XML 52 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Changes in Liabilities Arising from Financing Activities
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Changes in Liabilities Arising from Financing Activities
34.
Changes in Liabilities Arising from Financing Activities
Changes in liabilities arising from financing activities, liabilities related to cashflow to be classified as future financing activities, for the years ended December 31, 2020, 2021 and 2022, are as follows:
 
(
i
n millions of
Korean won)
 
2020
 
             
Non-cash
       
 
Beginning
   
Cash
flows
   
Newly
acquired
   
Exchange
difference
   
Fair Value
changes
   
Changes
in
consolidati
-
on
scope
   
Others
   
Ending
 
Borrowing
 
7,298,867    
167,867    
17,523    
(157,985  
—      
—      
(9,974  
7,316,298  
Lease liabilities
    1,211,351       (447,784     473,477       (3     40       3,564       (97,005     1,143,640  
Other financial liabilities
    —         (13,674     13,674       —         —         —         —         —    
Derivative liabilities
    20,096       (943     2,798       142,511       (23,669     —         (10,220     130,573  
Derivative assets
    (58,576     34,933       —         2,870       (3,456     —         16,623       (7,606
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
 
8,471,738    
(259,601  
507,472    
(12,607  
(27,085  
3,564    
(100,576  
  8,582,905  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(
i
n millions of
Korean won)
 
2021
 
 
Beginning
   
Cash
flows
   
Non-cash
   
Ending
 
 
Newly
acquired
   
Exchange
difference
   
Fair Value
changes
   
Changes
in
consolidati
-
on
scope
   
Others
 
Borrowing
 
7,316,298    
900,394     
52,782    
196,890    
—      
15,994    
(44,655  
8,437,703  
Lease liabilities
    1,143,640       (394,567     403,451       3       90       36,840       (30,088     1,159,369  
Derivative liabilities
    130,573       (1,712     2,637       (4,311     (4,892     —         (47,119     75,176  
Derivative assets
    (7,606     216       —         (189,700     (17,251     —         114,888       (99,453
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
 
8,582,905    
 504,331     
458,870    
  2,882    
(22,053  
52,834    
(6,974  
  9,572,795  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 

(in millions of
Korean won)
 
2022
 
 
Beginning
 
 
Cash
flows
 
 
Non-cash Ending
 
 
 
 
 
Newly
acquired
 
 
Exchange
difference
 
 
Fair value
change
 
 
Changes in
consolidati-
on scope
 
 
Others
 
Borrowing
 
8,437,703    
1,391,32    
—      
146,108    
939    
—      
30,614    
10,006,685  
Lease liabilities
    1,159,369       (378,684     427,398       —         —         —         (36,045     1,172,038  
Derivative liabilities
    75,176       (41,197     —         19,858       12,941       —         (33,223     33,555  
Derivative assets
    (99,453     76,280       (754     (147,161        30,341            —         (50,083     (190,830
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
 
9,572,795    
1,047,72    
426,644    
18,805    
 44,221     
—      
(88,737  
11,021,448