XML 233 R220.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value - Summary of Valuation Techniques and Inputs (Detail) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets      
Financial assets at fair value through other comprehensive income ₩ 1,680,168 ₩ 1,508,192  
Other financial assets      
Financial assets at fair value through profit or loss 939,661 1,064,856  
Derivative financial assets for hedging 159,211 190,830  
Investment properties 2,198,135 1,933,358 ₩ 1,720,654
Liabilities      
Borrowing 10,218,165 10,006,685  
Other financial liabilities      
Financial liabilities at fair value through profit or loss 136,106 141,280  
Derivative financial liabilities for hedging 24,547 33,555  
Level 2 [Member]      
Other financial assets      
Derivative financial assets for hedging 159,211    
Liabilities      
Borrowing ₩ 9,979,545 ₩ 9,405,992  
Other financial liabilities      
Valuation techniques DCF Model    
Valuation techniques DCF Model DCF Model  
Description of inputs used in fair value measurement, assets Market observation discount rate,Swap interest rate    
Description of inputs used in fair value measurement, liabilities Bond interest rate Bond interest rate  
Level 2 [Member] | Derivative financial liabilities for hedging [member]      
Other financial liabilities      
Derivative financial liabilities for hedging ₩ 24,547 ₩ 33,555  
Valuation techniques DCF Model DCF Model  
Description of inputs used in fair value measurement, liabilities Market observation discount rate Market observation discount rate  
Level 2 [Member] | Financial assets at fair value through other comprehensive income [member] | Trades and other receivables [member]      
Assets      
Financial assets at fair value through other comprehensive income ₩ 116,198 ₩ 129,124  
Other financial liabilities      
Valuation techniques DCF Model DCF Model  
Description of inputs used in fair value measurement, assets Guaranteed bond interest rate Guaranteed bond interest rate  
Level 2, 3 [Member]      
Other financial assets      
Derivative financial assets for hedging   ₩ 190,830  
Other financial liabilities      
Valuation techniques   DCF Model  
Description of inputs used in fair value measurement, assets   Market observation discount rate,Swap interest rate  
Level 2, 3 [Member] | Financial liabilities at fair value through profit or loss [member]      
Other financial liabilities      
Financial liabilities at fair value through profit or loss ₩ 136,106    
Valuation techniques DCF Model, Binomial Option Pricing Model,    
Description of inputs used in fair value measurement, liabilities Forward exchange rateForward interest rate    
Level 2, 3 [Member] | Financial assets at fair value through profit or loss [member]      
Other financial assets      
Financial assets at fair value through profit or loss ₩ 925,750 ₩ 1,038,209  
Other financial liabilities      
Valuation techniques DCF Model, Adjusted Net Asset Model, Monte-Carlo Simulation DCF Model, Adjusted Net Asset Model, Monte-Carlo Simulation  
Description of inputs used in fair value measurement, assets Market Interest rate, Underlying asset price Market Interest rate,Underlying asset price  
Level 2, 3 [Member] | Financial assets at fair value through other comprehensive income [member]      
Assets      
Financial assets at fair value through other comprehensive income ₩ 449,232 ₩ 502,292  
Other financial liabilities      
Valuation techniques DCF Model, Market Approach Model DCF Model, Market Approach Model  
Description of inputs used in fair value measurement, assets Discount rate Discount rate  
Level 3 [Member]      
Other financial assets      
Investment properties ₩ 5,276,169 ₩ 5,370,047  
Other financial liabilities      
Valuation techniques DCF Model DCF Model  
Level 3 [Member] | Financial liabilities at fair value through profit or loss [member]      
Other financial liabilities      
Financial liabilities at fair value through profit or loss   ₩ 141,280  
Valuation techniques   DCF Model, Binomial Option Pricing Model, Monte-Carlo Simulation  
Description of inputs used in fair value measurement, liabilities   Forward exchange rateForward interest rate