XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate And Cross Currency Derivatives By Type Table
The following tables set forth, by type of derivative, the Company’s outstanding notional under its derivatives and the weighted-average remaining term as of June 30, 2014 regardless of whether the derivative instruments are in qualifying cash flow hedging relationships:
 
 
Current
 
Maximum
 
 
 
 
Interest Rate and Cross Currency
 
Derivative
Notional
 
Derivative Notional Translated to USD
 
Derivative
Notional
 
Derivative Notional Translated to USD
 
Weighted-Average Remaining Term
 
% of Debt Currently Hedged by Index(2)
 
 
(in millions)
 
(in years)
 
 
Interest Rate Derivatives:(1)
 
 
 
 
 
 
 
 
 
 
 
 
LIBOR (U.S. Dollar)
 
3,154

 
$
3,154

 
4,886

 
$
4,886

 
11
 
60
%
EURIBOR (Euro)
 
552

 
756

 
553

 
757

 
8
 
83
%
LIBOR (British Pound)
 
65

 
111

 
65

 
111

 
12
 
83
%
Cross Currency Swaps:
 
 
 
 
 
 
 
 
 
 
 
 
Chilean Unidad de Fomento
 
4

 
191

 
4

 
191

 
14
 
67
%
_____________________________
(1) 
The Company’s interest rate derivative instruments primarily include accreting and amortizing notionals. The maximum derivative notional represents the largest notional at any point between June 30, 2014 and the maturity of the derivative instrument, which includes forward-starting derivative instruments. The interest rate and cross currency derivatives range in maturity through 2033 and 2028, respectively.
(2) 
The percentage of variable-rate debt currently hedged is based on the related index and excludes forecasted issuances of debt and variable-rate debt tied to other indices where the Company has no interest rate derivatives.
Foreign Currency Derivatives By Type Table
 
 
June 30, 2014
Foreign Currency Derivatives
 
Notional(1)
 
Notional Translated to USD
 
Weighted-Average Remaining Term (2)
 
 
(in millions)
 
(in years)
Foreign Currency Options and Forwards:
 
 
 
 
 
 
Chilean Unidad de Fomento
 
11

 
$
497

 
1
Chilean Peso
 
65,607

 
119

 
<1
Brazilian Real
 
150

 
68

 
<1
Euro
 
140

 
192

 
<1
Colombian Peso
 
193,684

 
103

 
<1
British Pound
 
61

 
105

 
<1
Embedded Foreign Currency Derivatives:
 
 
 
 
 
 
Argentine Peso
 
809

 
99

 
10
Kazakhstani Tenge
 
4,783

 
26

 
2
Brazilian Real
 
81

 
37

 
<1
_____________________________
(1) 
Represents contractual notionals. The notionals for options have not been probability adjusted, which generally would decrease them.
(2) 
Represents the remaining tenor of our foreign currency derivatives weighted by the corresponding notional. These options and forwards and these embedded derivatives range in maturity through 2017 and 2025, respectively.
Commodity Derivatives By Type Table
 
 
June 30, 2014
Commodity Derivatives
 
Notional
 
Weighted-Average Remaining Term(1)
 
 
(in millions)
 
(in years)
Power (MWh)
 
2

 
3
Coal (Metric tons)
 
1

 
2
_____________________________
(1) Represents the remaining tenor of our commodity derivatives weighted by the corresponding volume. These derivatives range in maturity through 2016.
Derivative Assets Liabilities At Fair Value Net By Balance Sheet Classification And Type Table
The following tables set forth the Company’s derivative instruments as of June 30, 2014 and December 31, 2013, first by whether or not they are designated hedging instruments, then by whether they are current or noncurrent to the extent they are subject to master netting agreements or similar agreements (where the rights to set-off relate to settlement of amounts receivable and payable under those derivatives) and by balances no longer accounted for as derivatives.
 
