XML 93 R80.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2023
Statement [LineItems]  
Summary of Maximum Exposure to Credit Risk
The maximum exposure to credit risk of the Group’s financial instruments without considering value of collaterals as
o
f December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
December 31, 2022
    
December 31, 2023
 
Cash and cash equivalents (except for cash on hand)
  
2,437,629     
2,869,285  
Trade and other receivables
     
Financial assets at amortized costs
     7,459,994        8,458,259  
Financial assets at fair value through other comprehensive income
     129,124        116,198  
Contract assets
     802,253        832,520  
Other financial assets
     
Derivatives financial assets for hedging
     190,830        159,211  
Financial assets at fair value through profit or loss
     942,274        880,549  
Financial assets at fair value through other comprehensive income
     5,432        5,913  
Financial assets at amortized costs
     1,060,058        1,385,921  
  
 
 
    
 
 
 
Total
  
13,027,594     
14,707,856  
  
 
 
    
 
 
 
Summary of Expected Credit Losses Reflect Forward-Looking Information
The expected credit losses reflect forward-looking information. Provision for impairment as of December 31, 2022 and 2023, are as follows:
 
    
December 31, 2022
 
(in millions of Korean won)
  
Less than
6 months
   
7-12 months
   
More than
1 years
   
Total
 
Expected credit loss rate
     5.57     25.84     67.16     —   
Total carrying amounts
  
3,443,163    
49,491    
207,396    
3,700,050  
Provision for impairment
  
(191,668  
(12,789  
(139,281  
(343,738
 
    
December 31, 2023
 
(in millions of Korean won)
  
Less than
6 months
   
7-12
months
   
More than
1 years
   
Total
 
Expected credit loss rate
     5.43     21.72     54.55     —   
Total carrying amounts
  
3,466,588    
68,772    
235,129    
3,770,489  
Provision for impairment
  
(188,086  
(14,940  
(128,264  
(331,290
Summary of Details of Changes in Provisions for Impairment of Trade Receivables and Other Financial Assets at Amortized Costs
 
1)
Details of financial assets at fair value through profit or loss as of December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
December 31, 2022
    
December 31, 2023
 
Equity Instruments (Listed)
  
26,647     
13,911  
Equity Instruments (Unlisted)
     72,517        42,185  
Debt securities
     942,274        880,549  
Derivatives held for trading
1
     23,418        3,016  
  
 
 
    
 
 
 
Total
     1,064,856        939,661  
Less: non-current
     (609,887      (782,143
  
 
 
    
 
 
 
Current
  
454,969     
157,518  
  
 
 
    
 
 
 
 
1
According to a derivative arrangement with LS Marine Solution Co., Ltd. (formerly KT Submarine Co., Ltd.), derivative assets amounting to
1,015 million is included as of December 31, 2023. (Note 19).
Summary of Impairment of Trade Receivable
Impairment of trade receivable for the years ended December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
 2022 
    
 2023 
 
Impairment loss Bad debt expenses
  
64,522     
69,972  
Summary of Contractual Undiscounted Cash Flows These amounts are contractual undiscounted cash flows and can differ from the amount in the consolidated financial statements.
 
    
December 31, 2022
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Trade and other payables
  
7,386,703     
1,009,559     
86,848     
8,483,110  
Borrowings (including debentures)
     2,028,207        6,972,077        2,016,472        11,016,756  
Lease liabilities
     313,162        615,766        407,833        1,336,761  
Other non-derivative financial
liabilities
     33,279        209,155        93,744        336,178  
Financial guarantee contracts
1
     21,618        —         4,588        26,206  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
9,782,969     
8,806,557     
2,609,485     
21,199,011  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
  1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
 
    
December 31, 2023
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Trade and other payables
  
8,184,036     
730,340     
8,040     
8,922,416  
Borrowings (including debentures)
     2,922,557        6,027,323        1,743,842        10,693,722  
Lease liabilities
     313,431        617,561        409,174        1,340,166  
Other non-derivative financial liabilities
     372,743        747,221        10,073        1,130,037  
Financial guarantee contracts
1
     13,719        103,000        —         116,719  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
11,806,486     
8,225,445     
2,171,129     
22,203,060  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
  1
It is total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
Summary of Cash Outflow and Inflow of Derivatives Settled Gross or Net are Undiscounted Contractual Cash Flow
At the end of the reporting period, the cash outflows and inflows by maturity of the Group’s derivatives held for trading and gross-settled derivatives are as follows:
 
    
December 31, 2021
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Derivatives held for trading
1
           
Outflows
  
—      
158,284     
—      
158,284  
Derivatives settled gross
2
           
Outflows
  
843,489     
1,857,942     
377,302     
3,078,733  
Inflows
     856,508        1,917,236        394,134        3,167,878  
 
