XML 81 R67.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule I - Condensed Financial Information of Parent (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Recourse Debt Detail
The table below summarizes the carrying amount and terms of recourse debt of the Company as of the periods indicated:
 
Interest Rate
 
Final
Maturity
 
December 31,
RECOURSE DEBT
2014
 
2013
 
 
 
 
 
(in millions)
Senior Unsecured Note
7.75%
 
2014
 

 
110

Senior Unsecured Note
7.75%
 
2015
 
151

 
356

Senior Unsecured Note
9.75%
 
2016
 
164

 
369

Senior Unsecured Note
8.00%
 
2017
 
525

 
1,150

Senior Secured Term Loan
LIBOR + 2.75%
 
2018
 

 
799

Senior Unsecured Note
LIBOR + 3%
 
2019
 
775

 

Senior Unsecured Note
8.00%
 
2020
 
625

 
625

Senior Unsecured Note
7.38%
 
2021
 
1,000

 
1,000

Senior Unsecured Note
4.88%
 
2023
 
750

 
750

Senior Unsecured Note
5.50%
 
2024
 
750

 

Term Convertible Trust Securities
6.75%
 
2029
 
517

 
517

Unamortized (Discounts)/Premiums
 
 
 
 
1

 
(7
)
SUBTOTAL
 
 
 
 
5,258

 
5,669

Less: Current maturities
 
 
 
 
(151
)
 
(118
)
Total
 
 
 
 
$
5,107

 
$
5,551

 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
(in millions)
Senior Unsecured Note
 
7.75%
 
2014
 
$

 
$
110

Senior Unsecured Note
 
7.75%
 
2015
 
151

 
356

Senior Unsecured Note
 
9.75%
 
2016
 
164

 
369

Senior Unsecured Note
 
8.00%
 
2017
 
525

 
1,150

Senior Secured Term Loan
 
LIBOR + 2.75%
 
2018
 

 
799

Senior Unsecured Note
 
LIBOR + 3.00%
 
2019
 
775

 

Senior Unsecured Note
 
8.00%
 
2020
 
625

 
625

Senior Unsecured Note
 
7.38%
 
2021
 
1,000

 
1,000

Senior Unsecured Note
 
4.88%
 
2023
 
750

 
750

Senior Unsecured Note
 
5.50%
 
2024
 
750

 

Unamortized premium (discounts)
 
 
 
 
 
1

 
(7
)
SUBTOTAL
 
 
 
 
 
4,741

 
5,152

Less: Current maturities
 
 
 
 
 
(151
)
 
(118
)
Total
 
 
 
 
 
$
4,590

 
$
5,034

Junior Subordinated Notes Payable
 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
(in millions)
Term Convertible Trust Securities
 
6.75%
 
2029
 
$
517

 
$
517

Future Maturities of Debt
 
Interest Rate
 
Final
Maturity
 
December 31,
RECOURSE DEBT
2014
 
2013
 
 
 
 
 
(in millions)
Senior Unsecured Note
7.75%
 
2014
 

 
110

Senior Unsecured Note
7.75%
 
2015
 
151

 
356

Senior Unsecured Note
9.75%
 
2016
 
164

 
369

Senior Unsecured Note
8.00%
 
2017
 
525

 
1,150

Senior Secured Term Loan
LIBOR + 2.75%
 
2018
 

 
799

Senior Unsecured Note
LIBOR + 3%
 
2019
 
775

 

Senior Unsecured Note
8.00%
 
2020
 
625

 
625

Senior Unsecured Note
7.38%
 
2021
 
1,000

 
1,000

Senior Unsecured Note
4.88%
 
2023
 
750

 
750

Senior Unsecured Note
5.50%
 
2024
 
750

 

Term Convertible Trust Securities
6.75%
 
2029
 
517

 
517

Unamortized (Discounts)/Premiums
 
 
 
 
1

 
(7
)
SUBTOTAL
 
 
 
 
5,258

 
5,669

Less: Current maturities
 
 
 
 
(151
)
 
(118
)
Total
 
 
 
 
$
5,107

 
$
5,551


The table below summarizes the principal amounts due, net of unamortized discounts, under our recourse debt for the next five years and thereafter:
December 31,
Net Principal
Amounts Due
 
(in millions)
2015
$
151

2016
162

2017
525

2018

2019
773

Thereafter
3,647

Total recourse debt
$
5,258

Recourse debt as of December 31, 2014 is scheduled to reach maturity as set forth in the table below:
December 31,
Annual Maturities
 
(in millions)
2015
$
151

2016
162

2017
525

2018

2019
773

Thereafter
3,647

Total debt
$
5,258