XML 55 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Risk Management
12 Months Ended
Dec. 31, 2023
Text block [abstract]  
Financial Risk Management
36.
Financial Risk Management
(1) Financial Risk Factors
The Group’s activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures such as cash flow risk.
The Group’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various finance market conditions to estimate the effect from the market changes.
 
1) Market risk
The Group’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Group’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.
(i) Sensitivity analysis
Sensitivity analysis is performed for each type of market risk to which the Group is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Group does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.
(ii) Foreign exchange risk
The Group is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Group’s cash flows. Foreign exchange risk (i.e. foreign currency translation of overseas operating assets and liabilities) unaffecting the Group’s cash flows is not hedged but can be hedged at a particular situation.
As
o
f December 31, 2021, 2022 and 2023, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
 
(in millions of Korean won)
  
Fluctuation of
foreign exchange
rate
   
Impact on profit
before income tax
1
   
Impact on equity
 
2021.12.31
     10  
(3,433  
8,692  
     -10     3,433       (8,692
2022.12.31
     10  
(5,841  
(15,836
     -10     5,841       15,836  
2023.12.31
     10  
(10,313  
(18,460
     -10     10,313       18,460  
 
  1
Computed with considering derivatives hedging effect applied by the Group to hedge foreign exchange risk of liabilities in foreign currencies.
The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.
 
Details of financial assets and liabilities in foreign currencies as at December 31, 2021, 2022 and 2023, are as follows:
 
(In thousands of foreign currencies)
  
2021
    
2022
    
2023
 
  
Financial
assets
    
Financial
liabilities
    
Financial
assets
    
Financial
liabilities
    
Financial
assets
    
Financial
liabilities
 
USD
     245,759        2,302,642        106,426        2,336,607        139,807        2,271,673  
SDR
1
     255        722        255        722        254        722  
JPY
     29,227        30,000,763        32,801        400,002        17,496        400,002  
GBP
     —         1,005        30        83        —         —   
EUR
     3,943        10,801        185        7,832        304        7,810  
RWF
2
     586        —         15,521        13,025        402        —   
THB
3
     2,160        —         265        —         244        —   
TZS
4
     1,644        —         1,464        —         21,958        —   
BWP
5
     93        —         183        —         680        —   
HKD
6
     —         105        37        —         —         —   
VND
7
     257,895        —         280,226        —         380,629        —   
SGD
8
     13        284,000        448        284,000        1,375        —   
TWD
9
     —         226        —         —         1,685        —   
CHF
10
     —         161        —         —         —         25  
MYR
11
     —         —         1        —         —         —   
BGN
12
     —         —         62        —         —         —   
PKR
13
     —         —         —         —         114,025        —   
 
  1
Special Drawing Rights.
  2
Rwanda Franc.
  3
Thailand Bhat.
  4
Tanzanian Shilling.
  5
Botswana Pula.
  6
Hong Kong Dollar.
  7
Vietnam Dong.
  8
Singapore Dollar.
  9
Taiwan Dollar.
  10
Swiss Franc.
  11
Ringgit Malaysia.
  12
Bulgarian Lev.
  13
Pakistani rupee
 
(iii) Price risk
As of December 31, 2021, 2022 and 2023, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and equity would have been as follows:
 
(in millions of Korean won)
  
Fluctuation of price
 
Impact on profit
before income tax
   
Impact on equity
 
2021.12.31
   10%  
2,000    
4,588  
   -
10
%
    (2,000     (4,588
2022.12.31
   10%  
2,660    
113,948  
   -10%     (2,660 )     (113,948
2023.12.31
   10%  
1,473    
121,423  
   -10%     (1,473     (121,423
The analysis above is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Group’s marketable equity instruments had moved according to the historical correlation with the index. Gain or loss on equity securities classified as financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income can increase or decrease equity.
(iv) Cash flow and fair value interest rate risk
The Group’s interest rate risk arises from liabilities in foreign currency such as foreign currency debentures. Debentures in foreign currency issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by swap transactions. Debentures and borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.
As
o
f December 31, 2021, 2022 and 2023, if the market interest rate had increased/decreased by 100 bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
 
(in millions of Korean won)
  
Fluctuation of
interest rate
    
Impact on profit
before income tax
   
Impact on equity
 
2021.12.31
     + 100 bp     
753    
5,549  
     - 100 bp        (731     (5,675
2022.12.31
     + 100 bp     
635    
(2,045
     - 100 bp        (669     2,100  
2023.12.31
     + 100 bp     
(2,693  
(4,718
     - 100 bp        2,696       5,037  
The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.
 
2) Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group’s trade receivables from customers, debt securities and others.
 
  -
Risk management
Credit risk is managed on the Group basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Group considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.
The Group’s investments in debt instruments are considered to be low risk investments. The credit ratings of the investments are monitored for credit deterioration.
 
  -
Security
For some trade receivables, the Group may obtain security in the form of guarantees or letters of credit, etc. which can be called upon if the counterparty is in default under the terms of the agreement.
 
  -
Impairment of financial assets
The Group has four types of financial assets that are subject to the expected credit loss model:
 
   
trade receivables for sales of goods and provision of services,
 
   
contract assets relating to provision of services,
 
   
debt investments carried at fair value through other comprehensive income, and
 
   
other financial assets carried at amortized cost.
While cash equivalents are also subject to the impairment requirement, the identified expected credit loss was immaterial.
 
The maximum exposure to credit risk of the Group’s financial instruments without considering value of collaterals as
o
f December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
December 31, 2022
    
December 31, 2023
 
Cash and cash equivalents (except for cash on hand)
  
2,437,629     
2,869,285  
Trade and other receivables
     
Financial assets at amortized costs
     7,459,994        8,458,259  
Financial assets at fair value through other comprehensive income
     129,124        116,198  
Contract assets
     802,253        832,520  
Other financial assets
     
Derivatives financial assets for hedging
     190,830        159,211  
Financial assets at fair value through profit or loss
     942,274        880,549  
Financial assets at fair value through other comprehensive income
     5,432        5,913  
Financial assets at amortized costs
     1,060,058        1,385,921  
  
 
 
    
 
 
 
Total
  
13,027,594     
14,707,856  
  
 
 
    
 
 
 
The Group is exposed to credit risk for financial guarantee contracts. As of December 31, 2023, the Group’s maximum exposure amount is
116,719 million (2022:
26,206 million).
(i) Trade receivables and contract assets
The Group applies the simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets.
The Group measures the expected credit loss by considering the future unrecoverable rate of the remaining balance of trade receivables and other receivables at the end of the reporting period. Each trade receivables and other receivables are classified considering the credit risk characteristics and overdue periods in order to measure expected credit loss. The expected credit loss rate calculation is based on historical payment and credit loss information in relation to revenue for 36 months period up to December 31, 2023. Meanwhile, the credit sales assets of BC Card Co., Ltd., a subsidiary, were judged to have low credit risk, so the expected 12-month credit loss was applied.
The expected credit losses reflect forward-looking information. Provision for impairment as of December 31, 2022 and 2023, are as follows:
 
    
December 31, 2022
 
(in millions of Korean won)
  
Less than
6 months
   
7-12 months
   
More than
1 years
   
Total
 
Expected credit loss rate
     5.57     25.84     67.16     —   
Total carrying amounts
  
3,443,163    
49,491    
207,396    
3,700,050  
Provision for impairment
  
(191,668  
(12,789  
(139,281  
(343,738
 
    
December 31, 2023
 
(in millions of Korean won)
  
Less than
6 months
   
7-12
months
   
More than
1 years
   
Total
 
Expected credit loss rate
     5.43     21.72     54.55     —   
Total carrying amounts
  
3,466,588    
68,772    
235,129    
3,770,489  
Provision for impairment
  
(188,086  
(14,940  
(128,264  
(331,290
 
Details of changes in provisions for impairment of trade receivables the years ended December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
 2022 
   