    
December 31, 2022
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Derivatives held for trading
1
           
Outflows
  
—      
101,994     
930     
102,924  
Derivatives settled gross
2
           
Outflows
  
472,005     
2,493,858     
 28,786     
2,994,649  
Inflows
     550,478        2,670,002        37,873        3,258,353  
 
    
December 31, 2023
 
(in millions of Korean won)
  
Less than 1 year
    
1-5 years
    
More than
5 years
    
Total
 
Derivatives held for trading
1
           
Outflows
  
—      
133,293     
—      
133,293  
Inflows
     —         —         1,015        1,015  
Derivatives settled gross
2
           
Outflows
  
741,140     
1,227,166     
  8,126     
1,976,432  
Inflows
     614,066        2,198,958        36,344        2,849,368  
 
  1
During the year ended December 31, 2023, derivative liabilities held-for-trading are classified under the ‘more than one year to less than five years’ category as they are relevant to the fair value of derivatives liabilities related to shareholder-to-share contracts (Note 19).
 
As these derivatives held-for-trading are managed based on net fair value, their contractual maturities are not necessarily taking into consideration to understand the timing of cash flows.
 
  2
Cash outflow and inflow of gross-settled derivatives are undiscounted contractual cash flow and may differ from the amount in the consolidated statement of financial position.
Summary of Debt-to-equity Ratios
The debt-to-equity ratios as
o
f December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
December 31, 2022
   
December 31, 2023
 
Total liabilities
  
22,577,114    
24,249,073  
Total equity
     18,412,696       18,542,575  
Debt-to-equity ratio
     123     131
The Group manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.
The gearing ratios as
of
December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won, %)
  
December 31, 2022
   
December 31, 2023
 
Total borrowings
  
10,006,685    
10,218,165  
Less: cash and cash equivalents
     (2,449,062     (2,879,554
  
 
 
   
 
 
 
Net debt
     7,557,623       7,338,611  
Total equity
     18,412,696       18,542,575  
Total capital
     25,970,319       25,881,186  
Gearing ratio
     29     28
Summary of Group's Recognized Financial Assets Subject to Enforceable Master Netting Arrangements or Similar Agreements
 
 
1)
Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
 
(in millions of Korean won)
  
December 31, 2022
 
    
Gross
assets
    
Gross
liabilities
offset
   
Net amounts
presented in
the statement
of financial
position
    
Amounts not offset
    
Net
amount
 
  
Financial
instruments
   
Cash
collateral
 
Trade receivables
  
60,512     
—     
60,512     
(44,518  
—      
15,994  
Other financial assets
     764        (764     —         —        —         —   
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Total
  
61,276     
(764  
65,012     
(44,518  
—      
15,994  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
 
(in millions of Korean won)
  
December 31, 2023
 
    
Gross
assets
    
Gross
liabilities
offset
   
Net amounts
presented in
the statement
of financial
position
    
Amounts not offset
    
Net
amount
 
  
Financial
instruments
   
Cash
collateral
 
Trade receivables
  
78,415     
(1,407  
77,008     
(59,148 )  
—      
17,860  
Other financial assets
     759        (757     2        (2     —         —   
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Total
  
79,174     
(2,164  
77,010     
(59,150  
—      
17,860  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Summary of Group's Recognized Financial Liabilities Subject to Enforceable Master Netting Arrangements or Similar Agreements
 
 
2)
The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:
 

(in millions of Korean won)
  
December 31, 2022
 
    
Gross
liabilities
    
Gross
assets
offset
   
Net amounts
presented in
the statement
of financial
position
    
Amounts not offset
    
Net
amount
 
  
Financial
instruments
   
Cash
collateral
 
Trade payables
  
47,271     
(764  
46,507     
(44,518  
—      
1,989  
 
(in millions of Korean won)
  
December 31, 2023
 
    
Gross
liabilities
    
Gross
assets
offset
   
Net amounts
presented in
the statement
of financial
position
    
Amounts not offset
    
Net
amount
 
  
Financial
instruments
   
Cash
collateral
 
Trade payables
  
59,602     
(757  
58,845     
(56,196  
—      
2,649  
Other financial assets
     4,362        (1,407     2,955        (2,955     —         —   
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Total
  
63,964     
(2,164  
61,800     
(59,151  
—      
2,649  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Trade receivables [member]  
Statement [LineItems]  
Summary of Details of Changes in Provisions for Impairment of Trade Receivables and Other Financial Assets at Amortized Costs
Details of changes in provisions for impairment of trade receivables the years ended December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
 2022 
   
