XML 77 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosure Tables [Abstract]  
Signficant unobservable inputs, recurring
       Amount or Range
Type of Derivative Fair Value Unobservable Input (Weighted Average)
  (in millions)     
         
Interest rate$ (412) Subsidiaries' credit spreads 2.6% - 9.8% (6.5%)
Foreign currency:       
 Embedded derivative - Argentine Peso  69 Argentine Peso to U.S. Dollar  
      currency exchange rate after 3 years 10.5 - 15.4 (12.9)
Commodity & other:       
 Embedded derivative - Aluminum  (55) Market price of power for   
      customer in Cameroon (per KWh) $0.09 - $0.14 ($0.13)
 Other  2     
Total$ (396)     
Fair value hierarchy for recurring measurements table
   Fair Value
    Total Level 1 Level 2 Level 3
          
 (in millions)
December 31, 2012           
              
Assets           
 Available-for-sale securities$ 681 $ - $ 681 $ -
 Trading securities  12   12   -   -
 Derivatives  100   -   18   82
  Total assets$ 793 $ 12 $ 699 $ 82
              
Liabilities           
 Derivatives$ 657 $ - $ 179 $ 478
  Total liabilities$ 657 $ - $ 179 $ 478
              
              
December 31, 2011           
              
Assets           
 Available-for-sale securities$ 1,340 $ 1 $ 1,339 $ -
 Trading securities  12   12   -   -
 Derivatives  120   2   52   66
  Total assets$ 1,472 $ 15 $ 1,391 $ 66
              
Liabilities           
 Derivatives$ 690 $ - $ 476 $ 214
  Total liabilities$ 690 $ - $ 476 $ 214
Derivatives Level 3 Rollforward Table
    Year Ended December 31, 2012
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at January 1 $ (128) $ (18) $ 51 $ (53) $ (148)
 Total gains (losses) (realized and unrealized):               
  Included in earnings   (2)   -   25   (11)   12
  Included in other comprehensive income   (29)   3   -   -   (26)
  Included in regulatory (assets) liabilities   -   -   -   9   9
 Settlements   26   15   (3)   (2)   36
 Transfers of assets (liabilities) into Level 3   (285)   -   -   -   (285)
 Transfers of (assets) liabilities out of Level 3   6   -   -   -   6
Balance at December 31 $ (412) $ - $ 73 $ (57) $ (396)
                  
Total gains/(losses) for the period included in earnings               
 attributable to the change in unrealized gains/(losses)               
 relating to assets and liabilities held at the end of the               
 period $ (1) $ - $ 22 $ (3) $ 18
                  
    Year Ended December 31, 2011
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at January 1 $ (1) $ 10 $ 22 $ 18 $ 49
 Total gains (losses) (realized and unrealized):               
  Included in earnings   -   (4)   32   (71)   (43)
  Included in other comprehensive income   (13)   (37)   -   -   (50)
  Included in regulatory (assets) liabilities   -   -   -   8   8
 Settlements   -   13   (3)   (8)   2
 Transfers of assets (liabilities) into Level 3   (117)   -   -   -   (117)
 Transfers of (assets) liabilities out of Level 3   3   -   -   -   3
Balance at December 31 $ (128) $ (18) $ 51 $ (53) $ (148)
                  
Total gains/(losses) for the period included in earnings                
 attributable to the change in unrealized gains/(losses)                
 relating to assets and liabilities held at the end of the                
 period $ - $ (2) $ 29 $ (71) $ (44)
Fair value hierarchy for nonrecurring measurements table
  Year Ended December 31, 2012
    Carrying Fair Value Gross
  Amount Level 1 Level 2 Level 3 Loss
Assets (in millions)
 Long-lived assets held and used:(1)               
  Kelanitissa $ 29 $ - $ - $ 10 $ 19
  Wind projects   21   -   -   0   21
 Long-lived assets held for sale:(1)               
  Wind turbines   45   -   -   25   20
  St. Patrick   33   -   22   -   11
 Discontinued operations and held for sale               
  businesses:               
  Tisza II   105   -   14   -   91
 Equity method investments(2)   205   -   155   -   50
 Goodwill:               
  DP&L reporting unit(3)   2,440   -   -   623   1,817
                
  Year Ended December 31, 2011
    Carrying Fair Value Gross
  Amount Level 1 Level 2 Level 3 Loss
Assets (in millions)
 Long-lived assets held and used:(1)               
  Kelanitissa $ 66 $ - $ - $ 24 $ 42
  Bohemia   14   -   5   -   9
 Long-lived assets held for sale:(1)               
  Wind turbines and deposits   161   -   45   -   116
 Discontinued operations and held for sale               
  businesses:               
  Edelap, Edes and Central Dique   350   -   4   -   346
  Tisza II   94   -   -   42   52
  Carbon Reduction Projects   49   -   -   -   40 (4)
  Wind projects   22   -   -   0   22
  Borsod(2)   (9)   -   -   -   -
  Eastern Energy(2)   (123)   -   -   -   -
  Thames(2)   (7)   -   -   -   -
  Brazil Telecom business   142   -   893   -   (751)
 Equity method investments:(2)               
  Yangcheng   100   -   -   26   74
 Goodwill:               
  Chigen(3)   17   -   -   0   17
Financial instruments not measured at fair value in the condensed consolidated balance sheets
   Carrying Fair Value
December 31, 2012Amount  Total Level 1 Level 2 Level 3
 (in millions)
Assets              
 Accounts receivable - noncurrent(1)$ 359 $ 243 $ - $ - $ 243
Liabilities              
 Non-recourse debt  15,411   16,138   -   13,839   2,299
 Recourse debt  5,962   6,628   -   6,628   -
                 
December 31, 2011              
                 
Assets              
 Accounts receivable - noncurrent(1)$ 376 $ 359         
Liabilities              
 Non-recourse debt  15,535   15,862         
 Recourse debt  6,485   6,640         
Significant unobservable inputs, nonrecurring
    Valuation     
 Fair Value Technique Unobservable Input Range (Weighted Average)
  (in millions)     ($ in millions)
Long-lived assets held and used:        
 Kelanitissa$ 10 Discounted     
     cash flow Annual revenue growth -9% to 4% (-1%)
       Annual pretax operating margin -4% to 16% (-1%)
       Weighted average cost of capital 11.9%
Long-lived assets held for sale:        
 Wind turbines  25 Market     
     Approach Indicative offer prices$12 to 38 (25)
          
Total$ 35