XML 36 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Net Defined Benefit Liabilities
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Net Defined Benefit Liabilities
18.
Net Defined Benefit Liabilities
The amounts recognized in the statements of financial position as at December 31, 2021 and 2022, are determined as follows:
 
(
i
n millions of Korean won)
  
December 31, 2021
   
December 31, 2022
 
Present value of defined benefit obligations
  
2,494,930    
2,218,655  
Fair value of plan assets
     (2,314,632     (2,478,143
    
 
 
   
 
 
 
Liabilities
  
197,883    
51,654  
    
 
 
   
 
 
 
Assets
  
17,585    
311,142  
    
 
 
   
 
 
 
Changes in the defined benefit obligations for the years ended December 31, 2021 and 2022, are as follows:

 
(
i
n millions of Korean won)
  
2021
 
 
2022
 
Beginning
  
 2,556,712    
 2,494,930  
Current service cost
      249,125           238,068  
Interest expense
     44,905       59,041  
Benefit paid
     (310,766     (316,047
Changes due to settlements of plan & Past Service Cost
     (681     (701
Remeasurements:
                
Actuarial gains and losses arising from changes in demographic assumptions
     (8,375     (13,048
Actuarial gains and losses arising from changes in financial assumptions
     (61,002     (323,501
Actuarial gains and losses arising from experience adjustments
     (5,271     80,845  
Changes in scope of consolidation
, etc.
     30,283       (932
    
 
 
   
 
 
 
Ending
  
2,494,930    
2,218,655  
    
 
 
   
 
 
 
Changes in the fair value of plan assets for the years ended December 31, 2021 and 2022, are as follows:

 
(
i
n millions of Korean won)
  
2021
 
 
2022
 
Beginning
  
 2,189,375    
 2,314,632  
Interest income
     39,858       55,902  
Remeasurements:
                
Return on plan assets (excluding amounts included in interest income)
     (130     (8,542
Benefits paid
     (271,506     (287,419
Employer contributions
     325,818       401,358  
Changes in scope of consolidation
, etc.
     31,217       2,212  
    
 
 
   
 
 
 
Ending
  
2,314,632    
2,478,143  
    
 
 
   
 
 
 
Amounts recognized in the consolidated statements of profit or loss for the years ended December 31, 2020, 2021 and 2022, are as follows:
 
(
i
n millions of Korean won)
  
2020
   
2021
   
2022
 
Current service cost
  
248,047    
249,125    
238,068  
Net Interest cost
     6,494       5,047       3,139  
Changes due to settlements of plan & Past Service Cost
     1,075       (681     (701
Transfer out
     (16,514     (16,660     (15,102
    
 
 
   
 
 
   
 
 
 
Total expenses
  
239,102    
236,831    
225,404  
    
 
 
   
 
 
   
 
 
 
Principal actuarial assumptions used are as follows:

    
December 31, 2020
    
December 31, 2021
    
December 31, 2022
 
Discount rate
     1.93%        2.55%        5.05%  
Salary growth rate
     4.88%        5.10%        5.15%  
The sensitivity of the defined benefit obligations as at December 31, 2022, to changes in the principal assumptions is:
 
(In percentage, in millions of Korean won )
  
Effect on defined benefit obligation
 
    
Changes in
assumption
  
Increase in
assumption
    
Decrease in
assumption
 
Discount rate
  
0.5% point

    
(108,725)
    
117,362  
Salary growth rate
  
0.5% point
     113,037        (105,541
A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.
The above sensitivity analys
i
s
is
 based on an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.
The Group actively monitors how the duration and the expected yield of the investments match the expected cash outflows arising from the pension obligations. Expected contributions to post-employment benefit plans for the year ending December 31, 2023, are
281,118 million.
The expected maturity analysis of undiscounted pension benefits as at December 31, 2022, is as follows:
 
(
i
n millions of Korean won)
  
Less than
1 year
    
Between
1-2
years
    
Between
2-5
years
    
Over 5 years
    
Total
 
Pension benefits
  
231,594     
336,926     
855,642     
1,922,089     
3,346,251  
The weighted average duration of the defined benefit obligations is 6.0 years.