 
June 30, 2014
 
December 31, 2013
 
 
Designated
 
Not Designated
 
Total
 
Designated
 
Not Designated
 
Total
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 
$
20

 
$
2

 
$
22

 
$
96

 
$
2

 
$
98

Cross currency derivatives
 

 

 

 
5

 

 
5

Foreign currency derivatives
 
5

 
121

 
126

 
4

 
109

 
113

Commodity derivatives
 
33

 
31

 
64

 
8

 
16

 
24

Total assets
 
$
58

 
$
154

 
$
212

 
$
113

 
$
127

 
$
240

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 
$
406

 
$
3

 
$
409

 
$
318

 
$
4

 
$
322

Cross currency derivatives
 
11

 

 
11

 
11

 

 
11

Foreign currency derivatives
 
29

 
10

 
39

 
15

 
6

 
21

Commodity derivatives
 
25

 
18

 
43

 
7

 
10

 
17

Total liabilities
 
$
471

 
$
31

 
$
502

 
$
351

 
$
20

 
$
371

 
 
June 30, 2014
 
December 31, 2013
 
 
Assets
 
Liabilities
 
Assets
 
Liabilities
 
 
(in millions)
Current
 
$
73

 
$
185

 
$
32

 
$
157

Noncurrent
 
139

 
317

 
208

 
214

Total
 
$
212

 
$
502

 
$
240

 
$
371

Derivatives subject to master netting agreement or similar agreement:
 
 
 
 
 
 
 
 
Gross amounts recognized in the balance sheet
 
$
69

 
$
484

 
$
91

 
$
314

Gross amounts of derivative instruments not offset
 
(18
)
 
(18
)
 
(9
)
 
(9
)
Gross amounts of cash collateral received/pledged not offset
 

 
(19
)
 
(3
)
 
(6
)
Net amount
 
$
51

 
$
447

 
$
79

 
$
299

Other balances that had been, but are no longer, accounted for as derivatives that are to be amortized to earnings over the remaining term of the associated PPA
 
$
163

 
$
185

 
$
169

 
$
190

Gain Loss In Accumulated Other Comprehensive Income And Earnings On Effective Portion Of Qualifying Cash Flow Hedges Table
The following tables set forth the pretax gains (losses) recognized in accumulated other comprehensive loss (“AOCL”) and earnings related to the effective portion of derivative instruments in qualifying cash flow hedging relationships (including amounts that were reclassified from AOCL as interest expense related to interest rate derivative instruments that previously, but no longer, qualify for cash flow hedge accounting), as defined in the accounting standards for derivatives and hedging, for the periods indicated:
 
 
Gains (Losses) Recognized in AOCL
 
 
 
Gains (Losses) Reclassified from AOCL into Earnings
 
 
Three Months Ended June 30,
 
Classification in Condensed Consolidated Statements of Operations
 
Three Months Ended June 30,
Type of Derivative
 
2014
 
2013
 
2014
 
2013
 
 
(in millions)
 
 
 
(in millions)
Interest rate derivatives
 
$
(124
)
 
$
134

 
Interest expense
 
$
(33
)
 
$
(31
)
 
 
 
 
 
 
Non-regulated cost of sales
 

 
(1
)
 
 
 
 
 
 
Net equity in earnings of affiliates
 
(2
)
 
(2
)
 
 
 
 
 
 
Gain on sale of investments
 

 
(21
)
Cross currency derivatives
 

 
(12
)
 
Interest expense
 
2

 
(3
)
 
 
 
 
 
 
Foreign currency transaction gains (losses)
 
4

 
(19
)
Foreign currency derivatives
 
3

 
1

 
Foreign currency transaction gains (losses)
 
3

 
2

Commodity derivatives
 
(6
)
 
7

 
Non-regulated revenue
 
6

 
(1
)
 
 


 


 
Non-regulated cost of sales
 
(3
)
 

Total
 
$
(127
)
 
$
130

 
 
 
$
(23
)
 
