XML 84 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule I - Condensed Financial Information of Parent (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Recourse Debt Detail
The following table summarizes the carrying amount and terms of recourse debt of the Company as of December 31, 2013 and 2012:
 
Interest Rate
 
Final
Maturity
 
December 31,
RECOURSE DEBT
2013
 
2012
 
 
 
 
 
(in millions)
Senior Unsecured Note
7.75%
 
2014
 
110

 
500

Senior Unsecured Note
7.75%
 
2015
 
356

 
500

Senior Unsecured Note
9.75%
 
2016
 
369

 
535

Senior Unsecured Note
8.00%
 
2017
 
1,150

 
1,500

Senior Secured Term Loan
LIBOR + 2.75%
 
2018
 
799

 
807

Senior Unsecured Note
8.00%
 
2020
 
625

 
625

Senior Unsecured Note
7.38%
 
2021
 
1,000

 
1,000

Senior Unsecured Note
4.88%
 
2023
 
750

 

Term Convertible Trust Securities
6.75%
 
2029
 
517

 
517

Unamortized discounts
 
 
 
 
(7
)
 
(22
)
SUBTOTAL
 
 
 
 
5,669

 
5,962

Less: Current maturities
 
 
 
 
(118
)
 
(11
)
Total
 
 
 
 
$
5,551

 
$
5,951

 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2013
 
2012
 
 
 
 
 
 
(in millions)
Senior Unsecured Note
 
7.75%
 
2014
 
$
110

 
$
500

Senior Unsecured Note
 
7.75%
 
2015
 
356

 
500

Senior Unsecured Note
 
9.75%
 
2016
 
369

 
535

Senior Unsecured Note
 
8.00%
 
2017
 
1,150

 
1,500

Senior Secured Term Loan
 
LIBOR + 2.75%
 
2018
 
799

 
807

Revolving Loan under Senior Secured Credit Facility
 
LIBOR + 2.25%
 
2018
 

 

Senior Unsecured Note
 
8.00
%
 
2020
 
625

 
625

Senior Unsecured Note
 
7.38%
 
2021
 
1,000

 
1,000

Senior Unsecured Note
 
4.88%
 
2023
 
750

 

Unamortized discounts
 
 
 
 
 
(7
)
 
(22
)
SUBTOTAL
 
 
 
 
 
5,152

 
5,445

Less: Current maturities
 
 
 
 
 
(118
)
 
(11
)
Total
 
 
 
 
 
$
5,034

 
$
5,434

Future Maturities of Debt
 
Interest Rate
 
Final
Maturity
 
December 31,
RECOURSE DEBT
2013
 
2012
 
 
 
 
 
(in millions)
Senior Unsecured Note
7.75%
 
2014
 
110

 
500

Senior Unsecured Note
7.75%
 
2015
 
356

 
500

Senior Unsecured Note
9.75%
 
2016
 
369

 
535

Senior Unsecured Note
8.00%
 
2017
 
1,150

 
1,500

Senior Secured Term Loan
LIBOR + 2.75%
 
2018
 
799

 
807

Senior Unsecured Note
8.00%
 
2020
 
625

 
625

Senior Unsecured Note
7.38%
 
2021
 
1,000

 
1,000

Senior Unsecured Note
4.88%
 
2023
 
750

 

Term Convertible Trust Securities
6.75%
 
2029
 
517

 
517

Unamortized discounts
 
 
 
 
(7
)
 
(22
)
SUBTOTAL
 
 
 
 
5,669

 
5,962

Less: Current maturities
 
 
 
 
(118
)
 
(11
)
Total
 
 
 
 
$
5,551

 
$
5,951


The table below summarizes the principal amounts due, net of unamortized discounts, under our recourse debt for the next five years and thereafter:
December 31,
Net Principal Amounts Due
 
(in millions)
2014
$
118

2015
364

2016
368

2017
1,158

2018
764

Thereafter
2,897

Total recourse debt
$
5,669

December 31,
Annual Maturities
 
(in millions)
2014
$
118

2015
364

2016
368

2017
1,158

2018
764

Thereafter
2,897

Total debt
$
5,669

Dividends From Subsidiaries and Affiliates
Cash dividends received from consolidated subsidiaries and from affiliates accounted for by the equity method were as follows:
 
 
2013
 
2012
 
2011
 
 
(in millions)
Subsidiaries
 
$
818

 
$
1,140

 
$
1,091

Affiliates