 2023 
 
Beginning balance
  
349,725    
343,738  
Provision
     64,522       69,972  
Written-off
     (68,298     (80,126
Others
     (2,211     (2,294
  
 
 
   
 
 
 
Ending balance
  
343,738    
331,290  
  
 
 
   
 
 
 
Other Financial Assets At Amortized Cost [Member]  
Statement [LineItems]  
Summary of Details of Changes in Provisions for Impairment of Trade Receivables and Other Financial Assets at Amortized Costs
Details of changes in provisions for impairment of other financial assets at amortized costs for the years ended December 31, 2022 and 2023, are as follows:
 
(in millions of Korean won)
  
 2022 
   
 2023 
 
Beginning balance
  
201,387    
218,543  
Provision
     65,941       114,501  
Written-off
     (51,383     (150,014
Reversal
     (850     (14,941
Others
     3,448       15,547  
  
 
 
   
 
 
 
Ending balance
  
218,543    
183,636  
  
 
 
   
 
 
 
Currency risk [Member]  
Statement [LineItems]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity
As
o
f December 31, 2021, 2022 and 2023, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
 
(in millions of Korean won)
  
Fluctuation of
foreign exchange
rate
   
Impact on profit
before income tax
1
   
Impact on equity
 
2021.12.31
     10  
(3,433  
8,692  
     -10     3,433       (8,692
2022.12.31
     10  
(5,841  
(15,836
     -10     5,841       15,836  
2023.12.31
     10  
(10,313  
(18,460
     -10     10,313       18,460  
Summary of Details of Financial Assets and Liabilities in Foreign Currencies
Details of financial assets and liabilities in foreign currencies as at December 31, 2021, 2022 and 2023, are as follows:
 
(In thousands of foreign currencies)
  
2021
    
2022
    
2023
 
  
Financial
assets
    
Financial
liabilities
    
Financial
assets
    
Financial
liabilities
    
Financial
assets
    
Financial
liabilities
 
USD
     245,759        2,302,642        106,426        2,336,607        139,807        2,271,673  
SDR
1
     255        722        255        722        254        722  
JPY
     29,227        30,000,763        32,801        400,002        17,496        400,002  
GBP
     —         1,005        30        83        —         —   
EUR
     3,943        10,801        185        7,832        304        7,810  
RWF
2
     586        —         15,521        13,025        402        —   
THB
3
     2,160        —         265        —         244        —   
TZS
4
     1,644        —         1,464        —         21,958        —   
BWP
5
     93        —         183        —         680        —   
HKD
6
     —         105        37        —         —         —   
VND
7
     257,895        —         280,226        —         380,629        —   
SGD
8
     13        284,000        448        284,000        1,375        —   
TWD
9
     —         226        —         —         1,685        —   
CHF
10
     —         161        —         —         —         25  
MYR
11
     —         —         1        —         —         —   
BGN
12
     —         —         62        —         —         —   
PKR
13
     —         —         —         —         114,025        —   
 
  1
Special Drawing Rights.
  2
Rwanda Franc.
  3
Thailand Bhat.
  4
Tanzanian Shilling.
  5
Botswana Pula.
  6
Hong Kong Dollar.
  7
Vietnam Dong.
  8
Singapore Dollar.
  9
Taiwan Dollar.
  10
Swiss Franc.
  11
Ringgit Malaysia.
  12
Bulgarian Lev.
  13
Pakistani rupee
Equity price risk [Member]  
Statement [LineItems]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity
As of December 31, 2021, 2022 and 2023, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and equity would have been as follows:
 
(in millions of Korean won)
  
Fluctuation of price
 
Impact on profit
before income tax
   
Impact on equity
 
2021.12.31
   10%  
2,000    
4,588  
   -
10
%
    (2,000     (4,588
2022.12.31
   10%  
2,660    
113,948  
   -10%     (2,660 )     (113,948
2023.12.31
   10%  
1,473    
121,423  
   -10%     (1,473     (121,423
Interest rate risk [Member]  
Statement [LineItems]  
Summary of Exposures to Risks, Effects on Profit before Income Tax and Shareholders' Equity
As
o
f December 31, 2021, 2022 and 2023, if the market interest rate had increased/decreased by 100 bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
 
(in millions of Korean won)
  
Fluctuation of
interest rate
    
Impact on profit
before income tax
   
Impact on equity
 
2021.12.31
     + 100 bp     
753    
5,549  
     - 100 bp        (731     (5,675
2022.12.31
     + 100 bp     
635    
(2,045
     - 100 bp        (669     2,100  
2023.12.31
     + 100 bp     
(2,693  
(4,718
     - 100 bp        2,696       5,037