$
(76
)

 
 
Gains (Losses) Recognized in AOCL
 
 
 
Gains (Losses) Reclassified from AOCL into Earnings
 
 
Six Months Ended June 30,
 
Classification in Condensed Consolidated Statements of Operations
 
Six Months Ended June 30,
Type of Derivative
 
2014
 
2013
 
2014
 
2013
 
 
(in millions)
 
 
 
(in millions)
Interest rate derivatives
 
$
(274
)
 
$
121

 
Interest expense
 
$
(64
)
 
$
(63
)
 
 
 
 
 
 
Non-regulated cost of sales
 
(1
)
 
(2
)
 
 
 
 
 
 
Net equity in earnings of affiliates
 
(3
)
 
(4
)
 
 
 
 
 
 
Gain on sale of investments
 

 
(21
)
Cross currency derivatives
 
(3
)
 
(11
)
 
Interest expense
 
1

 
(6
)
 
 
 
 
 
 
Foreign currency transaction gains (losses)
 
(6
)
 
(14
)
Foreign currency derivatives
 
(12
)
 
2

 
Foreign currency transaction gains (losses)
 
10

 
4

Commodity derivatives
 
18

 
2

 
Non-regulated revenue
 
19

 
(1
)
 
 
 
 
 
 
Non-regulated cost of sales
 
(1
)
 

Total
 
$
(271
)
 
$
114

 
 
 
$
(45
)
 
$
(107
)
Gain Loss In Earnings On Ineffective Portion Of Qualifying Cash Flow Hedges Table
The following table sets forth the pretax gains (losses) recognized in earnings related to the ineffective portion of derivative instruments in qualifying cash flow hedging relationships, as defined in the accounting standards for derivatives and hedging, for the periods indicated:
 
 
 
 
Gains (Losses) Recognized in Earnings
 
 
Classification in Condensed Consolidated Statements of Operations
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Type of Derivative
 
2014
 
2013
 
2014
 
2013
 
 
 
 
(in millions)
Interest rate derivatives
 
Interest expense
 
$
1

 
$
31

 
$
1

 
$
30

Cross currency derivatives
 
Interest expense
 
(1
)
 

 
(1
)
 

Commodity and other derivatives
 
Non-regulated revenue
 

 

 

 

 
 
Non-regulated cost of sales
 

 

 

 

Total
 
 
 
$

 
$
31

 
$

 
$
30

Gain Loss In Earnings On Non Hedging Instruments Table
The following table sets forth the gains (losses) recognized in earnings related to derivative instruments not designated as hedging instruments under the accounting standards for derivatives and hedging and the amortization of balances that had been, but are no longer, accounted for as derivatives, for the periods indicated:
 
 
 
 
Gains (Losses) Recognized in Earnings
 
 
Classification in Condensed Consolidated Statements of Operations
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
Type of Derivative
 
2014
 
2013
 
2014
 
2013
 
 
 
 
(in millions)
Interest rate derivatives
 
Interest expense
 
$

 
$
1

 
$

 
$
2

 
 
Net equity in earnings of affiliates
 

 

 

 
(6
)
Foreign currency derivatives
 
Foreign currency transaction gains (losses)
 
6

 
17

 
29

 
23

 
 
Net equity in earnings of affiliates
 
9

 
(12
)
 
5

 
(15
)
Commodity and other derivatives
 
Non-regulated revenue
 
1

 
12

 
4

 
4

 
 
Regulated revenue
 

 
3

 

 

 
 
Non-regulated cost of sales
 
2

 

 
2

 
1

 
 
Regulated cost of sales
 
2

 
11

 
(6
)
 
11

 
 
Income (loss) from operations of discontinued businesses
 
(2
)
 
1

 
(7
)
 
(12
)
 
 
Net loss from disposal and impairments of discontinued businesses
 
72

 

 
72

 

Total
 
 
 
$
90

 
$
33

 
$
99

 
$
8