
Increase(decrease) in other payables
  
 
(1,232,646
    207,583       1,103,113  
Increase(decrease) in other current liabilities
  
 
127,076
 
    107,993       (30,375
Decrease
in other non-current liabilities
  
 
(56,319
    (14,915     (1,015
Increase(decrease) in provisions
  
 
2,264
 
    (4,668     (22,115
Increase
(decrease
) in deferred revenue
  
 
(1,948
    3,696       (384
Increase in plan assets
  
 
(136,336
    (114,631     (90,771
Payment of
post-employment
benefits
  
 
(186,520
    (241,350     (343,931
    
 
 
 
 
 
 
   
 
 
 
4. Cash generated from operations (1+2+3)
  
 4,745,293
 
 
 5,829,607    
 3,835,879  
    
 
 
 
 
 
 
   
 
 
 

 
1
BC Card CO., Ltd. and other subsidiaries of the Group recognize interest income and expense as operating revenue and expense, respectively, including interest income of
 
 
68,869 million (2021:
27,440 million) and interest expense of
27,060 million that are recognized as operating revenue and expense, respectively, for the year ended December 31, 2022 (2021:
5,458 million).
 
2
BC Card Co., Ltd. Recognized dividend income as operating revenue, including dividend income of
2,299 million that is recognized as operating revenue for the year ended December 31, 2022 (2021:
1,340 million).
 
3
KT Estate Inc. recognized gain and loss on disposal of investment properties as operating revenue and expense, respectively, including gain on disposal of investment properties of
 95,129 million that is recognized as operating revenue for the year ended December 31, 2022.
 
4
KT Investment CO., Ltd. and other subsidiaries of the Group recognized gain and loss on valuation of financial assets at fair value through profit or loss as operating revenue and expense, respectively, including loss on valuation of financial assets at fair value through profit or loss of
7,859 million that is recognized as operating expense for the year ended December 31, 2022.
The Group made agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 20). Cash flows from the disposals are presented in cash generated from operations.
Significant transactions not affecting cash flows for the years ended December 31, 2020, 2021 and 2022, are as follows:
 
(
i
n millions of Korean won)
  
2020
   
2021
   
2022
 
Reclassification of the current portion of borrowings
  
 1,229,359    
 1,303,543    
1,004,818  
Reclassification of construction-in-progress to property and equipment
     3,011,519       2,916,888       3,167,965  
Reclassification of accounts payable from property and equipment
     22,052       (149,512     (7,055
Reclassification of accounts payable from intangible assets
     (345,675     524,040       (197,389
Reclassification of payable from defined benefit liabilities
     72,346       69,415       (32,417
Reclassification of payable from plan assets
     66,046       (60,320     28,532  
Disposal of treasury stock related to acquisition of financial assets
     —         —         747,161  
Acquisition of financial assets related to disposal of a subsidiary
     —         —         250,000