 2023 
 
Beginning balance
  
349,725    
343,738  
Provision
     64,522       69,972  
Written-off
     (68,298     (80,126
Others
     (2,211     (2,294
  
 
 
   
 
 
 
Ending balance
  
343,738    
331,290  
  
 
 
   
 
 
 
As of December 31, 2023, the maximum exposure of the trade receivables carrying amount to credit risk is
3,439,199 million (2022:
3,356,312 million).
Impairment of trade receivable for the years ended December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
 2022 
    
 2023 
 
Impairment loss Bad debt expenses
  
64,522     
69,972  
(ii) Cash equivalents (except for cash on hand)
The Group is also exposed to credit risk in relation cash equivalents. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
(iii) Other financial assets at amortized costs
Other financial assets at amortized cost include time deposits, other long-term financial instruments and others. All of the financial assets at amortized costs are considered to have low credit risk, and the loss allowance recognized during the period was, therefore, limited to 12 months expected losses. Management considers ‘low credit risk’ for other instruments when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term.
Details of changes in provisions for impairment of other financial assets at amortized costs for the years ended December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
 2022 
   
 2023 
 
Beginning balance
  
201,387    
218,543  
Provision
     65,941       114,501  
Written-off
     (51,383     (150,014
Reversal
     (850     (14,941
Others
     3,448       15,547  
  
 
 
   
 
 
 
Ending balance
  
218,543    
183,636  
  
 
 
   
 
 
 
 
(iv) Financial assets at fair value through other comprehensive income
All of the debt investments at fair value through other comprehensive income are considered to have low credit risk, and the loss allowance recognized during the period was, therefore, limited to 12 months expected losses. Managements consider ‘low credit risk’ for other instruments when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
(v) Financial assets at fair value through profit or loss
The Group is also exposed to credit risk in relation to financial assets that are measured at fair value through profit or loss. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
3) Liquidity risk
The Group manages its liquidity risk by liquidity strategy and plans. The Group considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.
The table below analyzes the Group’s liabilities (including interest expenses) into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows and can differ from the amount in the consolidated financial statements.
 
    
December 31, 2022
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Trade and other payables
  
7,386,703     
1,009,559     
86,848     
8,483,110  
Borrowings (including debentures)
     2,028,207        6,972,077        2,016,472        11,016,756  
Lease liabilities
     313,162        615,766        407,833        1,336,761  
Other non-derivative financial
liabilities
     33,279        209,155        93,744        336,178  
Financial guarantee contracts
1
     21,618        —         4,588        26,206  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
9,782,969     
8,806,557     
2,609,485     
21,199,011  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
  1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
 
    
December 31, 2023
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Trade and other payables
  
8,184,036     
730,340     
8,040     
8,922,416  
Borrowings (including debentures)
     2,922,557        6,027,323        1,743,842        10,693,722  
Lease liabilities
     313,431        617,561        409,174        1,340,166  
Other non-derivative financial liabilities
     372,743        747,221        10,073        1,130,037  
Financial guarantee contracts
1
     13,719        103,000        —         116,719  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
11,806,486     
8,225,445     
2,171,129     
22,203,060  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
  1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
At the end of the reporting period, the cash outflows and inflows by maturity of the Group’s derivatives held for trading and gross-settled derivatives are as follows:
 
    
December 31, 2021
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Derivatives held for trading
1
           
Outflows
  
—      
158,284     
—      
158,284  
Derivatives settled gross
2
           
Outflows
  
843,489     
1,857,942     
377,302     
3,078,733  
Inflows
     856,508        1,917,236        394,134        3,167,878  
 
    
December 31, 2022
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Derivatives held for trading
1
           
Outflows
  
—      
101,994     
930     
102,924  
Derivatives settled gross
2
           
Outflows
  
472,005     
2,493,858     
 28,786     
2,994,649  
Inflows
     550,478        2,670,002        37,873        3,258,353  
 
    
December 31, 2023
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Derivatives held for trading
1
           
Outflows
  
—      
133,293     
—      
133,293  
Inflows
     —         —         1,015        1,015  
Derivatives settled gross
2
           
Outflows
  
741,140     
1,227,166     
  8,126     
1,976,432  
Inflows
     614,066        2,198,958        36,344        2,849,368  
 
  1
During the year ended December 31, 2023, derivative liabilities held-for-trading are classified under the ‘more than one year to less than five years’ category as they are relevant to the fair value of derivatives liabilities related to shareholder-to-share contracts (Note 19).
 
As these derivatives held-for-trading are managed based on net fair value, their contractual maturities are not necessarily taking into consideration to understand the timing of cash flows.
 
  2
Cash outflow and inflow of gross-settled derivatives are undiscounted contractual cash flow and may differ from the amount in the consolidated statement of financial position.
Meanwhile, as of December 31, 2023, the Group is obligated to invest
107,774 million in
Kiamco Data Center Blind Fund, a related party, and others,
 and
4,132
 million and USD
30,350
 thousand to be paid in the future Capital Call method to Future Innovation Private Equity Fund No.3 (Notes 19 and 35).
(2) Management of Capital Risk
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital.
The Group’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Group’s capital structure and considers cost of capital and risks related each capital component.
The debt-to-equity ratios as
o
f December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
December 31, 2022
   
December 31, 2023
 
Total liabilities
  
22,577,114    
24,249,073  
Total equity
     18,412,696       18,542,575  
Debt-to-equity ratio
     123     131
The Group manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.
The gearing ratios as
of
December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won, %)
  
December 31, 2022
   
December 31, 2023
 
Total borrowings
  
10,006,685    
10,218,165  
Less: cash and cash equivalents
     (2,449,062     (2,879,554
  
 
 
   
 
 
 
Net debt
     7,557,623       7,338,611  
Total equity
     18,412,696       18,542,575  
Total capital
     25,970,319       25,881,186  
Gearing ratio
     29     28
 
(3)
Offsetting Financial Assets and Financial Liabilities
 
 
1)
Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
 
(in millions of Korean won)
  
December 31, 2022
 
    
Gross
assets
    
Gross
liabilities
offset
   
Net amounts
presented in
the statement
of financial
position
    
Amounts not offset
    
Net
amount
 
  
Financial
instruments
   
Cash
collateral
 
Trade receivables
  
60,512     
—     
60,512     
(44,518  
—      
15,994  
Other financial assets
     764        (764     —         —        —         —   
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Total
  
61,276     
(764  
65,012     
(44,518  
—      
15,994  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
 
(in millions of Korean won)
  
December 31, 2023
 
    
Gross
assets
    
Gross
liabilities
offset
   
Net amounts
presented in
the statement
of financial
position
    
Amounts not offset
    
Net
amount
 
  
Financial
instruments
   
Cash
collateral
 
Trade receivables
  
78,415     
(1,407  
77,008     
(59,148 )  
—      
17,860  
Other financial assets
     759        (757     2        (2     —         —   
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Total
  
79,174     
(2,164  
77,010     
(59,150  
—      
17,860  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
These include price subject to netting arrangements on facility interconnection and data sharing among telecommunication companies.
 
 
2)
The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:
 

(in millions of Korean won)
  
December 31, 2022
 
    
Gross
liabilities
    
Gross
assets
offset
   
Net amounts
presented in
the statement
of financial
position
    
Amounts not offset
    
Net
amount
 
  
Financial
instruments
   
Cash
collateral
 
Trade payables
  
47,271     
(764  
46,507     
(44,518  
—      
1,989  
 
(in millions of Korean won)
  
December 31, 2023
 
    
Gross
liabilities
    
Gross
assets
offset
   
Net amounts
presented in
the statement
of financial
position
    
Amounts not offset
    
Net
amount
 
  
Financial
instruments
   
Cash
collateral
 
Trade payables
  
59,602     
(757  
58,845     
(56,196  
—      
2,649  
Other financial assets
     4,362        (1,407     2,955        (2,955     —         —   
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Total
  
63,964     
(2,164  
61,800     
(59,151  
—      
2,649  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
These include price subject to netting arrangements on facility interconnection and data sharing among telecommunication companies.